XML 54 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
CREDIT QUALITY ASSESSMENT (Tables)
12 Months Ended
Dec. 31, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Summary Information on Allowance for Loan and Lease Loss Activity
(In thousands)201520142013
Balance at beginning of year$37,802$38,766$42,957
Provision (credit) for loan and lease losses5,371(163)(1,084)
Loan and lease charge-offs(3,795)(2,687)(11,165)
Loan and lease recoveries1,5171,8868,058
Net charge-offs(2,278)(801)(3,107)
Balance at period end$40,895$37,802$38,766
Activity in Allowance for Loan and Lease Losses by Respective Loan Portfolio Segment
2015
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialCommercialOwnerResidentialResidential
(Dollars in thousands)BusinessAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Balance at beginning of year$5,852$4,267$9,784$7,143$9$3,592$6,232$923$37,802
Provision (credit) 5085837271,881(5)6191,138(80)5,371
Charge-offs (306)(739)(91)(1,043)(4)(998)(614)-(3,795)
Recoveries 475580203-243145511,517
Net charge-offs169(159)(71)(1,040)(4)(755)(469)51(2,278)
Balance at end of period$6,529$4,691$10,440$7,984$-$3,456$6,901$894$40,895
Total loans and leases $465,765$255,980$719,084$678,027$-$450,875$796,358$129,281$3,495,370
Allowance for loans and leases to total loans and leases ratio1.40%1.83%1.45%1.18%na.0.77%0.87%0.69%1.17%
Balance of loans specifically evaluated for impairment $5,273$194$10,441$6,580na.na.$6,439$-$28,927
Allowance for loans specifically evaluated for impairment $1,318$58$1,489$510na.na.$-$-$3,375
Specific allowance to specific loans ratio25.00%29.90%14.26%7.75%na.na.na.na.11.67%
Balance of loans collectively evaluated$460,492$255,786$708,643$671,447na.$450,875$789,919$129,281$3,466,443
Allowance for loans collectively evaluated$5,211$4,633$8,951$7,474na.$3,456$6,901$894$37,520
Collective allowance to collective loans ratio1.13%1.81%1.26%1.11%na.0.77%0.87%0.69%1.08%

2014
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialCommercialOwnerResidentialResidential
(Dollars in thousands)BusinessAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Balance at beginning of year$6,308$3,754$9,263$6,308$16$4,142$7,819$1,156$38,766
Provision (credit) (1,204)1,0424861,094(7)119(1,385)(308)(163)
Charge-offs (729)(529)(3)(265)-(834)(323)(4)(2,687)
Recoveries 1,477-386-165121791,886
Net charge-offs748(529)35(259)-(669)(202)75(801)
Balance at end of period$5,852$4,267$9,784$7,143$9$3,592$6,232$923$37,802
Total loans and leases $390,781$205,124$640,193$611,061$54$425,552$717,886$136,741$3,127,392
Allowance for loans and leases to total loans and leases ratio1.50%2.08%1.53%1.17%16.80%0.84%0.87%0.67%1.21%
Balance of loans specifically evaluated for impairment $3,894$2,464$10,279$8,941na.na.$3,535$306$29,419
Allowance for loans specifically evaluated for impairment $788$741$541$824na.na.$-$-$2,894
Specific allowance to specific loans ratio20.24%30.07%5.26%9.22%na.na.na.na.9.84%
Balance of loans collectively evaluated$386,887$202,660$629,914$602,120$54$425,552$714,351$136,435$3,097,973
Allowance for loans collectively evaluated$5,064$3,526$9,243$6,319$9$3,592$6,232$923$34,908
Collective allowance to collective loans ratio1.31%1.74%1.47%1.05%16.80%0.84%0.87%0.68%1.13%
Summary of Impaired Loans
(In thousands)201520142013
Impaired loans with a specific allowance$14,208$11,411$12,217
Impaired loans without a specific allowance14,71918,00820,306
Total impaired loans $28,927$29,419$32,523
Allowance for loan and lease losses related to impaired loans $3,375$2,894$3,058
Allowance for loan and lease losses related to loans collectively evaluated37,52034,90835,708
Total allowance for loan and lease losses $40,895$37,802$38,766
Average impaired loans for the period$29,828$34,331$38,379
Contractual interest income due on impaired loans during the period$2,527$2,339$2,612
Interest income on impaired loans recognized on a cash basis$961$773$1,374
Interest income on impaired loans recognized on an accrual basis$274$280$473

2015
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Impaired loans with a specific allowance
Non-accruing$1,168$58$7,791$3,519$-$12,536
Restructured accruing876----876
Restructured non-accruing156--640-796
Balance$2,200$58$7,791$4,159$-$14,208
Allowance$1,318$58$1,489$510$-$3,375
Impaired loans without a specific allowance
Non-accruing$974$-$518$793$2,750$5,035
Restructured accruing701-2,0732405773,591
Restructured non-accruing1,398136591,3883,1126,093
Balance$3,073$136$2,650$2,421$6,439$14,719
Total impaired loans
Non-accruing$2,142$58$8,309$4,312$2,750$17,571
Restructured accruing1,577-2,0732405774,467
Restructured non-accruing1,554136592,0283,1126,889
Balance$5,273$194$10,441$6,580$6,439$28,927
Unpaid principal balance in total impaired loans$7,158$4,456$15,138$8,555$7,154$42,461

2015
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Average impaired loans for the period$4,714$882$11,145$8,218$4,869$29,828
Contractual interest income due on impaired loans during the period$450$304$918$647$208
Interest income on impaired loans recognized on a cash basis$273$11$226$347$104
Interest income on impaired loans recognized on an accrual basis$113$-$107$11$43

2014
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Impaired loans with a specific allowance
Non-accruing$473$1,330$2,288$5,013$-$9,104
Restructured accruing687----687
Restructured non-accruing308-761,236-1,620
Balance$1,468$1,330$2,364$6,249$-$11,411
Allowance$788$741$541$824$-$2,894
Impaired loans without a specific allowance
Non-accruing$1,115$-$5,792$1,769$-$8,676
Restructured accruing23-2,123-2,6644,810
Restructured non-accruing1,2881,134-9231,1774,522
Balance$2,426$1,134$7,915$2,692$3,841$18,008
Total impaired loans
Non-accruing$1,588$1,330$8,080$6,782$-$17,780
Restructured accruing710-2,123-2,6645,497
Restructured non-accruing1,5961,134762,1591,1776,142
Balance$3,894$2,464$10,279$8,941$3,841$29,419
Unpaid principal balance in total impaired loans$5,360$7,044$14,926$10,729$4,126$42,185

2014
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Average impaired loans for the period$5,308$3,651$9,327$8,963$7,082$34,331
Contractual interest income due on impaired loans during the period$311$352$730$859$87
Interest income on impaired loans recognized on a cash basis$252$39$78$344$60
Interest income on impaired loans recognized on an accrual basis$63$-$111$-$106
Recorded Investment with Respect to Impaired loans, Associated Allowance by Applicable Portfolio Segment and Principal Balance of Impaired Loans Prior to Amounts Charged-Off
2015
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Non-performing loans and assets:
Non-accrual loans and leases $3,696$194$8,368$6,340$-$2,193$8,822$418$30,031
Loans and leases 90 days past due---------
Restructured loans and leases1,577-2,073240--577-4,467
Total non-performing loans and leases5,27319410,4416,580-2,1939,39941834,498
Other real estate owned 39365433--6901,215-2,742
Total non-performing assets$5,312$559$10,874$6,580$-$2,883$10,614$418$37,240

2014
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Non-performing loans and assets:
Non-accrual loans and leases $3,184$2,464$8,156$8,941$-$1,668$3,012$1,105$28,530
Loans and leases 90 days past due---------
Restructured loans and leases710-2,123---2,664-5,497
Total non-performing loans and leases3,8942,46410,2798,941-1,6685,6761,10534,027
Other real estate owned 39365----1,4081,3833,195
Total non-performing assets$3,933$2,829$10,279$8,941$-$1,668$7,084$2,488$37,222

2015
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Past due loans and leases
31-60 days $119$-$616$1,819$-$1,642$2,602$-$6,798
61-90 days404-2,200849-550986-4,989
> 90 days---------
Total past due523-2,8162,668-2,1923,588-11,787
Non-accrual loans and leases 3,6961948,3686,340-2,1938,82241830,031
Loans aquired with deteriorated credit quality544--307----851
Current loans 461,002255,786707,900668,712-446,490783,948128,8633,452,701
Total loans and leases$465,765$255,980$719,084$678,027$-$450,875$796,358$129,281$3,495,370

2014
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Past due loans and leases
31-60 days $759$-$2,374$2,658$11$797$3,064$-$9,663
61-90 days9953201,493156-179836-3,979
> 90 days---------
Total past due1,7543203,8672,814119763,900-13,642
Non-accrual loans and leases 3,1842,4648,1568,941-1,6683,0121,10528,530
Loans acquired with deteriorated credit quality1,238--1,773----3,011
Current loans 384,605202,340628,170597,53343422,908710,974135,6363,082,209
Total loans and leases$390,781$205,124$640,193$611,061$54$425,552$717,886$136,741$3,127,392
Restructured Loans for Specific Segments of Loan Portfolio
For the Year Ended December 31, 2015
Commercial Real Estate
CommercialAll
CommercialCommercialOwnerOther
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansTotal
Troubled debt restructurings
Restructured accruing$1,003$-$-$240$-$1,243
Restructured non-accruing---639-639
Balance$1,003$-$-$879$-$1,882
Specific allowance$303$-$-$149$-$452
Restructured and subsequently defaulted$-$-$-$-$-$-

For the Year Ended December 31, 2014
Commercial Real Estate
CommercialAll
CommercialCommercialOwnerOther
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansTotal
Troubled debt restructurings
Restructured accruing$75$-$1,284$-$-$1,359
Restructured non-accruing92192---284
Balance$167$192$1,284$-$-$1,643
Specific allowance$99$-$-$-$-$99
Restructured and subsequently defaulted$-$-$-$-$-$-
Commercial  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Credit Quality of Loan Portfolio by Segment
2015
Commercial Real Estate
Commercial
CommercialCommercialOwner
(In thousands)CommercialAD&CInvestor R/EOccupied R/ETotal
Pass$447,439$255,786$706,623$659,281$2,069,129
Special Mention797-1,5093,3565,662
Substandard17,52919410,95215,39044,065
Doubtful -----
Total$465,765$255,980$719,084$678,027$2,118,856

2014
Commercial Real Estate
Commercial
CommercialCommercialOwner
(In thousands)CommercialAD&CInvestor R/EOccupied R/ETotal
Pass$366,367$201,642$621,511$581,575$1,771,095
Special Mention8,8356983,9317,66921,133
Substandard15,5792,78414,75121,81754,931
Doubtful -----
Total$390,781$205,124$640,193$611,061$1,847,159
Non Commercial Loan  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Credit Risk Rating Indicators
2015
Residential Real Estate
ResidentialResidential
(In thousands)LeasingConsumerMortgageConstructionTotal
Performing$-$448,682$786,959$128,863$1,364,504
Non-performing:
90 days past due -----
Non-accruing -2,1938,82241811,433
Restructured loans and leases--577-577
Total $-$450,875$796,358$129,281$1,376,514

2014
Residential Real Estate
ResidentialResidential
(In thousands)LeasingConsumerMortgageConstructionTotal
Performing$54$423,884$712,210$135,636$1,271,784
Non-performing:
90 days past due -----
Non-accruing -1,6683,0121,1055,785
Restructured loans and leases--2,664-2,664
Total $54$425,552$717,886$136,741$1,280,233