XML 60 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
CREDIT QUALITY ASSESSMENT (Tables)
12 Months Ended
Dec. 31, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Summary Information on Allowance for Loan and Lease Loss Activity
(In thousands)201620152014
Balance at beginning of year$40,895$37,802$38,766
Provision for loan losses5,5465,371(163)
Loan charge-offs(3,134)(3,795)(2,687)
Loan recoveries7601,5171,886
Net charge-offs(2,374)(2,278)(801)
Balance at period end$44,067$40,895$37,802
Activity in Allowance for Loan and Lease Losses by Respective Loan Portfolio Segment
2016
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialCommercialOwnerResidentialResidential
(Dollars in thousands)BusinessAD&CInvestor R/EOccupied R/EConsumerMortgageConstructionTotal
Balance at beginning of year$6,529$4,691$10,440$7,984$3,456$6,901$894$40,895
Provision (credit) 1,563(31)2,563(104)1121,406375,546
Charge-offs (597)(48)(197)-(888)(1,404)-(3,134)
Recoveries 4440133514835832760
Net charge-offs(553)(8)(64)5(740)(1,046)32(2,374)
Balance at end of period$7,539$4,652$12,939$7,885$2,828$7,261$963$44,067
Total loans$467,286$308,279$928,113$775,552$456,657$841,692$150,229$3,927,808
Allowance for loans to total loans ratio1.61%1.51%1.39%1.02%0.62%0.86%0.64%1.12%
Balance of loans specifically evaluated for impairment $7,018$137$8,107$5,567na.$3,263$-$24,092
Allowance for loans specifically evaluated for impairment $2,604$-$1,736$485na.$-$-$4,825
Specific allowance to specific loans ratio37.10%0.00%21.41%8.71%na.na.na.20.03%
Balance of loans collectively evaluated$460,268$308,142$920,006$769,985$456,657$838,429$150,229$3,903,716
Allowance for loans collectively evaluated$4,935$4,652$11,203$7,400$2,828$7,261$963$39,242
Collective allowance to collective loans ratio1.07%1.51%1.22%0.96%0.62%0.87%0.64%1.01%

2015
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialCommercialOwnerResidentialResidential
(Dollars in thousands)BusinessAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Balance at beginning of year$5,852$4,267$9,784$7,143$9$3,592$6,232$923$37,802
Provision (credit) 5085837271,881(5)6191,138(80)5,371
Charge-offs (306)(739)(91)(1,043)(4)(998)(614)-(3,795)
Recoveries 475580203-243145511,517
Net charge-offs169(159)(71)(1,040)(4)(755)(469)51(2,278)
Balance at end of period$6,529$4,691$10,440$7,984$-$3,456$6,901$894$40,895
Total loans$465,765$255,980$719,084$678,027$-$450,875$796,358$129,281$3,495,370
Allowance for loans total loans ratio1.40%1.83%1.45%1.18%na.0.77%0.87%0.69%1.17%
Balance of loans specifically evaluated for impairment $5,273$194$10,441$6,580na.na.$6,439$-$28,927
Allowance for loans specifically evaluated for impairment $1,318$58$1,489$510na.na.$-$-$3,375
Specific allowance to specific loans ratio25.00%29.90%14.26%7.75%na.na.na.na.11.67%
Balance of loans collectively evaluated$460,492$255,786$708,643$671,447na.$450,875$789,919$129,281$3,466,443
Allowance for loans collectively evaluated$5,211$4,633$8,951$7,474na.$3,456$6,901$894$37,520
Collective allowance to collective loans ratio1.13%1.81%1.26%1.11%na.0.77%0.87%0.69%1.08%
Summary of Impaired Loans
(In thousands)201620152014
Impaired loans with a specific allowance$13,563$14,208$11,411
Impaired loans without a specific allowance10,52914,71918,008
Total impaired loans $24,092$28,927$29,419
Allowance for loan losses related to impaired loans $4,825$3,375$2,894
Allowance for loan related to loans collectively evaluated39,24237,52034,908
Total allowance for loan losses$44,067$40,895$37,802
Average impaired loans for the period$26,382$29,828$34,331
Contractual interest income due on impaired loans during the period$2,082$2,527$2,339
Interest income on impaired loans recognized on a cash basis$511$961$773
Interest income on impaired loans recognized on an accrual basis$186$274$280

2016
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Impaired loans with a specific allowance
Non-accruing$2,807$-$7,029$1,884$-$11,720
Restructured accruing1,140----1,140
Restructured non-accruing64--639-703
Balance$4,011$-$7,029$2,523$-$13,563
Allowance$2,604$-$1,736$485$-$4,825
Impaired loans without a specific allowance
Non-accruing$1,562$-$562$1,083$-$3,207
Restructured accruing45--7445601,349
Restructured non-accruing1,4001375161,2172,7035,973
Balance$3,007$137$1,078$3,044$3,263$10,529
Total impaired loans
Non-accruing$4,369$-$7,591$2,967$-$14,927
Restructured accruing1,185--7445602,489
Restructured non-accruing1,4641375161,8562,7036,676
Balance$7,018$137$8,107$5,567$3,263$24,092
Unpaid principal balance in total impaired loans$10,082$4,398$12,805$7,760$3,971$39,016

2016
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Average impaired loans for the period$5,646$150$9,480$6,561$4,545$26,382
Contractual interest income due on impaired loans during the period$570$294$718$310$190
Interest income on impaired loans recognized on a cash basis$153$-$43$266$49
Interest income on impaired loans recognized on an accrual basis$107$-$-$37$42

2015
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Impaired loans with a specific allowance
Non-accruing$1,168$58$7,791$3,519$-$12,536
Restructured accruing876----876
Restructured non-accruing156--640-796
Balance$2,200$58$7,791$4,159$-$14,208
Allowance$1,318$58$1,489$510$-$3,375
Impaired loans without a specific allowance
Non-accruing$974$-$518$793$2,750$5,035
Restructured accruing701-2,0732405773,591
Restructured non-accruing1,398136591,3883,1126,093
Balance$3,073$136$2,650$2,421$6,439$14,719
Total impaired loans
Non-accruing$2,142$58$8,309$4,312$2,750$17,571
Restructured accruing1,577-2,0732405774,467
Restructured non-accruing1,554136592,0283,1126,889
Balance$5,273$194$10,441$6,580$6,439$28,927
Unpaid principal balance in total impaired loans$7,158$4,456$15,138$8,555$7,154$42,461

2015
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Average impaired loans for the period$4,714$882$11,145$8,218$4,869$29,828
Contractual interest income due on impaired loans during the period$450$304$918$647$208
Interest income on impaired loans recognized on a cash basis$273$11$226$347$104
Interest income on impaired loans recognized on an accrual basis$113$-$107$11$43
Recorded Investment with Respect to Impaired loans, Associated Allowance by Applicable Portfolio Segment and Principal Balance of Impaired Loans Prior to Amounts Charged-Off
2016
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/EConsumerMortgageConstructionTotal
Non-performing loans and assets:
Non-accrual loans $5,833$137$8,107$4,823$2,859$7,257$195$29,211
Loans 90 days past due-----232-232
Restructured loans1,185--744-560-2,489
Total non-performing loans7,0181378,1075,5672,8598,04919531,932
Other real estate owned 39365395637-475-1,911
Total non-performing assets$7,057$502$8,502$6,204$2,859$8,524$195$33,843

2015
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/EConsumerMortgageConstructionTotal
Non-performing loans and assets:
Non-accrual loans $3,696$194$8,368$6,340$2,193$8,822$418$30,031
Loans 90 days past due--------
Restructured loans1,577-2,073240-577-4,467
Total non-performing loans5,27319410,4416,5802,1939,39941834,498
Other real estate owned 39365433-6901,215-2,742
Total non-performing assets$5,312$559$10,874$6,580$2,883$10,614$418$37,240

2016
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/EConsumerMortgageConstructionTotal
Past due loans
31-60 days $663$896$850$1,479$808$3,969$-$8,665
61-90 days672-1,2067441,1042,139-5,865
> 90 days-----232-232
Total past due1,3358962,0562,2231,9126,340-14,762
Non-accrual loan5,8331378,1074,8232,8597,25719529,211
Current loans 460,118307,246917,950768,506451,886828,095150,0343,883,835
Total loans$467,286$308,279$928,113$775,552$456,657$841,692$150,229$3,927,808

2015
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Past due loans
31-60 days $119$-$616$1,819$-$1,642$2,602$-$6,798
61-90 days404-2,200849-550986-4,989
> 90 days---------
Total past due523-2,8162,668-2,1923,588-11,787
Non-accrual loans3,6961948,3686,340-2,1938,82241830,031
Current loans 461,546255,786707,900669,019-446,490783,948128,8633,453,552
Total loans$465,765$255,980$719,084$678,027$-$450,875$796,358$129,281$3,495,370
Restructured Loans for Specific Segments of Loan Portfolio
For the Year Ended December 31, 2016
Commercial Real Estate
CommercialAll
CommercialCommercialOwnerOther
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansTotal
Troubled debt restructurings
Restructured accruing$42$-$-$508$-$550
Restructured non-accruing------
Balance$42$-$-$508$-$550
Specific allowance$39$-$-$-$-$39
Restructured and subsequently defaulted$-$-$479$-$-$479

For the Year Ended December 31, 2015
Commercial Real Estate
CommercialAll
CommercialCommercialOwnerOther
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansTotal
Troubled debt restructurings
Restructured accruing$1,003$-$-$240$-$1,243
Restructured non-accruing---639-639
Balance$1,003$-$-$879$-$1,882
Specific allowance$303$-$-$149$-$452
Restructured and subsequently defaulted$-$-$-$-$-$-
Commercial  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Credit Quality of Loan Portfolio by Segment
2016
Commercial Real Estate
Commercial
CommercialCommercialOwner
(In thousands)CommercialAD&CInvestor R/EOccupied R/ETotal
Pass$442,725$308,142$917,255$758,651$2,426,773
Special Mention10,010-2,3959,25521,660
Substandard14,5511378,4637,64630,797
Doubtful -----
Total$467,286$308,279$928,113$775,552$2,479,230

2015
Commercial Real Estate
Commercial
CommercialCommercialOwner
(In thousands)CommercialAD&CInvestor R/EOccupied R/ETotal
Pass$447,439$255,786$706,623$659,281$2,069,129
Special Mention797-1,5093,3565,662
Substandard17,52919410,95215,39044,065
Doubtful -----
Total$465,765$255,980$719,084$678,027$2,118,856
Non Commercial Loan  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Credit Risk Rating Indicators
2016
Residential Real Estate
ResidentialResidential
(In thousands)ConsumerMortgageConstructionTotal
Performing$453,798$833,643$150,034$1,437,475
Non-performing:
90 days past due -232-232
Non-accruing 2,8597,25719510,311
Restructured loans-560-560
Total $456,657$841,692$150,229$1,448,578

2015
Residential Real Estate
ResidentialResidential
(In thousands)ConsumerMortgageConstructionTotal
Performing$448,682$786,959$128,863$1,364,504
Non-performing:
90 days past due ----
Non-accruing 2,1938,82241811,433
Restructured loans-577-577
Total $450,875$796,358$129,281$1,376,514