XML 89 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
CREDIT QUALITY ASSESSMENT (Tables)
12 Months Ended
Dec. 31, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Summary Information on Allowance for Loan and Lease Loss Activity
(In thousands)201420132012
Balance at beginning of year$38,766$42,957$49,426
Provision (credit) for loan and lease losses(163)(1,084)3,649
Loan and lease charge-offs(2,687)(11,165)(12,804)
Loan and lease recoveries1,8868,0582,686
Net charge-offs(801)(3,107)(10,118)
Balance at period end$37,802$38,766$42,957
Activity in Allowance for Loan and Lease Losses by Respective Loan Portfolio Segment
2014
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialCommercialOwnerResidentialResidential
(Dollars in thousands)BusinessAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Balance at beginning of year$6,308$3,754$9,263$6,308$16$4,142$7,819$1,156$38,766
Provision (credit) (1,204)1,0424861,094(7)119(1,385)(308)(163)
Charge-offs (729)(529)(3)(265)-(834)(323)(4)(2,687)
Recoveries 1,477-386-165121791,886
Net charge-offs748(529)35(259)-(669)(202)75(801)
Balance at end of period$5,852$4,267$9,784$7,143$9$3,592$6,232$923$37,802
Total loans and leases $390,781$205,124$640,193$611,061$54$425,552$717,886$136,741$3,127,392
Allowance for loans and leases to total loans and leases ratio1.50%2.08%1.53%1.17%16.80%0.84%0.87%0.67%1.21%
Balance of loans specifically evaluated for impairment $3,894$2,464$10,279$8,941na.na.$3,535$306$29,419
Allowance for loans specifically evaluated for impairment $788$741$541$824na.na.$-$-$2,894
Specific allowance to specific loans ratio20.24%30.07%5.26%9.22%na.na.na.na.9.84%
Balance of loans collectively evaluated$386,887$202,660$629,914$602,120$54$425,552$714,351$136,435$3,097,973
Allowance for loans collectively evaluated$5,064$3,526$9,243$6,319$9$3,592$6,232$923$34,908
Collective allowance to collective loans ratio1.31%1.74%1.47%1.05%16.80%0.84%0.87%0.68%1.13%

2013
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialCommercialOwnerResidentialResidential
(Dollars in thousands)BusinessAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Balance at beginning of year$6,495$4,737$9,583$6,997$332$3,846$8,522$2,445$42,957
Provision (credit) 1,910(3,978)1,100(874)(326)1,951329(1,196)(1,084)
Charge-offs (2,915)(85)(4,774)(240)-(1,853)(1,194)(104)(11,165)
Recoveries 8183,0803,35442510198162118,058
Net charge-offs(2,097)2,995(1,420)18510(1,655)(1,032)(93)(3,107)
Balance at end of period$6,308$3,754$9,263$6,308$16$4,142$7,819$1,156$38,766
Total loans and leases $356,651$160,696$552,178$592,823$703$373,657$618,381$129,177$2,784,266
Allowance for loans and leases to total loans and leases ratio1.77%2.34%1.68%1.06%2.28%1.11%1.26%0.89%1.39%
Balance of loans specifically evaluated for impairment $5,608$4,128$7,654$7,111na.$29$6,141$1,852$32,523
Allowance for loans specifically evaluated for impairment $849$1,031$126$426na.na.$626$-$3,058
Specific allowance to specific loans ratio15.14%24.98%1.65%5.99%na.na.10.19%na.9.40%
Balance of loans collectively evaluated$351,043$156,568$544,524$585,712$703$373,628$612,240$127,325$2,751,743
Allowance for loans collectively evaluated$5,459$2,723$9,137$5,882$16$4,142$7,193$1,156$35,708
Collective allowance to collective loans ratio1.56%1.74%1.68%1.00%2.28%1.11%1.17%0.91%1.30%
Summary of Impaired Loans
(In thousands)201420132012
Impaired loans with a specific allowance$11,411$12,217$27,526
Impaired loans without a specific allowance18,00820,30621,247
Total impaired loans $29,419$32,523$48,773
Allowance for loan and lease losses related to impaired loans $2,894$3,058$5,149
Allowance for loan and lease losses related to loans collectively evaluated34,90835,70837,808
Total allowance for loan and lease losses $37,802$38,766$42,957
Average impaired loans for the period$34,331$38,379$57,438
Contractual interest income due on impaired loans during the period$2,339$2,612$4,433
Interest income on impaired loans recognized on a cash basis$773$1,374$1,121
Interest income on impaired loans recognized on an accrual basis$280$473$560

2014
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Impaired loans with a specific allowance
Non-accruing$473$1,330$2,288$5,013$-$9,104
Restructured accruing687----687
Restructured non-accruing308-761,236-1,620
Balance$1,468$1,330$2,364$6,249$-$11,411
Allowance$788$741$541$824$-$2,894
Impaired loans without a specific allowance
Non-accruing$1,115$-$5,792$1,769$-$8,676
Restructured accruing23-2,123-2,6644,810
Restructured non-accruing1,2881,134-9231,1774,522
Balance$2,426$1,134$7,915$2,692$3,841$18,008
Total impaired loans
Non-accruing$1,588$1,330$8,080$6,782$-$17,780
Restructured accruing710-2,123-2,6645,497
Restructured non-accruing1,5961,134762,1591,1776,142
Balance$3,894$2,464$10,279$8,941$3,841$29,419
Unpaid principal balance in total impaired loans$5,360$7,044$14,926$10,729$4,126$42,185

2014
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Average impaired loans for the period$5,308$3,651$9,327$8,963$7,082$34,331
Contractual interest income due on impaired loans during the period$311$352$730$859$87
Interest income on impaired loans recognized on a cash basis$252$39$78$344$60
Interest income on impaired loans recognized on an accrual basis$63$-$111$-$106

2013
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Impaired loans with a specific allowance
Non-accruing$374$1,360$749$2,022$-$4,505
Restructured accruing790--1,1742,3654,329
Restructured non-accruing3491,122-1,2746383,383
Balance$1,513$2,482$749$4,470$3,003$12,217
Allowance$849$1,031$126$426$626$3,058
Impaired loans without a specific allowance
Non-accruing$1,532$382$5,440$646$-$8,000
Restructured accruing1,417-852-2,8615,130
Restructured non-accruing1,1461,2646131,9952,1587,176
Balance$4,095$1,646$6,905$2,641$5,019$20,306
Total impaired loans
Non-accruing$1,906$1,742$6,189$2,668$-$12,505
Restructured accruing2,207-8521,1745,2269,459
Restructured non-accruing1,4952,3866133,2692,79610,559
Balance$5,608$4,128$7,654$7,111$8,022$32,523
Unpaid principal balance in total impaired loans$7,943$10,318$12,351$8,684$8,650$47,946

2013
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Average impaired loans for the period$7,153$5,451$10,605$8,386$6,784$38,379
Contractual interest income due on impaired loans during the period$452$654$587$692$227
Interest income on impaired loans recognized on a cash basis$238$253$75$725$83
Interest income on impaired loans recognized on an accrual basis$133$-$30$77$233
Recorded Investment with Respect to Impaired loans, Associated Allowance by Applicable Portfolio Segment and Principal Balance of Impaired Loans Prior to Amounts Charged-Off
2014
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Non-performing loans and assets:
Non-accrual loans and leases $3,184$2,464$8,156$8,941$-$1,668$3,012$1,105$28,530
Restructured loans and leases710-2,123---2,664-5,497
Total non-performing loans and leases3,8942,46410,2798,941-1,6685,6761,10534,027
Other real estate owned 39365----1,4081,3833,195
Total non-performing assets$3,933$2,829$10,279$8,941$-$1,668$7,084$2,488$37,222

2013
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Non-performing loans and assets:
Non-accrual loans and leases $3,400$4,127$6,802$5,936$-$2,259$5,735$2,315$30,574
Loans and leases 90 days past due-----1--1
Restructured loans and leases2,207-8521,174-295,197-9,459
Total non-performing loans and leases5,6074,1277,6547,110-2,28910,9322,31540,034
Other real estate owned 54365----919-1,338
Total non-performing assets$5,661$4,492$7,654$7,110$-$2,289$11,851$2,315$41,372

2014
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Past due loans and leases
31-60 days $759$-$2,374$2,658$11$797$3,064$-$9,663
61-90 days9953201,493156-179836-3,979
> 90 days---------
Total past due1,7543203,8672,814119763,900-13,642
Non-accrual loans and leases 3,1842,4648,1568,941-1,6683,0121,10528,530
Loans aquired with deteriorated credit quality1,238--1,773----3,011
Current loans 384,605202,340628,170597,53343422,908710,974135,6363,082,209
Total loans and leases$390,781$205,124$640,193$611,061$54$425,552$717,886$136,741$3,127,392

2013
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Past due loans and leases
31-60 days $382$-$5,826$876$4$716$4,119$-$11,923
61-90 days1,142--2,540-176208-4,066
> 90 days-----1--1
Total past due1,524-5,8263,41648934,327-15,990
Non-accrual loans and leases 3,4004,1276,8025,936-2,2595,7352,31530,574
Loans aquired with deteriorated credit quality1,363-5712,366----4,300
Current loans 350,364156,569538,979581,105699370,505608,319126,8622,733,402
Total loans and leases$356,651$160,696$552,178$592,823$703$373,657$618,381$129,177$2,784,266
Credit Quality of Loan Portfolio by Segment
2014
Residential Real Estate
ResidentialResidential
(In thousands)LeasingConsumerMortgageConstructionTotal
Performing$54$423,884$712,210$135,636$1,271,784
Non-performing:
90 days past due -----
Non-accruing -1,6683,0121,1055,785
Restructured loans and leases--2,664-2,664
Total $54$425,552$717,886$136,741$1,280,233

2013
Residential Real Estate
ResidentialResidential
(In thousands)LeasingConsumerMortgageConstructionTotal
Performing$703$371,368$607,449$126,862$1,106,382
Non-performing:
90 days past due -1--1
Non-accruing -2,2595,7352,31510,309
Restructured loans and leases-295,197-5,226
Total $703$373,657$618,381$129,177$1,121,918
Credit Risk Rating Indicators
2014
Commercial Real Estate
Commercial
CommercialCommercialOwner
(In thousands)CommercialAD&CInvestor R/EOccupied R/ETotal
Pass$366,367$201,642$621,511$581,575$1,771,095
Special Mention8,8356983,9317,66921,133
Substandard15,5792,78414,75121,81754,931
Doubtful -----
Total$390,781$205,124$640,193$611,061$1,847,159

2013
Commercial Real Estate
Commercial
CommercialCommercialOwner
(In thousands)CommercialAD&CInvestor R/EOccupied R/ETotal
Pass$324,941$154,869$523,901$553,604$1,557,315
Special Mention16,166-2,94415,70234,812
Substandard15,2745,82725,33323,51769,951
Doubtful 270---270
Total$356,651$160,696$552,178$592,823$1,662,348
Restructured Loans for Specific Segments of Loan Portfolio
For the Year Ended December 31, 2014
Commercial Real Estate
CommercialAll
CommercialCommercialOwnerOther
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansTotal
Troubled debt restructurings
Restructured accruing$75$-$1,284$-$-$1,359
Restructured non-accruing92192---284
Balance$167$192$1,284$-$-$1,643
Specific allowance$99$-$-$-$-$99
Restructured and subsequently defaulted$-$-$-$-$-$-

For the Year Ended December 31, 2013
Commercial Real Estate
CommercialAll
CommercialCommercialOwnerOther
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansTotal
Troubled debt restructurings
Restructured accruing$87$-$852$-$2,064$3,003
Restructured non-accruing425----425
Balance$512$-$852$-$2,064$3,428
Specific allowance$141$-$-$-$-$141
Restructured and subsequently defaulted$-$-$-$-$-$-