XML 30 R8.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Total
Beginning balance at Dec. 31, 2017 $ 6 $ 4,933 $ 8,588 $ 8 $ (7,516) $ 23 $ 6,042
Beginning balance, shares at Dec. 31, 2017 630,282       (196,964)    
Equity roll forward              
Adoption of new accounting standards     85 (5)     80
Consolidated net income     895     (1) 894
Other comprehensive income (loss), net of tax       (52)     (52)
Cash dividends declared     (406)       (406)
Equity-based compensation transactions, net   2 4   $ 62   68
Equity-based compensation transaction, shares         1,624    
Common stock repurchase program         $ (550)   (550)
Common stock repurchase program, shares         (6,568)    
Divestiture of noncontrolling interest           (19) (19)
Other, net           (1) (1)
Other, net, shares         2    
Ending balance at Jun. 30, 2018 $ 6 4,935 9,166 (49) $ (8,004) 2 6,056
Ending balance, shares at Jun. 30, 2018 630,282       (201,906)    
Beginning balance at Mar. 31, 2018 $ 6 4,916 8,867 (28) $ (7,717) 21 6,065
Beginning balance, shares at Mar. 31, 2018 630,282       (198,511)    
Equity roll forward              
Consolidated net income     499       499
Other comprehensive income (loss), net of tax       (21)     (21)
Cash dividends declared     (200)       (200)
Equity-based compensation transactions, net   19     $ 5   24
Equity-based compensation transaction, shares         141    
Common stock repurchase program         $ (292)   (292)
Common stock repurchase program, shares         (3,537)    
Divestiture of noncontrolling interest           (19) (19)
Other, net, shares         1    
Ending balance at Jun. 30, 2018 $ 6 4,935 9,166 (49) $ (8,004) 2 6,056
Ending balance, shares at Jun. 30, 2018 630,282       (201,906)    
Beginning balance at Dec. 31, 2018 $ 6 4,993 9,797 (87) $ (8,434) 1 6,276
Beginning balance, shares at Dec. 31, 2018 630,282       (206,299)    
Ending balance at Mar. 31, 2019 $ 6 4,978 9,924 (53) $ (8,440) 2 6,417
Ending balance, shares at Mar. 31, 2019 630,282       (205,556)    
Beginning balance at Dec. 31, 2018 $ 6 4,993 9,797 (87) $ (8,434) 1 6,276
Beginning balance, shares at Dec. 31, 2018 630,282       (206,299)    
Equity roll forward              
Consolidated net income     728     1 729
Other comprehensive income (loss), net of tax       65     65
Cash dividends declared     (440)       (440)
Equity-based compensation transactions, net   5 3   $ 74   82
Equity-based compensation transaction, shares         1,808    
Common stock repurchase program   (36)     $ (208)   (244)
Common stock repurchase program, shares         (1,993)    
Other, net           (1) (1)
Other, net, shares         2    
Ending balance at Jun. 30, 2019 $ 6 4,962 10,088 (22) $ (8,568) 1 6,467
Ending balance, shares at Jun. 30, 2019 630,282       (206,482)    
Beginning balance at Mar. 31, 2019 $ 6 4,978 9,924 (53) $ (8,440) 2 6,417
Beginning balance, shares at Mar. 31, 2019 630,282       (205,556)    
Equity roll forward              
Consolidated net income     381     1 382
Other comprehensive income (loss), net of tax       31     31
Cash dividends declared     (217)       (217)
Equity-based compensation transactions, net   20     $ 16   36
Equity-based compensation transaction, shares         387    
Common stock repurchase program   (36)     $ (144)   (180)
Common stock repurchase program, shares         (1,314)    
Other, net           (2) (2)
Other, net, shares         1    
Ending balance at Jun. 30, 2019 $ 6 $ 4,962 $ 10,088 $ (22) $ (8,568) $ 1 $ 6,467
Ending balance, shares at Jun. 30, 2019 630,282       (206,482)