XML 72 R14.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL AND OTHER INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets

Note 6 – Goodwill and Other Intangible Assets

The gross carrying amounts and accumulated amortization of intangible assets and goodwill are presented at the dates indicated in the following table:

 

 

 

March 31, 2020

 

Weighted

 

December 31, 2019

 

Weighted

 

 

 

Gross

 

 

 

 

Net

 

Average

 

Gross

 

 

 

 

Net

 

Average

 

 

 

Carrying

 

Accumulated

 

Carrying

 

Remaining

 

Carrying

 

Accumulated

 

Carrying

 

Remaining

(Dollars in thousands)

 

Amount

 

Amortization

 

Amount

 

Life

 

Amount

 

Amortization

 

Amount

 

Life

Amortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

10,678

 

$

(4,077)

 

$

6,601

 

7.8

years

 

$

10,678

 

$

(3,689)

 

$

6,989

 

8.0

years

Other identifiable intangibles

 

 

13,906

 

 

(726)

 

 

13,180

 

11.4

years

 

 

1,478

 

 

(626)

 

 

852

 

9.7

years

 

Total amortizing intangible assets

 

$

24,584

 

$

(4,803)

 

$

19,781

 

 

 

 

$

12,156

 

$

(4,315)

 

$

7,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

369,708

 

 

 

 

$

369,708

 

 

 

 

$

347,149

 

 

 

 

$

347,149

 

 

 

The amount of goodwill by reportable segment is presented in the following table:

 

 

 

 

Community

 

 

 

 

 

Investment

 

 

 

 

(In thousands)

 

 

Banking

 

 

Insurance

 

 

Management

 

 

Total

 

Balance December 31, 2019

 

$

331,173

 

$

6,788

 

$

9,188

 

$

347,149

 

Acquisition of Rembert Pendleton Jackson

 

 

-

 

 

-

 

 

22,559

 

 

22,559

 

Balance March 31, 2020

 

$

331,173

 

$

6,788

 

$

31,747

 

$

369,708

The following table presents the estimated future amortization expense for amortizing intangible assets within the years ending December 31:

(In thousands)

 

Amount

2020

 

$

2,893

2021

 

 

3,305

2022

 

 

2,939

2023

 

 

2,573

Thereafter

 

 

8,071

 

Total amortizing intangible assets

 

$

19,781