XML 26 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CONDITION - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Assets    
Cash and due from banks $ 53,190 $ 46,956
Federal funds sold 1,953 472
Interest-bearing deposits with banks 78,982 25,454
Cash and cash equivalents 134,125 72,882
Residential mortgage loans held for sale (at fair value) 13,222 15,457
Investments available-for-sale (at fair value) 733,554 592,049
Investments held-to-maturity -- fair value of $211,704 at December 31, 2015 0 208,265
Other equity securities 46,094 41,336
Total loans 3,927,808 3,495,370
Less: allowance for loan losses (44,067) (40,895)
Net loans 3,883,741 3,454,475
Premises and equipment, net 53,562 53,214
Other real estate owned 1,911 2,742
Accrued interest receivable 14,589 13,443
Goodwill 85,768 84,171
Other intangible assets, net 680 138
Other assets 124,137 117,208
Total assets 5,091,383 4,655,380
Liabilities    
Noninterest-bearing deposits 1,138,139 1,001,841
Interest-bearing deposits 2,439,405 2,261,889
Total deposits 3,577,544 3,263,730
Securities sold under retail repurchase agreements and federal funds purchased 125,119 109,145
Advances from FHLB 790,000 685,000
Subordinated debentures 30,000 35,000
Accrued interest payable and other liabilities 35,148 38,078
Total liabilities 4,557,811 4,130,953
Stockholders Equity    
Common stock -- par value $1.00; shares authorized 50,000,000; shares issued and outstanding 23,901,084 and 24,295,971 at December 31, 2016 and 2015, respectively 23,901 24,296
Additional paid in capital 165,871 175,588
Retained earnings 350,414 325,840
Accumulated other comprehensive loss (6,614) (1,297)
Total stockholders equity 533,572 524,427
Total liabilities and stockholders equity $ 5,091,383 $ 4,655,380