EX-12.1 5 c50796exv12w1.htm EX-12.1 EX-12.1
Exhibit 12.1
Statement re Computation of Ratio of Earnings to Fixed Charges
                                         
            Fiscal Year Ended December 31,    
(in thousands, except ratios)   2004   2005   2006   2007   2008
            (Restated)                        
Earnings:
                                       
Earnings (loss) from continuing operations Before income taxes
  $ (16,643 )   $ (14,394 )   $ (27,674 )   $ (22,889 )   $ (18,858 )
Add:
                                       
Fixed Charges
  $ 211     $ 801     $ 2,579     $ 2,780     $ 3,178  
     
Total earnings (loss)
  $ (16,432 )   $ (13,593 )   $ (25,095 )   $ (20,109 )   $ (15,680 )
             
 
                                       
Fixed Charges:
                                       
Interest expense
  $ 102     $ 661     $ 2,394     $ 2,542     $ 2,923  
Estimated rent interest expense
  $ 109     $ 140     $ 185     $ 238     $ 255  
     
Total Fixed Charges
  $ 211     $ 801     $ 2,579     $ 2,780     $ 3,178  
             
Ratio of Earnings to Fixed Charges
                             
             
 
                                       
Deficiency of Earnings Available to Cover Fixed Charges
  $ (16,643 )   $ (14,394 )   $ (27,674 )   $ (22,889 )   $ (18,858 )