XML 25 R14.htm IDEA: XBRL DOCUMENT v3.20.2
CREDIT QUALITY ASSESSMENT
9 Months Ended
Sep. 30, 2020
Credit Loss [Abstract]  
CREDIT QUALITY ASSESSMENT CREDIT QUALITY ASSESSMENT
The Company completed the implementation of the CECL standard during the first quarter of 2020. The new guidance requires additional disclosures and introduces certain changes to definitions previously used under allowance for loan losses guidance. Accordingly, the following sections present separate disclosures compliant with the new and the legacy disclosure requirements.

Allowance for Credit Losses
Summary information on the allowance for credit loss activity for the period indicated is provided in the following table:
 Nine Months Ended September 30,
(In thousands)20202019
Balance at beginning of period$56,132 $53,486 
Initial allowance on PCD loans at adoption of ASC 3262,762 — 
Transition impact of adopting ASC 3262,983 — 
Initial allowance on acquired Revere PCD loans18,628 — 
Provision for credit losses90,158 3,029 
Loan charge-offs(1,255)(2,101)
Loan recoveries906 578 
Net charge-offs(349)(1,523)
Balance at period end$170,314 $54,992 
 
The following table provides summary information regarding collateral dependent loans individually evaluated for credit loss at the dates indicated:
(In thousands)September 30, 2020December 31, 2019
Collateral dependent loans individually evaluated for credit loss with an allowance$25,823 $15,333 
Collateral dependent loans individually evaluated for credit loss without an allowance30,299 9,440 
Total individually evaluated collateral dependent loans$56,122 $24,773 
Allowance for credit losses related to loans evaluated individually$8,263 $5,501 
Allowance for credit losses related to loans evaluated collectively162,051 50,631 
Total allowance for credit losses$170,314 $56,132 
 
The below section presents allowance for credit losses disclosures in line with the new CECL disclosure requirements.
 
The following table provides information on the activity in the allowance for credit losses by the respective loan portfolio segment for the period indicated:
 
 For the Nine Months Ended September 30, 2020
 Commercial Real EstateResidential Real Estate 
(Dollars in thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Balance at beginning of period$18,407 $6,884 $7,590 $11,395 $8,803 $967 $2,086 $56,132 
Initial allowance on PCD loans at adoption of ASC 3261,114   1,549   99 2,762 
Transition impact of adopting ASC 326(3,125)387 2,576 2,988 (388)(275)820 2,983 
Initial allowance on acquired Revere PCD loans7,973 2,782 1,248 6,289 243 6 87 18,628 
Provision for credit losses30,884 9,600 7,377 34,671 3,595 761 3,270 90,158 
Charge-offs(23)  (429)(420) (383)(1,255)
Recoveries6   696 78 5 121 906 
Net recoveries (charge-offs)(17)  267 (342)5 (262)(349)
Balance at end of period$55,236 $19,653 $18,791 $57,159 $11,911 $1,464 $6,100 $170,314 
Total loans$3,588,702 $1,652,208 $994,800 $2,227,246 $1,173,857 $175,123 $521,999 $10,333,935 
Allowance for credit losses to total loans ratio1.54 %1.19 %1.89 %2.57 %1.01 %0.84 %1.17 %1.65 %
Balance of loans individually evaluated for credit loss$27,508 $6,511 $1,678 $18,728 $1,333 $ $364 $56,122 
Allowance related to loans evaluated individually$2,537 $22 $603 $5,101 $ $ $ $8,263 
Individual allowance to loans evaluated individually ratio9.22 %0.34 %35.94 %27.24 % %  14.72 %
Balance of loans collectively evaluated for credit loss$3,561,194 $1,645,697 $993,122 $2,208,518 $1,172,524 $175,123 $521,635 $10,277,813 
Allowance related to loans evaluated collectively$52,699 $19,631 $18,188 $52,058 $11,911 $1,464 $6,100 $162,051 
Collective allowance to loans evaluated collectively ratio1.48 %1.19 %1.83 %2.36 %1.02 %0.84 %1.17 %1.58 %

The following table presents collateral dependent loans individually evaluated for credit loss with the associated allowances for credit losses by the applicable portfolio segment:
 September 30, 2020
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Loans individually evaluated for
credit loss with an allowance:
        
Non-accruing$14,267 $ $1,678 $6,112 $ $ $ $22,057 
Restructured accruing   938    938 
Restructured non-accruing724 853  1,251    2,828 
Balance$14,991 $853 $1,678 $8,301 $ $ $ $25,823 
 
Allowance$2,537 $22 $603 $5,101 $ $ $ $8,263 
 
Loans individually evaluated for
credit loss without an allowance:
Non-accruing$11,417 $4,194 $ $10,007 $ $ $ $25,618 
Restructured accruing724   131 1,061   1,916 
Restructured non-accruing376 1,464  289 272  364 2,765 
Balance$12,517 $5,658 $ $10,427 $1,333 $ $364 $30,299 
 
Total individually evaluated loans:
Non-accruing$25,684 $4,194 $1,678 $16,119 $ $ $ $47,675 
Restructured accruing724   1,069 1,061   2,854 
Restructured non-accruing1,100 2,317  1,540 272  364 5,593 
Balance$27,508 $6,511 $1,678 $18,728 $1,333 $ $364 $56,122 
 
Total unpaid contractual principal
balance
$33,452 $10,203 $1,678 $27,171 $2,683 $ $364 $75,551 
 
The following table presents average principal balance of total non-accrual loans, contractual interest due and interest income recognized on a cash basis on non-accrual loans for the periods indicated below:
 September 30, 2020
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Average non-accrual loans for the period$22,254 $5,366 $1,573 $14,932 $11,990 $ $6,497 $62,612 
Contractual interest income due on non-
accrual loans during the period
$1,496 $368 $67 $750 $447 $ $292 $3,420 
 
There was no interest income recognized on non-accrual loans during the nine months ended September 30, 2020. See Note 1 for additional information on the Company's policies for non-accrual loans. Loans designated as non-accrual have all previously accrued but unpaid interest reversed from interest income. During the nine months ended September 30, 2020 new loans placed on non-accrual status totaled $30.5 million and the related amount of reversed uncollected accrued interest was $0.3 million.

The below section presents historical allowance for loan losses disclosures in line with the legacy disclosure requirements.
 
The following table provides information on the activity in the allowance for loan losses by the respective loan portfolio segment for the period indicated:
 For the Year Ended December 31, 2019
 Commercial Real EstateResidential Real Estate
(Dollars in thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Balance at beginning of period$17,603 $6,307 $5,944 $11,377 $8,881 $1,261 $2,113 $53,486 
Provision (credit)788 577 1,418 1,164 474 (302)565 4,684 
Charge-offs— — — (1,195)(690)— (783)(2,668)
Recoveries16 — 228 49 138 191 630 
Net recoveries (charge-offs)16 — 228 (1,146)(552)(592)(2,038)
Balance at end of period$18,407 $6,884 $7,590 $11,395 $8,803 $967 $2,086 $56,132 
Total loans$2,169,156 $1,288,677 $684,010 $801,019 $1,149,327 $146,279 $466,764 $6,705,232 
Allowance for loan losses to total loans ratio0.85 %0.53 %1.11 %1.42 %0.77 %0.66 %0.45 %0.84 %
Balance of loans specifically evaluated for impairment$9,212 $4,148 $829 $8,867 $1,717 $— $— $24,773 
Allowance for loans specifically evaluated for impairment$1,529 $23 $132 $3,817 $— $— $— $5,501 
Specific allowance to specific loans ratio16.60 %0.55 %15.92 %43.05 %— — — 22.21 %
Balance of loans collectively evaluated$2,150,400 $1,284,529 $683,181 $789,613 $1,147,602 $146,279 $465,771 $6,667,375 
Allowance for loans collectively evaluated$16,878 $6,861 $7,458 $7,578 $8,803 $967 $2,086 $50,631 
Collective allowance to collective loans ratio0.78 %0.53 %1.09 %0.96 %0.77 %0.66 %0.45 %0.76 %
Balance of loans acquired with deteriorated credit quality$9,544 $— $— $2,539 $$— $993 $13,084 
Allowance for loans acquired with deteriorated credit quality$— $— $— $— $— $— $— $— 
Allowance to loan acquired with deteriorated credit quality ratio— — — — — — — — 
 
The following tables present the recorded investment with respect to impaired loans, the associated allowance by the applicable portfolio segment and the unpaid contractual principal balance of the impaired loans:
 December 31, 2019
 Commercial Real Estate Total Recorded
Investment in
Impaired
Loans
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
All
Other
Loans
Impaired loans with a specific allowance:      
Non-accruing$5,448 $767 $829 $5,608 $— $12,652 
Restructured accruing— — — 266 — 266 
Restructured non-accruing437 122 — 1,856 — 2,415 
Balance$5,885 $889 $829 $7,730 $— $15,333 
Allowance$1,529 $23 $132 $3,817 $— $5,501 
Impaired loans without a specific allowance:
Non-accruing$2,552 $1,522 $— $114 $— $4,188 
Restructured accruing775 — — 151 1,444 2,370 
Restructured non-accruing— 1,737 — 872 273 2,882 
Balance$3,327 $3,259 $— $1,137 $1,717 $9,440 
Total impaired loans:
Non-accruing$8,000 $2,289 $829 $5,722 $— $16,840 
Restructured accruing775 — — 417 1,444 2,636 
Restructured non-accruing437 1,859 — 2,728 273 5,297 
Balance$9,212 $4,148 $829 $8,867 $1,717 $24,773 
Unpaid principal balance in total impaired loans$13,805 $6,072 $829 $11,296 $2,618 $34,620 

 December 31, 2019
 Commercial Real Estate Total Recorded
Investment in
Impaired
Loans
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
All
Other
Loans
Average impaired loans for the period$7,565 $4,390 $2,052 $7,781 $1,577 $23,365 
Contractual interest income due on impaired loans during the period$786 $258 $127 $648 $128 $1,947 
Interest income on impaired loans recognized on an accrual basis$39 $— $— $62 $68 $169 
 
Credit Quality
The following section provides information on the credit quality of the loan portfolio under the new CECL disclosure requirements:
 For the Nine Months Ended September 30, 2020
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Analysis of non-accrual loan activity:        
Balance at beginning of period$8,437 $4,148 $829 $8,450 $12,661 $ $4,107 $38,632 
PCD loans designated as non-accrual (1)9,544   2,539 8  993 13,084 
Loans placed on non-accrual9,437 3,425 2,128 10,988 896  3,677 30,551 
Non-accrual balances transferred to OREO        
Non-accrual balances charged-off(23)  (386)(351) (121)(881)
Net payments or draws(611)(961)(1,279)(3,052)(1,058) (1,028)(7,989)
Non-accrual loans brought current (101) (880)(860) (135)(1,976)
Balance at end of period$26,784 $6,511 $1,678 $17,659 $11,296 $ $7,493 $71,421 
(1)Upon the adoption of the CECL standard, the Company transitioned from closed pool level accounting for PCI loans during the first quarter of 2020. Non-accrual loans are determined based on the individual loan level and aggregated for reporting.
 September 30, 2020
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Performing loans:        
Current$3,555,815 $1,643,589 $991,086 $2,198,943 $1,155,016 $169,766 $507,336 $10,221,551 
30-59 days4,181 2,108 1,634 8,862 5,197 3,167 5,039 30,188 
60-89 days1,198  402 620 967 2,190 2,130 7,507 
Total performing loans3,561,194 1,645,697 993,122 2,208,425 1,161,180 175,123 514,505 10,259,246 
Non-performing loans:
Non-accrual loans26,784 6,511 1,678 17,659 11,296  7,493 71,421 
Loans greater than 90 days past due   93 320  1 414 
Restructured loans724   1,069 1,061   2,854 
Total non-performing loans27,508 6,511 1,678 18,821 12,677  7,494 74,689 
Total loans$3,588,702 $1,652,208 $994,800 $2,227,246 $1,173,857 $175,123 $521,999 $10,333,935 

The credit quality indicators for commercial loans are developed through review of individual borrowers on an ongoing basis. Each borrower is evaluated at least annually with more frequent evaluation of more severely criticized loans. The indicators represent the rating for loans as of the date presented is based on the most recent credit review performed. These credit quality indicators are defined as follows:

Pass - A pass rated credit is not adversely classified because it does not display any of the characteristics for adverse classification.

Special mention – A special mention credit has potential weaknesses that deserve management’s close attention. If uncorrected, such weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention assets are not adversely classified and do not warrant adverse classification.

Substandard – A substandard loan is inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility of loss if the deficiencies are not corrected.

Doubtful – A loan that is classified as doubtful has all the weaknesses inherent in a loan classified as substandard with added characteristics that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values.

Loss – Loans classified as a loss are considered uncollectible and of such little value that their continuing to be carried as a loan is not warranted. This classification is not necessarily equivalent to no potential for recovery or salvage value, but rather that it is not appropriate to defer a full write-off even though partial recovery may be effected in the future.
The following table provides information about credit quality indicators by the year of origination:
 September 30, 2020
 Term Loans by Origination YearRevolving 
(In thousands)20202019201820172016PriorLoansTotal
Commercial Investor R/E:        
Pass$675,314 $799,088 $466,850 $501,591 $493,003 $566,433 $31,413 $3,533,692 
Special Mention5,049 1,617 19,026 232 271 1,873  28,068 
Substandard494 3,020  7,101 682 15,645  26,942 
Doubtful        
Total$680,857 $803,725 $485,876 $508,924 $493,956 $583,951 $31,413 $3,588,702 
Commercial Owner-Occupied R/E:
Pass$207,879 $392,597 $248,942 $203,649 $209,218 $356,393 $1,812 $1,620,490 
Special Mention2,324 4,124 5,505 5,381 137 5,307  22,778 
Substandard493 870 788 465 222 5,863  8,701 
Doubtful     239  239 
Total$210,696 $397,591 $255,235 $209,495 $209,577 $367,802 $1,812 $1,652,208 
Commercial AD&C:
Pass$356,246 $292,303 $169,833 $62,582 $6,711 $2,377 $83,756 $973,808 
Special Mention1,710   13,658    15,368 
Substandard1,127 1,554  100 2,843   5,624 
Doubtful        
Total$359,083 $293,857 $169,833 $76,340 $9,554 $2,377 $83,756 $994,800 
Commercial Business:
Pass$1,190,428 $215,772 $149,231 $97,275 $37,641 $88,653 $410,116 $2,189,116 
Special Mention249 3,517 1,462 18 1,467 2,210 4,365 13,288 
Substandard2,050 3,242 3,287 1,713 2,353 2,070 1,708 16,423 
Doubtful114 1,042 950 36 1,309 1,987 2,981 8,419 
Total$1,192,841 $223,573 $154,930 $99,042 $42,770 $94,920 $419,170 $2,227,246 
Residential Mortgage:
Beacon score:
660-850$169,476 $69,350 $164,196 $207,953 $153,302 $285,639 $ $1,049,916 
600-6594,235 11,924 12,136 13,559 9,753 24,752  76,359 
540-599321 1,833 5,089 2,722 3,507 9,270  22,742 
less than 540391 1,739 6,049 1,367 2,769 12,525  24,840 
Total$174,423 $84,846 $187,470 $225,601 $169,331 $332,186 $ $1,173,857 
Residential Construction:
Beacon score:
660-850$79,897 $66,861 $19,900 $3,963 $1,736 $ $ $172,357 
600-659987 904   369   2,260 
540-599        
less than 540506       506 
Total$81,390 $67,765 $19,900 $3,963 $2,105 $ $ $175,123 
Consumer:
Beacon score:
660-850$2,561 $5,345 $5,327 $2,297 $2,772 $23,023 $420,848 $462,173 
600-659608 747 286 452 1,076 5,090 20,555 28,814 
540-59949 433 260 93 503 3,101 8,141 12,580 
less than 540742 521 608 1,053 761 3,113 11,634 18,432 
Total$3,960 $7,046 $6,481 $3,895 $5,112 $34,327 $461,178 $521,999 
Total loans$2,703,250 $1,878,403 $1,279,725 $1,127,260 $932,405 $1,415,563 $997,329 $10,333,935 
The following section provides historical information on the credit quality of the loan portfolio under the legacy disclosure requirements:
 December 31, 2019
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Non-performing loans and assets:        
Non-accrual loans$8,437 $4,148 $829 $8,450 $12,661 $— $4,107 $38,632 
Loans 90 days past due— — — — — — — — 
Restructured loans775 — — 417 1,080 — 364 2,636 
Total non-performing loans9,212 4,148 829 8,867 13,741 — 4,471 41,268 
Other real estate owned409 — 665 39 305 — 64 1,482 
Total non-performing assets$9,621 $4,148 $1,494 $8,906 $14,046 $— $4,535 $42,750 
 
 December 31, 2019
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Past due loans:        
30-59 days$932 $316 $— $908 $14,853 $280 $2,697 $19,986 
60-89 days— — — 370 4,541 1,334 1,517 7,762 
> 90 days— — — — — — — — 
Total past due932 316 — 1,278 19,394 1,614 4,214 27,748 
Non-accrual loans8,437 4,148 829 8,450 12,661 — 4,107 38,632 
Loans acquired with deteriorated credit quality9,544 — — 2,539 — 993 13,084 
Current loans2,150,243 1,284,213 683,181 788,752 1,117,264 144,665 457,450 6,625,768 
Total loans$2,169,156 $1,288,677 $684,010 $801,019 $1,149,327 $146,279 $466,764 $6,705,232 
 
 December 31, 2019
 Commercial Real Estate 
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Total
Pass$2,146,971 $1,278,337 $683,181 $783,909 $4,892,398 
Special Mention3,189 2,284 — 2,487 7,960 
Substandard18,996 8,056 829 14,623 42,504 
Doubtful— — — — — 
Total$2,169,156 $1,288,677 $684,010 $801,019 $4,942,862 
 
 December 31, 2019
 Residential Real Estate 
(In thousands)Residential
Mortgage
Residential
Construction
ConsumerTotal
Performing$1,135,586 $146,279 $462,293 $1,744,158 
Non-performing:— 
90 days past due— — — — 
Non-accruing12,661 — 4,107 16,768 
Restructured loans1,080 — 364 1,444 
Total$1,149,327 $146,279 $466,764 $1,762,370 
 
The following table provides the amounts of the restructured loans at the date of restructuring for specific segments of the loan portfolio during the period indicated:
 For the Nine Months Ended September 30, 2020
 Commercial Real Estate  
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
All
Other
Loans
Total
Troubled debt restructurings:      
Restructured accruing$ $ $ $322 $ $322 
Restructured non-accruing723 930  808  2,461 
Balance$723 $930 $ $1,130 $ $2,783 
Specific allowance$49 $19 $ $867 $ $935 
Restructured and subsequently defaulted$ $ $ $ $ $ 
 
 For the Year Ended December 31, 2019
 Commercial Real Estate  
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
All
Other
Loans
Total
Troubled debt restructurings:      
Restructured accruing$775 $— $— $170 $364 $1,309 
Restructured non-accruing789 — — 261 — 1,050 
Balance$1,564 $— $— $431 $364 $2,359 
Specific allowance$205 $— $— $196 $— $401 
Restructured and subsequently defaulted$— $— $— $— $— $— 
 
During the nine months ended September 30, 2020, the Company restructured $2.8 million in loans that were designated as TDRs. TDRs are subject to periodic credit reviews to determine the necessity and adequacy of an individual loan loss allowance based on the collectability of the recorded investment in the restructured loan. Loans restructured as TDRs during the nine months ended September 30, 2020 had individual reserves of $0.9 million. For the year ended December 31, 2019, the Company restructured $2.4 million in loans. Loans restructured as TDRs during 2019 had individual reserves of $0.4 million at December 31, 2019. During both the nine months ended September 30, 2020 and for the year ended December 31, 2019 TDR modifications consisted principally of interest rate concessions, and did not result in the reduction of the recorded investment in the associated loan balances. The commitments to lend additional funds on loans that have been restructured at September 30, 2020 and December 31, 2019 were not significant.
 
Other Real Estate Owned
Other real estate owned ("OREO") totaled $1.4 million and $1.5 million at September 30, 2020 and December 31, 2019, respectively. There was one consumer mortgage loan secured by residential real estate property in the total amount of $0.1 million for which formal foreclosure proceedings were in process as of September 30, 2020.