EX-12.1 2 h65751exv12w1.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES exv12w1
Exhibit 12.1
WASTE MANAGEMENT, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In Millions, Except Ratios)
(Unaudited)
                                         
    Years Ended December 31,  
    2008     2007     2006     2005     2004  
Income before income taxes, cumulative effect of change in accounting principle, losses in equity investments and minority interests
  $ 1,801     $ 1,792     $ 1,560     $ 1,253     $ 1,316  
 
                             
 
                                       
Fixed charges deducted from income:
                                       
Interest expense
    455       521       545       496       455  
Implicit interest in rents
    38       44       49       51       51  
 
                             
 
    493       565       594       547       506  
 
                             
Earnings available for fixed charges (a)
  $ 2,294     $ 2,357     $ 2,154     $ 1,800     $ 1,822  
 
                             
 
                                       
Interest expense
  $ 455     $ 521     $ 545     $ 496     $ 455  
Capitalized interest
    17       22       18       9       22  
Implicit interest in rents
    38       44       49       51       51  
 
                             
Total fixed charges (a)
  $ 510     $ 587     $ 612     $ 556     $ 528  
 
                             
 
                                       
Ratio of earnings to fixed charges
    4.5x       4.0x       3.5x       3.2x       3.5x  
 
                             
 
(a)   To the extent interest may be assessed by taxing authorities on any underpayment of income tax, such amounts are classified as a component of income tax expense in our Statements of Operations. For purposes of this disclosure, we have elected to exclude interest expense related to income tax matters from our measurements of “Earnings available for fixed charges” and “Total fixed charges” for all periods presented.