XML 25 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Total
Beginning balance at Dec. 31, 2018 $ 6 $ 4,993   $ 9,797 $ (87) $ (8,434) $ 1   $ 6,276
Beginning balance, shares at Dec. 31, 2018 630,282         (206,299)      
Equity roll forward                  
Consolidated net income       1,670     1   1,671
Other comprehensive income (loss), net of tax         79       79
Cash dividends declared       (876)         (876)
Equity-based compensation transactions, net   56   1   $ 107     164
Equity-based compensation transactions, net, shares           2,585      
Common stock repurchase program           $ (244)     $ (244)
Common stock repurchase program, shares           (2,247)     (2,247,000)
Other, net, shares           5      
Ending balance at Dec. 31, 2019 $ 6 5,049 $ (2) 10,592 (8) $ (8,571) 2 $ (2) $ 7,070
Ending balance, shares at Dec. 31, 2019 630,282         (205,956)      
Equity roll forward                  
Consolidated net income       1,496         1,496
Other comprehensive income (loss), net of tax         47       47
Cash dividends declared       (927)         (927)
Equity-based compensation transactions, net   80   1   $ 91     172
Equity-based compensation transactions, net, shares           2,158      
Common stock repurchase program           $ (402)     $ (402)
Common stock repurchase program, shares           (3,687)     (3,687,000)
Other, net       (1)   $ 1      
Other, net, shares           4      
Ending balance at Dec. 31, 2020 $ 6 5,129   11,159 39 $ (8,881) 2   $ 7,454
Ending balance, shares at Dec. 31, 2020 630,282         (207,481)      
Equity roll forward                  
Consolidated net income       1,816     1   1,817
Other comprehensive income (loss), net of tax         (22)       (22)
Cash dividends declared       (970)         (970)
Equity-based compensation transactions, net   110   (1)   $ 89     198
Equity-based compensation transactions, net, shares           2,049      
Common stock repurchase program   (70)       $ (1,280)     $ (1,350)
Common stock repurchase program, shares           (8,731)     (8,731,000)
Other, net             (1)   $ (1)
Other, net, shares           4      
Ending balance at Dec. 31, 2021 $ 6 $ 5,169   $ 12,004 $ 17 $ (10,072) $ 2   $ 7,126
Ending balance, shares at Dec. 31, 2021 630,282         (214,159)