XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.1
CREDIT QUALITY ASSESSMENT (Tables)
3 Months Ended
Mar. 31, 2022
Credit Loss [Abstract]  
Summary Information On The Allowance For Credit Loss Activity
Summary information on the allowance for credit loss activity for the period indicated is provided in the following table:
 Three Months Ended March 31,
(In thousands)20222021
Balance at beginning of period$109,145 $165,367 
Provision/ (credit) for credit losses1,635 (34,708)
Loan charge-offs(306)(743)
Loan recoveries114 445 
Net charge-offs(192)(298)
Balance at period end$110,588 $130,361 
Schedule of Collateral Dependent Loans Individually Evaluated for Credit Loss
The following table provides summary information regarding collateral dependent loans individually evaluated for credit loss at the dates indicated:
(In thousands)March 31, 2022December 31, 2021
Collateral dependent loans individually evaluated for credit loss with an allowance$10,153 $9,510 
Collateral dependent loans individually evaluated for credit loss without an allowance21,620 24,024 
Total individually evaluated collateral dependent loans$31,773 $33,534 
Allowance for credit losses related to loans evaluated individually$6,654 $6,593 
Allowance for credit losses related to loans evaluated collectively103,934 102,552 
Total allowance for credit losses$110,588 $109,145 
Activity in Allowance for Credit Losses or Loan and Lease Losses by Respective Loan Portfolio Segment
The following tables provide information on the activity in the allowance for credit losses by the respective loan portfolio segment for the period indicated:
 
 For the Three Months Ended March 31, 2022
 Commercial Real EstateResidential Real Estate 
(Dollars in thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Balance at beginning of period$45,289 $11,687 $20,322 $23,170 $5,384 $1,048 $2,245 $109,145 
Provision/ (credit) for credit losses5,505 (827)(1,863)(1,288)458 (159)(191)1,635 
Charge-offs   (118)(132) (56)(306)
Recoveries19   7 12  76 114 
Net recoveries (charge-offs)19   (111)(120) 20 (192)
Balance at end of period$50,813 $10,860 $18,459 $21,771 $5,722 $889 $2,074 $110,588 
Total loans$4,388,275 $1,692,253 $1,089,331 $1,349,602 $1,000,697 $204,259 $419,911 $10,144,328 
Allowance for credit losses to total loans ratio1.16 %0.64 %1.69 %1.61 %0.57 %0.44 %0.49 %1.09 %
Average loans$4,220,246 $1,683,557 $1,102,660 $1,372,755 $964,056 $197,366 $424,859 $9,965,499 
Annualized net charge-offs/ (recoveries) to average loans % % %0.03 %0.05 % %(0.02)%0.01 %
Balance of loans individually evaluated for credit loss$11,743 $8,083 $1,081 $8,982 $1,536 $ $348 $31,773 
Allowance related to loans evaluated individually$181 $94 $504 $5,875 $ $ $ $6,654 
Individual allowance to loans evaluated individually ratio1.54 %1.16 %46.62 %65.41 % % % %20.94 %
Balance of loans collectively evaluated for credit loss$4,376,532 $1,684,170 $1,088,250 $1,340,620 $999,161 $204,259 $419,563 $10,112,555 
Allowance related to loans evaluated collectively$50,632 $10,766 $17,955 $15,896 $5,722 $889 $2,074 $103,934 
Collective allowance to loans evaluated collectively ratio1.16 %0.64 %1.65 %1.19 %0.57 %0.44 %0.49 %1.03 %

 For the Year Ended December 31, 2021
 Commercial Real EstateResidential Real Estate 
(Dollars in thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Balance at beginning of period$57,404 $20,061 $22,157 $46,806 $11,295 $1,502 $6,142 $165,367 
Provision for credit losses(6,598)(8,238)172 (20,132)(6,321)(459)(3,980)(45,556)
Charge-offs(5,802)(136)(2,007)(4,069)  (299)(12,313)
Recoveries285   565 410 5 382 1,647 
Net recoveries (charge-offs)(5,517)(136)(2,007)(3,504)410 5 83 (10,666)
Balance at end of period$45,289 $11,687 $20,322 $23,170 $5,384 $1,048 $2,245 $109,145 
Total loans$4,141,346 $1,690,881 $1,088,094 $1,481,834 $937,570 $197,652 $429,714 $9,967,091 
Allowance for credit losses to total loans ratio1.09 %0.69 %1.87 %1.56 %0.57 %0.53 %0.52 %1.10 %
Average loans$3,689,769 $1,661,015 $1,110,420 $1,952,537 $979,754 $178,171 $463,200 $10,034,866 
Net charge-offs/ (recoveries) to average loans0.15 %0.01 %0.18 %0.18 %(0.04)% %(0.02)%0.11 %
Balance of loans individually evaluated for credit loss$12,489 $9,306 $650 $9,033 $1,704 $ $352 $33,534 
Allowance related to loans evaluated individually$213 $79 $504 $5,797 $ $ $ $6,593 
Individual allowance to loans evaluated individually ratio1.71 %0.85 %77.54 %64.18 % % % %19.66 %
Balance of loans collectively evaluated for credit loss$4,128,857 $1,681,575 $1,087,444 $1,472,801 $935,866 $197,652 $429,362 $9,933,557 
Allowance related to loans evaluated collectively$45,076 $11,608 $19,818 $17,373 $5,384 $1,048 $2,245 $102,552 
Collective allowance to loans evaluated collectively ratio1.09 %0.69 %1.82 %1.18 %0.58 %0.53 %0.52 %1.03 %
Schedule Of Collateral Dependent Loans Individually Evaluated For Credit Loss With The Associated Allowances
The following tables present collateral dependent loans individually evaluated for credit loss with the associated allowances for credit losses by the applicable portfolio segment and for the periods indicated:
 March 31, 2022
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Loans individually evaluated for
credit loss with an allowance:
        
Non-accruing$553 $491 $1,081 $4,943 $ $ $ $7,068 
Restructured accruing   625    625 
Restructured non-accruing336   2,124    2,460 
Balance$889 $491 $1,081 $7,692 $ $ $ $10,153 
 
Allowance$181 $94 $504 $5,875 $ $ $ $6,654 
 
Loans individually evaluated for
credit loss without an allowance:
Non-accruing$3,163 $3,377 $ $413 $ $ $ $6,953 
Restructured accruing    1,536   1,536 
Restructured non-accruing7,691 4,215  877   348 13,131 
Balance$10,854 $7,592 $ $1,290 $1,536 $ $348 $21,620 
 
Total individually evaluated loans:
Non-accruing$3,716 $3,868 $1,081 $5,356 $ $ $ $14,021 
Restructured accruing   625 1,536   2,161 
Restructured non-accruing8,027 4,215  3,001   348 15,591 
Balance$11,743 $8,083 $1,081 $8,982 $1,536 $ $348 $31,773 
 
Total unpaid contractual principal
balance
$12,290 $9,925 $1,126 $10,593 $1,982 $ $364 $36,280 
 December 31, 2021
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Loans individually evaluated for
credit loss with an allowance:
        
Non-accruing$808 $79 $650 $4,849 $ $ $ $6,386 
Restructured accruing   613    613 
Restructured non-accruing336   2,175    2,511 
Balance$1,144 $79 $650 $7,637 $ $ $ $9,510 
 
Allowance$213 $79 $504 $5,797 $ $ $ $6,593 
 
Loans individually evaluated for
credit loss without an allowance:
Non-accruing$3,498 $4,775 $ $434 $ $ $ $8,707 
Restructured accruing    1,554   1,554 
Restructured non-accruing7,847 4,452  962 150  352 13,763 
Balance$11,345 $9,227 $ $1,396 $1,704 $ $352 $24,024 
 
Total individually evaluated loans:
Non-accruing$4,306 $4,854 $650 $5,283 $ $ $ $15,093 
Restructured accruing   613 1,554   2,167 
Restructured non-accruing8,183 4,452  3,137 150  352 16,274 
Balance$12,489 $9,306 $650 $9,033 $1,704 $ $352 $33,534 
 
Total unpaid contractual principal
balance
$12,857 $11,132 $695 $10,573 $2,778 $ $364 $38,399 
Table Of Average Principal Balance Of The Total Non-Accrual Loans and Contractual Interest Due
The following tables present average principal balance of total non-accrual loans and contractual interest due on non-accrual loans for the periods indicated below:
 For the Three Months Ended March 31, 2022
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Average non-accrual loans for the period$12,116 $8,695 $866 $8,389 $8,295 $53 $6,566 $44,980 
Contractual interest income due on non-
accrual loans during the period
$317 $150 $93 $170 $94 $1 $85 $910 

 For the Year Ended December 31, 2021
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Average non-accrual loans for the period$31,590 $9,444 $9,236 $12,678 $9,439 $36 $7,369 $79,792 
Contractual interest income due on non-
accrual loans during the period
$2,169 $555 $597 $1,096 $271 $2 $402 $5,092 
Schedule Of Information On The Credit Quality Of Loan Portfolio
The following section provides information on the credit quality of the loan portfolio for the periods indicated below:
 For the Three Months Ended March 31, 2022
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Analysis of non-accrual loan activity:        
Balance at beginning of period$12,489 $9,306 $650 $8,420 $8,441 $55 $6,725 $46,086 
Loans placed on non-accrual   595 851  57 1,503 
Non-accrual balances transferred to OREO        
Non-accrual balances charged-off   (118)(132) (15)(265)
Net payments or draws(746)(1,223)431 (540)(471)(4)(234)(2,787)
Non-accrual loans brought current    (541) (127)(668)
Balance at end of period$11,743 $8,083 $1,081 $8,357 $8,148 $51 $6,406 $43,869 


 For the Year Ended December 31, 2021
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Analysis of non-accrual loan activity:        
Balance at beginning of period$45,227 $11,561 $15,044 $22,933 $10,212 $ $7,384 $112,361 
Loans placed on non-accrual699 3,676 49 1,339 695 62 1,626 8,146 
Non-accrual balances transferred to OREO (257)     (257)
Non-accrual balances charged-off(5,803)(136)(2,007)(3,547)  (100)(11,593)
Net payments or draws(26,813)(5,538)(12,436)(12,305)(2,406)(7)(1,725)(61,230)
Non-accrual loans brought current(821)   (60) (460)(1,341)
Balance at end of period$12,489 $9,306 $650 $8,420 $8,441 $55 $6,725 $46,086 
Credit Quality of Loan Portfolio by Segment
 March 31, 2022
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Performing loans:        
Current$4,374,107 $1,680,971 $1,081,248 $1,339,424 $983,787 $203,655 $411,772 $10,074,964 
30-59 days2,425 377 3,236 1,191 5,331 553 1,577 14,690 
60-89 days 2,822 3,766 5 1,599  156 8,348 
Total performing loans4,376,532 1,684,170 1,088,250 1,340,620 990,717 204,208 413,505 10,098,002 
Non-performing loans:
Non-accrual loans11,743 8,083 1,081 8,357 8,148 51 6,406 43,869 
Loans greater than 90 days past due    296   296 
Restructured loans   625 1,536   2,161 
Total non-performing loans11,743 8,083 1,081 8,982 9,980 51 6,406 46,326 
Total loans$4,388,275 $1,692,253 $1,089,331 $1,349,602 $1,000,697 $204,259 $419,911 $10,144,328 
 December 31, 2021
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Performing loans:        
Current$4,127,009 $1,680,635 $1,085,642 $1,471,669 $919,199 $197,597 $419,558 $9,901,309 
30-59 days1,656 86 1,802 753 5,157  3,021 12,475 
60-89 days192 854  379 2,662  410 4,497 
Total performing loans4,128,857 1,681,575 1,087,444 1,472,801 927,018 197,597 422,989 9,918,281 
Non-performing loans:
Non-accrual loans12,489 9,306 650 8,420 8,441 55 6,725 46,086 
Loans greater than 90 days past due    557   557 
Restructured loans   613 1,554   2,167 
Total non-performing loans12,489 9,306 650 9,033 10,552 55 6,725 48,810 
Total loans$4,141,346 $1,690,881 $1,088,094 $1,481,834 $937,570 $197,652 $429,714 $9,967,091 
Information About Credit Quality Indicator By The Year Of Origination
The following table provides information about credit quality indicators by the year of origination as of March 31, 2022:
 March 31, 2022
 Term Loans by Origination YearRevolving 
(In thousands)20222021202020192018PriorLoansTotal
Commercial Investor R/E:        
Pass$384,736 $1,349,176 $729,504 $601,556 $346,334 $927,482 $14,687 $4,353,475 
Special Mention 4,736 506 96 589 7,019  12,946 
Substandard 792 336 2,256 8,406 10,064  21,854 
Doubtful        
Total$384,736 $1,354,704 $730,346 $603,908 $355,329 $944,565 $14,687 $4,388,275 
Current period gross charge-offs$ $ $ $ $ $ $ $ 
Commercial Owner-Occupied R/E:
Pass$120,495 $351,408 $240,259 $302,230 $166,269 $480,409 $899 $1,661,969 
Special Mention917  932 470 2,643 9,554  14,516 
Substandard 1,928 913 8,083 2,254 2,590  15,768 
Doubtful        
Total$121,412 $353,336 $242,104 $310,783 $171,166 $492,553 $899 $1,692,253 
Current period gross charge-offs$ $ $ $ $ $ $ $ 
Commercial AD&C:
Pass$86,642 $475,981 $183,536 $96,660 $62,776 $13,887 $164,794 $1,084,276 
Special Mention912 2,073     989 3,974 
Substandard 780  301    1,081 
Doubtful        
Total$87,554 $478,834 $183,536 $96,961 $62,776 $13,887 $165,783 $1,089,331 
Current period gross charge-offs$ $ $ $ $ $ $ $ 
Commercial Business:
Pass$76,700 $299,668 $135,911 $128,342 $91,993 $97,581 $485,438 $1,315,633 
Special Mention32 408 1,840 6,727 1,563 747 8,273 19,590 
Substandard15 3,670 2,702 3,020 678 2,831 1,463 14,379 
Doubtful        
Total$76,747 $303,746 $140,453 $138,089 $94,234 $101,159 $495,174 $1,349,602 
Current period gross charge-offs$ $ $ $ $118 $ $ $118 
Residential Mortgage:
Beacon score:
660-850$93,493 $251,932 $166,024 $45,753 $58,950 $306,194 $ $922,346 
600-659206 4,497 2,977 4,361 4,812 23,340  40,193 
540-599242 1,982 1,141 1,439 4,736 7,966  17,506 
less than 5402,854 1,554 3,486 1,234 1,246 10,278  20,652 
Total$96,795 $259,965 $173,628 $52,787 $69,744 $347,778 $ $1,000,697 
Current period gross charge-offs$ $ $ $ $ $132 $ $132 
Residential Construction:
Beacon score:
660-850$20,890 $134,821 $36,510 $6,167 $1,346 $1,160 $ $200,894 
600-659 1,110      1,110 
540-599        
less than 540333 1,922      2,255 
Total$21,223 $137,853 $36,510 $6,167 $1,346 $1,160 $ $204,259 
Current period gross charge-offs$ $ $ $ $ $ $ $ 
Consumer:
Beacon score:
660-850$789 $2,825 $1,226 $2,317 $2,541 $26,724 $343,402 $379,824 
600-659106 392 58 109 418 5,189 14,630 20,902 
540-5992 207 2 641 232 2,941 4,457 8,482 
less than 54051 81 56 169 616 3,011 6,719 10,703 
Total$948 $3,505 $1,342 $3,236 $3,807 $37,865 $369,208 $419,911 
Current period gross charge-offs$ $5 $ $ $ $ $51 $56 
Total loans$789,415 $2,891,943 $1,507,919 $1,211,931 $758,402 $1,938,967 $1,045,751 $10,144,328 
 The following table provides information about credit quality indicators by the year of origination as of December 31, 2021:
 December 31, 2021
 Term Loans by Origination YearRevolving 
(In thousands)20212020201920182017PriorLoansTotal
Commercial Investor R/E:        
Pass$1,391,969 $748,236 $616,761 $357,640 $328,327 $633,913 $19,239 $4,096,085 
Special Mention2,210 510 4,646 596 2,204 10,438  20,604 
Substandard807 336 4,308 8,568 10,064 574  24,657 
Doubtful        
Total$1,394,986 $749,082 $625,715 $366,804 $340,595 $644,925 $19,239 $4,141,346 
Current period gross charge-offs$ $ $ $903 $3,975 $924 $ $5,802 
Commercial Owner-Occupied R/E:
Pass$360,169 $254,350 $319,348 $178,416 $172,354 $363,685 $1,149 $1,649,471 
Special Mention156 1,476 4,388 9,035 4,456 9,106  28,617 
Substandard1,968 1,800 4,028 2,265 354 2,378  12,793 
Doubtful        
Total$362,293 $257,626 $327,764 $189,716 $177,164 $375,169 $1,149 $1,690,881 
Current period gross charge-offs$ $ $ $136 $ $ $ $136 
Commercial AD&C:
Pass$454,207 $226,332 $148,260 $87,934 $13,938 $ $152,896 $1,083,567 
Special Mention2,888      989 3,877 
Substandard349  301     650 
Doubtful        
Total$457,444 $226,332 $148,561 $87,934 $13,938 $ $153,885 $1,088,094 
Current period gross charge-offs$ $ $ $ $2,007 $ $ $2,007 
Commercial Business:
Pass$403,871 $165,194 $137,069 $96,800 $55,100 $53,764 $533,893 $1,445,691 
Special Mention220 1,998 7,030 1,701 548 577 9,212 21,286 
Substandard3,777 3,262 2,609 797 811 2,065 1,536 14,857 
Doubtful        
Total$407,868 $170,454 $146,708 $99,298 $56,459 $56,406 $544,641 $1,481,834 
Current period gross charge-offs$ $ $88 $1,674 $46 $2,236 $25 $4,069 
Residential Mortgage:
Beacon score:
660-850$246,612 $165,623 $46,925 $65,865 $102,628 $223,420 $ $851,073 
600-65911,102 3,285 3,583 4,255 4,645 20,052  46,922 
540-5991,472 1,864 2,162 4,522 1,599 8,201  19,820 
less than 540452 4,293 1,575 1,829 2,079 9,527  19,755 
Total$259,638 $175,065 $54,245 $76,471 $110,951 $261,200 $ $937,570 
Current period gross charge-offs$ $ $ $ $ $ $ $ 
Residential Construction:
Beacon score:
660-850$134,335 $45,890 $8,063 $2,078 $1,347 $1,160 $ $192,873 
600-6591,922  650     2,572 
540-599     462  462 
less than 5401,745       1,745 
Total$138,002 $45,890 $8,713 $2,078 $1,347 $1,622 $ $197,652 
Current period gross charge-offs$ $ $ $ $ $ $ $ 
Consumer:
Beacon score:
660-850$3,179 $1,393 $3,130 $3,060 $1,648 $26,156 $350,466 $389,032 
600-659352 123 324 716 430 4,906 14,119 20,970 
540-59958 8 311 160 89 2,809 4,926 8,361 
less than 54088 58 536 544 98 3,101 6,926 11,351 
Total$3,677 $1,582 $4,301 $4,480 $2,265 $36,972 $376,437 $429,714 
Current period gross charge-offs$ $ $7 $2 $ $106 $184 $299 
Total loans$3,023,908 $1,626,031 $1,316,007 $826,781 $702,719 $1,376,294 $1,095,351 $9,967,091 
Restructured Loans for Specific Segments of Loan Portfolio
The following table provides the amounts of the restructured loans at the date of restructuring for specific segments of the loan portfolio during the period indicated:
 For the Three Months Ended March 31, 2022
 Commercial Real Estate  
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
All
Other
Loans
Total
Troubled debt restructurings:      
Restructured accruing$ $ $ $32 $ $32 
Restructured non-accruing      
Balance$ $ $ $32 $ $32 
Individual allowance$ $ $ $ $ $ 
Restructured and subsequently defaulted$ $ $ $ $ $ 
 
 For the Year Ended December 31, 2021
 Commercial Real Estate  
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
All
Other
Loans
Total
Troubled debt restructurings:      
Restructured accruing$— $— $— $— $— $— 
Restructured non-accruing9,594 3,157 — 1,824 — 14,575 
Balance$9,594 $3,157 $— $1,824 $— $14,575 
Individual allowance$— $— $— $461 $— $461 
Restructured and subsequently defaulted$— $— $— $— $— $—