XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.1
CREDIT QUALITY ASSESSMENT (Tables)
3 Months Ended
Mar. 31, 2021
Credit Loss [Abstract]  
Summary Information On The Allowance For Credit Loss Activity
Summary information on the allowance for credit loss activity for the period indicated is provided in the following table:
 Three Months Ended March 31,
(In thousands)20212020
Balance at beginning of period$165,367 $56,132 
Initial allowance on PCD loans at adoption of ASC 326 2,762 
Transition impact of adopting ASC 326 2,983 
Provision for credit losses(34,708)24,469 
Loan charge-offs(743)(654)
Loan recoveries445 108 
Net charge-offs(298)(546)
Balance at period end$130,361 $85,800 
Activity in Allowance for Credit Losses or Loan and Lease Losses by Respective Loan Portfolio Segment
The following table provides summary information regarding collateral dependent loans individually evaluated for credit loss at the dates indicated:
(In thousands)March 31, 2021December 31, 2020
Collateral dependent loans individually evaluated for credit loss with an allowance$32,241 $20,717 
Collateral dependent loans individually evaluated for credit loss without an allowance49,757 77,001 
Total individually evaluated collateral dependent loans$81,998 $97,718 
Allowance for credit losses related to loans evaluated individually$13,101 $11,405 
Allowance for credit losses related to loans evaluated collectively117,260 153,962 
Total allowance for credit losses$130,361 $165,367 
The following tables provide information on the activity in the allowance for credit losses by the respective loan portfolio segment for the period indicated:
 
 For the Three Months Ended March 31, 2021
 Commercial Real EstateResidential Real Estate 
(Dollars in thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Balance at beginning of period$57,404 $20,061 $22,157 $46,806 $11,295 $1,502 $6,142 $165,367 
Provision for credit losses(8,981)(5,594)760 (14,343)(4,018)(849)(1,683)(34,708)
Charge-offs   (650)  (93)(743)
Recoveries27   16 270  132 445 
Net recoveries (charge-offs)27   (634)270  39 (298)
Balance at end of period$48,450 $14,467 $22,917 $31,829 $7,547 $653 $4,498 $130,361 
Total loans$3,652,418 $1,644,848 $1,051,013 $2,411,109 $1,022,546 $171,028 $493,904 $10,446,866 
Allowance for credit losses to total loans ratio1.33 %0.88 %2.18 %1.32 %0.74 %0.38 %0.91 %1.25 %
Balance of loans individually evaluated for credit loss$42,776 $8,316 $14,975 $13,831 $1,737 $ $363 $81,998 
Allowance related to loans evaluated individually$2,988 $ $603 $9,510 $ $ $ $13,101 
Individual allowance to loans evaluated individually ratio6.99 % %4.03 %68.76 % % % %15.98 %
Balance of loans collectively evaluated for credit loss$3,609,642 $1,636,532 $1,036,038 $2,397,278 $1,020,809 $171,028 $493,541 $10,364,868 
Allowance related to loans evaluated collectively$45,462 $14,467 $22,314 $22,319 $7,547 $653 $4,498 $117,260 
Collective allowance to loans evaluated collectively ratio1.26 %0.88 %2.15 %0.93 %0.74 %0.38 %0.91 %1.13 %

 For the Year Ended December 31, 2020
 Commercial Real EstateResidential Real Estate 
(Dollars in thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Balance at beginning of period$18,407 $6,884 $7,590 $11,395 $8,803 $967 $2,086 $56,132 
Initial allowance on PCD loans at adoption of ASC 3261,114   1,549   99 2,762 
Transition impact of adopting ASC 326(3,125)387 2,576 2,988 (388)(275)820 2,983 
Initial allowance on acquired Revere PCD loans7,973 2,782 1,248 6,289 243 6 87 18,628 
Provision for credit losses33,431 10,008 10,743 24,374 3,016 798 3,299 85,669 
Charge-offs(411)  (491)(484) (433)(1,819)
Recoveries15   702 105 6 184 1,012 
Net recoveries (charge-offs)(396)  211 (379)6 (249)(807)
Balance at end of period$57,404 $20,061 $22,157 $46,806 $11,295 $1,502 $6,142 $165,367 
Total loans$3,634,720 $1,642,216 $1,050,973 $2,267,548 $1,105,179 $182,619 $517,254 $10,400,509 
Allowance for credit losses to total loans ratio1.58 %1.22 %2.11 %2.06 %1.02 %0.82 %1.19 %1.59 %
Balance of loans individually evaluated for credit loss$45,227 $11,561 $15,044 $23,648 $1,874 $ $364 $97,718 
Allowance related to loans evaluated individually$1,273 $ $603 $9,529 $ $ $ $11,405 
Individual allowance to loans evaluated individually ratio2.81 % %4.01 %40.30 % % % %11.67 %
Balance of loans collectively evaluated for credit loss$3,589,493 $1,630,655 $1,035,929 $2,243,900 $1,103,305 $182,619 $516,890 $10,302,791 
Allowance related to loans evaluated collectively$56,131 $20,061 $21,554 $37,277 $11,295 $1,502 $6,142 $153,962 
Collective allowance to loans evaluated collectively ratio1.56 %1.23 %2.08 %1.66 %1.02 %0.82 %1.19 %1.49 %
Schedule Of Collateral Dependent Loans Individually Evaluated For Credit Loss With The Associated Allowances
The following tables present collateral dependent loans individually evaluated for credit loss with the associated allowances for credit losses by the applicable portfolio segment and for the periods indicated:
 March 31, 2021
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Loans individually evaluated for
credit loss with an allowance:
        
Non-accruing$17,686 $ $1,446 $9,730 $ $ $ $28,862 
Restructured accruing   573    573 
Restructured non-accruing336   2,470    2,806 
Balance$18,022 $ $1,446 $12,773 $ $ $ $32,241 
 
Allowance$2,988 $ $603 $9,510 $ $ $ $13,101 
 
Loans individually evaluated for
credit loss without an allowance:
Non-accruing$24,754 $6,125 $13,529 $318 $ $ $ $44,726 
Restructured accruing   111 1,587   1,698 
Restructured non-accruing 2,191  629 150  363 3,333 
Balance$24,754 $8,316 $13,529 $1,058 $1,737 $ $363 $49,757 
 
Total individually evaluated loans:
Non-accruing$42,440 $6,125 $14,975 $10,048 $ $ $ $73,588 
Restructured accruing   684 1,587   2,271 
Restructured non-accruing336 2,191  3,099 150  363 6,139 
Balance$42,776 $8,316 $14,975 $13,831 $1,737 $ $363 $81,998 
 
Total unpaid contractual principal
balance
$47,547 $10,306 $16,157 $16,088 $2,814 $ $364 $93,276 
 December 31, 2020
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Loans individually evaluated for
credit loss with an allowance:
        
Non-accruing$4,913 $ $1,328 $11,178 $ $ $ $17,419 
Restructured accruing   589    589 
Restructured non-accruing699   2,010    2,709 
Balance$5,612 $ $1,328 $13,777 $ $ $ $20,717 
 
Allowance$1,273 $ $603 $9,529 $ $ $ $11,405 
 
Loans individually evaluated for
credit loss without an allowance:
Non-accruing$39,615 $9,315 $13,716 $9,118 $ $ $ $71,764 
Restructured accruing   126 1,602   1,728 
Restructured non-accruing 2,246  627 272  364 3,509 
Balance$39,615 $11,561 $13,716 $9,871 $1,874 $ $364 $77,001 
 
Total individually evaluated loans:
Non-accruing$44,528 $9,315 $15,044 $20,296 $ $ $ $89,183 
Restructured accruing   715 1,602   2,317 
Restructured non-accruing699 2,246  2,637 272  364 6,218 
Balance$45,227 $11,561 $15,044 $23,648 $1,874 $ $364 $97,718 
 
Total unpaid contractual principal
balance
$49,920 $15,309 $16,040 $30,958 $3,225 $ $364 $115,816 
Table Of Average Principal Balance Of The Total Non-Accrual Loans, Contractual Interest Due And Interest Income
The following tables present average principal balance of total non-accrual loans and contractual interest due on non-accrual loans for the periods indicated below:
 For the Three Months Ended March 31, 2021
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Average non-accrual loans for the period$44,002 $9,939 $15,010 $18,040 $9,903 $ $7,289 $104,183 
Contractual interest income due on non-
accrual loans during the period
$649 $185 $256 $428 $110 $ $104 $1,732 

 For the Year Ended December 31, 2020
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Average non-accrual loans for the period$26,849 $6,605 $4,267 $16,532 $11,634 $ $6,675 $72,562 
Contractual interest income due on non-
accrual loans during the period
$6,547 $2,741 $4,505 $2,858 $918 $ $732 $18,301 
Schedule Of Information On The Credit Quality Of Loan Portfolio Under The New CECL
The following section provides information on the credit quality of the loan portfolio for the periods indicated below:
 For the Three Months Ended March 31, 2021
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Analysis of non-accrual loan activity:        
Balance at beginning of period$45,227 $11,561 $15,044 $22,933 $10,212 $ $7,384 $112,361 
Loans placed on non-accrual   84 140  197 421 
Non-accrual balances transferred to OREO        
Non-accrual balances charged-off   (650)  (49)(699)
Net payments or draws(2,451)(3,245)(69)(9,220)(759) (284)(16,028)
Non-accrual loans brought current      (55)(55)
Balance at end of period$42,776 $8,316 $14,975 $13,147 $9,593 $ $7,193 $96,000 


 For the Year Ended December 31, 2020
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Analysis of non-accrual loan activity:        
Balance at beginning of period$8,437 $4,148 $829 $8,450 $12,661 $ $4,107 $38,632 
PCD loans designated as non-accrual (1)
9,544   2,539 8  993 13,084 
Loans placed on non-accrual37,882 8,572 15,844 17,442 1,485  4,061 85,286 
Non-accrual balances transferred to OREO    (70)  (70)
Non-accrual balances charged-off(411)  (446)(416) (121)(1,394)
Net payments or draws(10,225)(1,059)(1,629)(4,169)(2,598) (1,521)(21,201)
Non-accrual loans brought current (100) (883)(858) (135)(1,976)
Balance at end of period$45,227 $11,561 $15,044 $22,933 $10,212 $ $7,384 $112,361 
(1)Upon the adoption of the CECL standard, the Company transitioned from closed pool level accounting for PCI loans during the first quarter of 2020. Non-accrual loans are determined based on the individual loan level and aggregated for reporting.
Credit Quality of Loan Portfolio by Segment
 March 31, 2021
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Performing loans:        
Current$3,587,859 $1,633,446 $1,031,055 $2,392,818 $997,837 $170,365 $483,280 $10,296,660 
30-59 days17,870 3,086 4,983 3,983 9,593 601 1,809 41,925 
60-89 days3,913   446 3,538 62 1,622 9,581 
Total performing loans3,609,642 1,636,532 1,036,038 2,397,247 1,010,968 171,028 486,711 10,348,166 
Non-performing loans:
Non-accrual loans42,776 8,316 14,975 13,147 9,593  7,193 96,000 
Loans greater than 90 days past due   31 398   429 
Restructured loans   684 1,587   2,271 
Total non-performing loans42,776 8,316 14,975 13,862 11,578  7,193 98,700 
Total loans$3,652,418 $1,644,848 $1,051,013 $2,411,109 $1,022,546 $171,028 $493,904 $10,446,866 
 December 31, 2020
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Performing loans:        
Current$3,571,184 $1,624,265 $1,033,057 $2,238,617 $1,073,963 $182,557 $502,548 $10,226,191 
30-59 days14,046 6,390 29 4,859 16,213  5,275 46,812 
60-89 days4,130  2,843 263 2,709 62 2,047 12,054 
Total performing loans3,589,360 1,630,655 1,035,929 2,243,739 1,092,885 182,619 509,870 10,285,057 
Non-performing loans:
Non-accrual loans45,227 11,561 15,044 22,933 10,212  7,384 112,361 
Loans greater than 90 days past due133   161 480   774 
Restructured loans   715 1,602   2,317 
Total non-performing loans45,360 11,561 15,044 23,809 12,294  7,384 115,452 
Total loans$3,634,720 $1,642,216 $1,050,973 $2,267,548 $1,105,179 $182,619 $517,254 $10,400,509 
Information About Credit Quality Indicator By The Year Of Origination
The following table provides information about credit quality indicators by the year of origination as of March 31, 2021:
 March 31, 2021
 Term Loans by Origination YearRevolving 
(In thousands)20212020201920182017PriorLoansTotal
Commercial Investor R/E:        
Pass$194,465 $881,973 $707,450 $452,909 $429,839 $876,375 $28,844 $3,571,855 
Special Mention10,000 527 1,993 2,640 701 2,646  18,507 
Substandard279 437 6,175 13,555 28,149 13,461  62,056 
Doubtful        
Total$204,744 $882,937 $715,618 $469,104 $458,689 $892,482 $28,844 $3,652,418 
Commercial Owner-Occupied R/E:
Pass$47,661 $287,070 $375,951 $222,539 $188,795 $485,151 $4,793 $1,611,960 
Special Mention 1,871 4,327 3,586 4,698 5,279  19,761 
Substandard 1,269 4,316 2,031 447 5,064  13,127 
Doubtful        
Total$47,661 $290,210 $384,594 $228,156 $193,940 $495,494 $4,793 $1,644,848 
Commercial AD&C:
Pass$174,120 $373,158 $244,751 $110,557 $47,150 $ $80,645 $1,030,381 
Special Mention639 1,073      1,712 
Substandard1,102 455 891  13,629 2,843  18,920 
Doubtful        
Total$175,861 $374,686 $245,642 $110,557 $60,779 $2,843 $80,645 $1,051,013 
Commercial Business:
Pass$459,815 $1,059,494 $179,214 $129,096 $77,302 $71,681 $396,258 $2,372,860 
Special Mention 2,043 8,793 1,063 1,214 845 3,792 17,750 
Substandard225 4,785 3,494 3,338 857 6,019 1,781 20,499 
Doubtful        
Total$460,040 $1,066,322 $191,501 $133,497 $79,373 $78,545 $401,831 $2,411,109 
Residential Mortgage:
Beacon score:
660-850$43,362 $209,544 $66,700 $113,850 $153,972 $336,256 $ $923,684 
600-659745 4,962 9,539 8,498 8,044 25,851  57,639 
540-599 1,445 1,181 5,063 1,930 14,187  23,806 
less than 540497 2,318 1,545 3,182 1,118 8,757  17,417 
Total$44,604 $218,269 $78,965 $130,593 $165,064 $385,051 $ $1,022,546 
Residential Construction:
Beacon score:
660-850$27,097 $101,290 $21,059 $14,166 $1,248 $1,738 $364 $166,962 
600-659  2,743   369  3,112 
540-599        
less than 540 954      954 
Total$27,097 $102,244 $23,802 $14,166 $1,248 $2,107 $364 $171,028 
Consumer:
Beacon score:
660-850$1,054 $2,200 $4,263 $4,213 $1,567 $27,406 $400,050 $440,753 
600-659247 265 1,138 484 259 6,092 17,590 26,075 
540-599 105 564 272 270 3,425 6,938 11,574 
less than 540103 729 151 569 765 3,277 9,908 15,502 
Total$1,404 $3,299 $6,116 $5,538 $2,861 $40,200 $434,486 $493,904 
Total loans$961,411 $2,937,967 $1,646,238 $1,091,611 $961,954 $1,896,722 $950,963 $10,446,866 
 The following table provides information about credit quality indicators by the year of origination as of December 31, 2020:
 December 31, 2020
 Term Loans by Origination YearRevolving 
(In thousands)20202019201820172016PriorLoansTotal
Commercial Investor R/E:        
Pass$910,426 $763,214 $448,406 $448,698 $469,077 $498,384 $33,531 $3,571,736 
Special Mention11,044  4,879 833 269 27  17,052 
Substandard589 4,245 13,649 20,619 673 6,157  45,932 
Doubtful        
Total$922,059 $767,459 $466,934 $470,150 $470,019 $504,568 $33,531 $3,634,720 
Commercial Owner-Occupied R/E:
Pass$285,310 $385,058 $234,578 $192,634 $204,925 $306,840 $1,664 $1,611,009 
Special Mention2,290  3,027 4,742 134 4,079  14,272 
Substandard1,610 4,335 2,065 465 219 8,009  16,703 
Doubtful     232  232 
Total$289,210 $389,393 $239,670 $197,841 $205,278 $319,160 $1,664 $1,642,216 
Commercial AD&C:
Pass$485,631 $261,537 $149,703 $50,192 $89 $2,357 $80,764 $1,030,273 
Special Mention1,711       1,711 
Substandard1,439 891  13,816 2,843   18,989 
Doubtful        
Total$488,781 $262,428 $149,703 $64,008 $2,932 $2,357 $80,764 $1,050,973 
Commercial Business:
Pass$1,244,822 $208,682 $138,861 $86,830 $34,498 $81,760 $433,016 $2,228,469 
Special Mention1,929 1,382 1,119 708 309 621 4,319 10,387 
Substandard2,914 4,564 3,519 1,631 2,745 3,456 1,829 20,658 
Doubtful106 995 849 36 1,284 1,852 2,912 8,034 
Total$1,249,771 $215,623 $144,348 $89,205 $38,836 $87,689 $442,076 $2,267,548 
Residential Mortgage:
Beacon score:
660-850$229,033 $74,054 $138,824 $172,493 $129,701 $251,065 $ $995,170 
600-6594,824 7,706 10,763 11,719 8,173 21,424  64,609 
540-599350 1,238 5,219 2,608 4,791 10,167  24,373 
less than 5402,702 2,108 3,576 2,150 892 9,599  21,027 
Total$236,909 $85,106 $158,382 $188,970 $143,557 $292,255 $ $1,105,179 
Residential Construction:
Beacon score:
660-850$112,604 $44,647 $14,543 $2,805 $1,693 $ $172 $176,464 
600-6591,743 3,189      4,932 
540-599    369   369 
less than 540854       854 
Total$115,201 $47,836 $14,543 $2,805 $2,062 $ $172 $182,619 
Consumer:
Beacon score:
660-850$2,575 $4,609 $5,112 $2,110 $2,614 $24,444 $417,737 $459,201 
600-659374 445 334 428 467 5,401 21,052 28,501 
540-59989 1,216 294 339 601 3,926 6,153 12,618 
less than 540751 160 525 785 532 2,826 11,355 16,934 
Total$3,789 $6,430 $6,265 $3,662 $4,214 $36,597 $456,297 $517,254 
Total loans$3,305,720 $1,774,275 $1,179,845 $1,016,641 $866,898 $1,242,626 $1,014,504 $10,400,509 
Restructured Loans for Specific Segments of Loan Portfolio
The following table provides the amounts of the restructured loans at the date of restructuring for specific segments of the loan portfolio during the period indicated:
 For the Three Months Ended March 31, 2021
 Commercial Real Estate  
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
All
Other
Loans
Total
Troubled debt restructurings:      
Restructured accruing$ $ $ $ $ $ 
Restructured non-accruing   512  512 
Balance$ $ $ $512 $ $512 
Individual allowance$ $ $ $332 $ $332 
Restructured and subsequently defaulted$ $ $ $ $ $ 
 
 For the Year Ended December 31, 2020
 Commercial Real Estate  
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
All
Other
Loans
Total
Troubled debt restructurings:      
Restructured accruing$— $— $— $380 $549 $929 
Restructured non-accruing723 930 — 1,951 — 3,604 
Balance$723 $930 $— $2,331 $549 $4,533 
Individual allowance$65 $— $— $955 $— $1,020 
Restructured and subsequently defaulted$— $— $— $— $— $—