XML 94 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Total
Beginning balance at Dec. 31, 2016 $ 6 $ 4,850 $ 7,388 $ (80) $ (6,867) $ 23 $ 5,320
Beginning balance, shares at Dec. 31, 2016 630,282       (190,967)    
Equity roll forward              
Consolidated net income     1,949       1,949
Other comprehensive income (loss), net of tax       88     88
Cash dividends declared     (750)       (750)
Equity-based compensation transactions, net   38 1   $ 146   185
Equity-based compensation transaction, shares         4,064    
Common stock repurchase program   45     $ (795)   $ (750)
Common stock repurchase program, shares         (10,058)   (10,058,000)
Other, net, shares         (3)    
Ending balance at Dec. 31, 2017 $ 6 4,933 8,588 8 $ (7,516) 23 $ 6,042
Ending balance, shares at Dec. 31, 2017 630,282       (196,964)    
Equity roll forward              
Consolidated net income     1,925     (2) 1,923
Other comprehensive income (loss), net of tax       (90)     (90)
Cash dividends declared     (802)       (802)
Equity-based compensation transactions, net   60 1   $ 90   151
Equity-based compensation transaction, shares         2,345    
Common stock repurchase program         $ (1,008)   $ (1,008)
Common stock repurchase program, shares         (11,673)   (11,673,000)
Adoption of new accounting standards     85 (5)     $ 80
Divestiture of noncontrolling interest           (19) (19)
Other, net           (1) (1)
Other, net, shares         (7)    
Ending balance at Dec. 31, 2018 $ 6 4,993 9,797 (87) $ (8,434) 1 6,276
Ending balance, shares at Dec. 31, 2018 630,282       (206,299)    
Equity roll forward              
Consolidated net income     1,670     1 1,671
Other comprehensive income (loss), net of tax       79     79
Cash dividends declared     (876)       (876)
Equity-based compensation transactions, net   56 1   $ 107   164
Equity-based compensation transaction, shares         2,585    
Common stock repurchase program         $ (244)   $ (244)
Common stock repurchase program, shares         (2,247)   (2,247,000)
Other, net, shares         5    
Ending balance at Dec. 31, 2019 $ 6 $ 5,049 $ 10,592 $ (8) $ (8,571) $ 2 $ 7,070
Ending balance, shares at Dec. 31, 2019 630,282       (205,956)