EX-12.1 3 c99733s3exv12w1.txt COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES . . . EXHIBIT 12.1 COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (UNAUDITED)
NINE MONTHS FOR THE YEARS ENDED DECEMBER 31 ENDED SEPTEMBER 30, (IN THOUSANDS, EXCEPT RATIO) 2000 2001 2002 2003 2004 2005 ------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------- Earnings: Earnings from continuing operations before income taxes $579 ($6,844) ($18,212) ($13,292) ($16,643) ($11,170) Fixed charges 85 99 583 581 202 260 ------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------- Total earnings before fixed charges $664 ($6,745) ($17,629) ($12,711) ($16,441) ($10,910) ===================================== ============ ============ ============ ============ ============ ============= Fixed Charges: Interest expense $ 0 $ 0 $ 480 $ 506 $ 102 $ 185 Rental interest factor 85 99 103 75 100 75 ------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------- Total fixed charges $ 85 $ 99 $ 583 $ 581 $ 202 $ 260 ===================================== ============ ============ ============ ============ ============ ============= Ratio of earnings to fixed charges 7.81 -- -- -- -- -- Deficiency of earnings to fixed charges -- ($6,844) ($18,212) ($13,292) ($16,643) ($11,170)