XML 31 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock-Based Compensation (Tables)
6 Months Ended
Sep. 30, 2022
Service Based Stock Option [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

In determining the fair value of the service-based options during the six months ended September 30, 2022, we utilized the Black-Scholes pricing model utilizing the following assumptions:

 

Option exercise price per share   $0.21 - $0.30 
Grant date fair value per share   $0.20 - $0.29 
Range of expected volatility   151% - 163%
Expected term of option in years   6.25 
Range of risk-free interest rate   2.5% - 3.3%
Dividend yield   - 
Schedule of Stock Option Activity

Activity under the 2018 Plan for all service-based stock options for the six months ended September 30, 2022 are as follows:

 

  

Options

Outstanding

  

Weighted-

Average Exercise

Price per Share

  

Weighted-

Average

Remaining

Contractual

Term in Years

  

Aggregate

Intrinsic Value

 
Options outstanding at April 1, 2022:   5,606,013   $0.33    8.57   $5,000 
Granted   375,000    0.25           
Exercised   -    -           
Cancelled or forfeited   (489,127)   0.33           
Options outstanding as of September 30, 2022   5,491,886   $0.31    7.51   $- 
Options vested and exercisable as of September 30, 2022   2,617,443   $0.31        $- 
Performance Based Options [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

In determining the fair value of the performance-based options granted to Mr. Hall on September 14, 2020 and earned effective February 1, 2021, we utilized the Black-Scholes pricing model utilizing the following assumptions:

 

  

Performance

-Based

Options

 
Option exercise price per share  $1.08 
Grant date fair market value per share  $1.08 
Expected term of option in years   6.25 
Expected volatility   240.1%
Expected dividend rate   0.00%
Risk free interest rate   0.54%
Schedule of Stock Option Activity

Activity under the 2018 Plan for all performance-based stock options for the six months ended September 30, 2022 is as follows:

 

  

Options

Outstanding

  

Weighted-

Average Exercise

Price per Share

  

Weighted-

Average

Remaining

Contractual

Term in Years

  

Aggregate

Intrinsic Value

 
Options outstanding at April 1, 2022:   600,000   $0.33    8.46   $       - 
Granted   -    -           
Exercised   -    -           
Cancelled or forfeited   -    -           
Options outstanding as of September 30, 2022   600,000   $0.33    7.96   $- 
Options vested and exercisable as of September 30, 2022   282,822   $0.33        $-