XML 28 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest Income:      
Interest and fees on loans $ 150,868 $ 135,170 $ 123,369
Interest on loans held for sale 387 544 312
Interest on deposits with banks 213 98 85
Interest and dividends on investment securities:      
Taxable 11,500 14,440 15,377
Exempt from federal income taxes 7,583 8,059 9,222
Interest on federal funds sold 5 1 1
Total interest income 170,556 158,312 148,366
Interest Expense:      
Interest on deposits 8,161 5,878 4,791
Interest on retail repurchase agreements and federal funds purchased 290 255 164
Interest on advances from FHLB 11,610 13,081 12,982
Interest on subordinated debt 943 899 881
Total interest expense 21,004 20,113 18,818
Net interest income 149,552 138,199 129,548
Provision (credit) for loan losses 5,546 5,371 (163)
Net interest income after provision (credit) for loan losses 144,006 132,828 129,711
Non-interest Income:      
Investment securities gains 1,932 36 5
Service charges on deposit accounts 7,953 7,607 8,422
Mortgage banking activities 4,049 3,114 1,994
Wealth management income 17,805 19,931 19,086
Insurance agency commissions 5,408 5,176 4,996
Income from bank owned life insurance 2,462 2,571 2,444
Visa check fees 4,674 4,652 4,439
Other income 6,759 6,814 5,485
Total non-interest income 51,042 49,901 46,871
Non-interest Expenses:      
Salaries and employee benefits 71,354 71,003 66,387
Occupancy expense of premises 12,960 12,809 13,692
Equipment expenses 6,883 6,071 5,188
Marketing 2,851 2,896 2,926
Outside data services 5,377 5,023 4,947
FDIC insurance 2,741 2,491 2,302
Amortization of intangible assets 130 372 821
Litigation Expense 0 (3,869) 6,519
Other Expense 20,762 18,551 18,018
Total non-interest expenses 123,058 115,347 120,800
Income before income taxes 71,990 67,382 55,782
Income tax expense 23,740 22,027 17,582
Net income $ 48,250 $ 45,355 $ 38,200
Net Income Per Share Amounts:      
Basic net income per share $ 2 $ 1.84 $ 1.53
Diluted net income per share 2 1.84 1.52
Dividends declared per share $ 0.98 $ 0.9 $ 0.76