XML 84 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
Credit Quality Assessment (Activity in Allowance for Loan and Lease Losses by Respective Loan Portfolio Segment) (Detail) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Financing Receivable Allowance For Credit Losses [Line Items]      
Balance at beginning of year $ 37,802 $ 38,766 $ 38,766
Provision (credit) 3,521   (163)
Charge-offs (2,753)   (2,687)
Loan and lease recoveries 1,091 1,365 1,886
Net charge-offs (1,662) (176) (801)
Balance at period end 39,661 37,574 37,802
Total loans and leases $ 3,412,439   $ 3,127,392
Allowance for loans and leases to total loans and leases ratio 1.16%   1.21%
Balance of loans specifically evaluated for impairment $ 30,905   $ 29,419
Allowance for loans specifically evaluated for impairment $ 3,002   $ 2,894
Specific allowance to specific loans ratio 9.71%   9.84%
Balance of loans collectively evaluated $ 3,381,534   $ 3,097,973
Allowance for loans collectively evaluated $ 36,659   $ 34,908
Collective allowance to collective loans ratio 1.08%   1.13%
Commercial      
Financing Receivable Allowance For Credit Losses [Line Items]      
Balance at beginning of year $ 5,852 6,308 $ 6,308
Provision (credit) 139   (1,204)
Charge-offs (185)   (729)
Loan and lease recoveries 226   1,477
Net charge-offs 41   748
Balance at period end 6,032   5,852
Total loans and leases $ 423,855   $ 390,781
Allowance for loans and leases to total loans and leases ratio 1.42%   1.50%
Balance of loans specifically evaluated for impairment $ 5,360   $ 3,894
Allowance for loans specifically evaluated for impairment $ 1,278   $ 788
Specific allowance to specific loans ratio 23.84%   20.24%
Balance of loans collectively evaluated $ 418,495   $ 386,887
Allowance for loans collectively evaluated $ 4,754   $ 5,064
Collective allowance to collective loans ratio 1.14%   1.31%
Leases      
Financing Receivable Allowance For Credit Losses [Line Items]      
Balance at beginning of year $ 9 16 $ 16
Provision (credit) 0   (7)
Charge-offs 0   0
Loan and lease recoveries 0   0
Net charge-offs 0   0
Balance at period end 9   9
Total loans and leases $ 19   $ 54
Allowance for loans and leases to total loans and leases ratio 47.37%   16.80%
Balance of loans collectively evaluated $ 19   $ 54
Allowance for loans collectively evaluated $ 9   $ 9
Collective allowance to collective loans ratio 47.37%   16.80%
Consumer      
Financing Receivable Allowance For Credit Losses [Line Items]      
Balance at beginning of year $ 3,592 4,142 $ 4,142
Provision (credit) 881   119
Charge-offs (930)   (834)
Loan and lease recoveries 144   165
Net charge-offs (786)   (669)
Balance at period end 3,687   3,592
Total loans and leases $ 444,729   $ 425,552
Allowance for loans and leases to total loans and leases ratio 0.83%   0.84%
Balance of loans collectively evaluated $ 444,729   $ 425,552
Allowance for loans collectively evaluated $ 3,687   $ 3,592
Collective allowance to collective loans ratio 0.83%   0.84%
Commercial Real Estate Portfolio Segment | Commercial Acquisition, Development and Construction      
Financing Receivable Allowance For Credit Losses [Line Items]      
Balance at beginning of year $ 4,267 3,754 $ 3,754
Provision (credit) 293   1,042
Charge-offs (739)   (529)
Loan and lease recoveries 580   0
Net charge-offs (159)   (529)
Balance at period end 4,401   4,267
Total loans and leases $ 239,160   $ 205,124
Allowance for loans and leases to total loans and leases ratio 1.84%   2.08%
Balance of loans specifically evaluated for impairment $ 194   $ 2,464
Allowance for loans specifically evaluated for impairment $ 57   $ 741
Specific allowance to specific loans ratio 29.38%   30.07%
Balance of loans collectively evaluated $ 238,966   $ 202,660
Allowance for loans collectively evaluated $ 4,344   $ 3,526
Collective allowance to collective loans ratio 1.82%   1.74%
Commercial Real Estate Portfolio Segment | Commercial Investor Real Estate      
Financing Receivable Allowance For Credit Losses [Line Items]      
Balance at beginning of year $ 9,784 9,263 $ 9,263
Provision (credit) 68   486
Charge-offs (90)   (3)
Loan and lease recoveries 15   38
Net charge-offs (75)   35
Balance at period end 9,777   9,784
Total loans and leases $ 710,694   $ 640,193
Allowance for loans and leases to total loans and leases ratio 1.38%   1.53%
Balance of loans specifically evaluated for impairment $ 10,697   $ 10,279
Allowance for loans specifically evaluated for impairment $ 709   $ 541
Specific allowance to specific loans ratio 6.63%   5.26%
Balance of loans collectively evaluated $ 699,997   $ 629,914
Allowance for loans collectively evaluated $ 9,068   $ 9,243
Collective allowance to collective loans ratio 1.30%   1.47%
Commercial Real Estate Portfolio Segment | Commercial Owner Occupied Real Estate      
Financing Receivable Allowance For Credit Losses [Line Items]      
Balance at beginning of year $ 7,143 6,308 $ 6,308
Provision (credit) 1,218   1,094
Charge-offs (317)   (265)
Loan and lease recoveries 2   6
Net charge-offs (315)   (259)
Balance at period end 8,046   7,143
Total loans and leases $ 680,601   $ 611,061
Allowance for loans and leases to total loans and leases ratio 1.18%   1.17%
Balance of loans specifically evaluated for impairment $ 8,172   $ 8,941
Allowance for loans specifically evaluated for impairment $ 958   $ 824
Specific allowance to specific loans ratio 11.72%   9.22%
Balance of loans collectively evaluated $ 672,429   $ 602,120
Allowance for loans collectively evaluated $ 7,088   $ 6,319
Collective allowance to collective loans ratio 1.05%   1.05%
Residential Real Estate Portfolio Segment | Residential Mortgage      
Financing Receivable Allowance For Credit Losses [Line Items]      
Balance at beginning of year $ 6,232 7,819 $ 7,819
Provision (credit) 919   (1,385)
Charge-offs (492)   (323)
Loan and lease recoveries 103   121
Net charge-offs (389)   (202)
Balance at period end 6,762   6,232
Total loans and leases $ 773,889   $ 717,886
Allowance for loans and leases to total loans and leases ratio 0.87%   0.87%
Balance of loans specifically evaluated for impairment $ 6,482   $ 3,535
Allowance for loans specifically evaluated for impairment 0   0
Balance of loans collectively evaluated 767,407   714,351
Allowance for loans collectively evaluated $ 6,762   $ 6,232
Collective allowance to collective loans ratio 0.88%   0.87%
Residential Real Estate Portfolio Segment | Residential Construction      
Financing Receivable Allowance For Credit Losses [Line Items]      
Balance at beginning of year $ 923 $ 1,156 $ 1,156
Provision (credit) 3   (308)
Charge-offs 0   (4)
Loan and lease recoveries 21   79
Net charge-offs 21   75
Balance at period end 947   923
Total loans and leases $ 139,492   $ 136,741
Allowance for loans and leases to total loans and leases ratio 0.68%   0.67%
Balance of loans specifically evaluated for impairment     $ 306
Allowance for loans specifically evaluated for impairment     0
Balance of loans collectively evaluated $ 139,492   136,435
Allowance for loans collectively evaluated $ 947   $ 923
Collective allowance to collective loans ratio 0.68%   0.68%