XML 25 R14.htm IDEA: XBRL DOCUMENT v3.20.2
GOODWILL AND OTHER INTANGIBLE ASSETS
6 Months Ended
Jun. 30, 2020
Goodwill and Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets

Note 6 – Goodwill and Other Intangible Assets

The gross carrying amounts and accumulated amortization of intangible assets and goodwill are presented at the dates indicated in the following table:

 

 

 

June 30, 2020

 

Weighted

 

December 31, 2019

 

Weighted

 

 

 

Gross

 

 

 

 

Net

 

Average

 

Gross

 

 

 

 

Net

 

Average

 

 

 

Carrying

 

Accumulated

 

Carrying

 

Remaining

 

Carrying

 

Accumulated

 

Carrying

 

Remaining

(Dollars in thousands)

 

Amount

 

Amortization

 

Amount

 

Life

 

Amount

 

Amortization

 

Amount

 

Life

Amortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

29,038

 

$

(5,399)

 

$

23,639

 

9.0

years

 

$

10,678

 

$

(3,689)

 

$

6,989

 

8.0

years

Other identifiable intangibles

 

 

13,906

 

 

(1,402)

 

 

12,504

 

11.2

years

 

 

1,478

 

 

(626)

 

 

852

 

9.7

years

 

Total amortizing intangible assets

 

$

42,944

 

$

(6,801)

 

$

36,143

 

 

 

 

$

12,156

 

$

(4,315)

 

$

7,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

370,547

 

 

 

 

$

370,547

 

 

 

 

$

347,149

 

 

 

 

$

347,149

 

 

 

The table above reflects an additional $18.4 million in core deposit intangible asset related to the Revere acquisition that will amortize over 9.67 years.

 

The amount of goodwill by reportable segment is presented in the following table:

 

 

 

Community

 

 

 

 

 

Investment

 

 

 

(In thousands)

 

 

Banking

 

 

Insurance

 

 

Management

 

 

Total

Balance December 31, 2019

 

$

331,173

 

$

6,788

 

$

9,188

 

$

347,149

Acquisition of Rembert Pendleton Jackson

 

 

-

 

 

-

 

 

22,559

 

 

22,559

Acquisition of Revere Bank

 

 

839

 

 

-

 

 

-

 

 

839

Balance June 30, 2020

 

$

332,012

 

$

6,788

 

$

31,747

 

$

370,547

The table above includes the estimated amount of goodwill resulting from the Revere acquisition that was recorded as of June 30, 2020, and is subject to further revision. See Note 2 for additional information on the Revere acquisition.

 

The following table presents the estimated future amortization expense for amortizing intangible assets within the years ending December 31:

(In thousands)

 

Amount

Remaining for 2020

 

$

3,622

2021

 

 

6,600

2022

 

 

5,845

2023

 

 

5,089

2024

 

 

4,333

Thereafter

 

 

10,654

 

Total amortizing intangible assets

 

$

36,143