EX-99 8 0008.txt EXHIBIT J-3
COMPARABLE COMPANIES ANALYSIS ASSETS EXHIBIT J-3 --------------------------------------------------------------------------------------------------------------------- Gas Electric Total Customers Customers Customers Total Assets Total Revenues ---------------------- ---------- -------------- -------------- (in Millions) 6/30/00 12/31/1999 ---------------------- ---------- -------------- -------------- NISource / Columbia Energy Group 3.2 0.4 3.6 17,795 6,334 REGIONAL: FirstEnergy / GPU 0.0 4.3 4.3 38,600 11,077 Dominion / CNG 1.8 2.2 4.0 29,098 8,595 Consolidated Edison / Northeast Utilities 1.4 5.0 6.4 26,784 11,963 NISOURCE / COLUMBIA ENERGY GROUP 3.2 0.4 3.6 17,795 6,334 KeySpan / Eastern Enterprises / Energy North 2.4 1.1 3.5 10,470 4,058 Energy East / Connecticut / CMP / CTG / Berkshire 0.6 1.4 2.0 4,149 3,844 National Fuel Gas 0.7 0.0 0.7 3,220 1,300 NATIONAL: PG&E 3.7 4.5 8.2 31,229 20,800 Reliant 2.8 1.2 4.0 30,256 15,303 New Century / Northern States Power (Xcel Energy Inc.) 1.5 3.0 4.5 20,228 7,000 FPL / Entergy 0.0 6.3 6.3 18,077 15,200 NISOURCE / COLUMBIA ENERGY GROUP 3.2 0.4 3.6 17,795 6,334 Sempra Energy 5.7 1.2 6.9 13,047 5,435 Scana 1.0 0.5 1.5 7,011 1,957 Oneok 1.4 0.0 1.4 5,372 2,070
COMPARABLE COMPANIES ANALYSIS REVENUES EXHIBIT J-3 ---------------------------------------------------------------------------------------------------------- Gas Electric Total Customer Customer Customer Total Total $ $ $ Assets Revenues -------------------- ---------- --------- ---------- (in Millions) 6/30/00 12/31/1999 -------------------- ---------- --------- ---------- NISource / Columbia Energy Group 3.2 0.4 3.6 17,795 6,334 REGIONAL: Consolidated Edison / Northeast Utilities 1.4 5.0 6.4 26,784 11,963 FirstEnergy / GPU 0.0 4.3 4.3 38,600 11,077 Dominion / CNG 1.8 2.2 4.0 29,098 8,595 NISOURCE / COLUMBIA ENERGY GROUP 3.2 0.4 3.6 17,795 6,334 KeySpan / Eastern Enterprises / Energy North 2.4 1.1 3.5 10,470 4,058 Energy East / Connecticut / CMP / CTG / Berkshire 0.6 1.4 2.0 4,149 3,844 National Fuel Gas 0.7 0.0 0.7 3,220 1,300 NATIONAL: PG&E 3.7 4.5 8.2 31,229 20,800 Reliant 2.8 1.2 4.0 30,256 15,303 FPL / Entergy 0.0 6.3 6.3 18,077 15,200 New Century / Northern States Power (Xcel Energy Inc.) 1.5 3.0 4.5 20,228 7,000 NISOURCE / COLUMBIA ENERGY GROUP 3.2 0.4 3.6 17,795 6,334 Sempra Energy 5.7 1.2 6.9 13,047 5,435 Oneok 1.4 0.0 1.4 5,372 2,070 Scana 1.0 0.5 1.5 7,011 1,957
COMPARABLE COMPANIES ANALYSIS - TOTAL CUSTOMERS EXHIBIT J-3 --------------------------------------------------------------------------------------------------------- Gas Electric Total Customer Customer Customer Total Total $ $ $ Assets Revenues -------------------- ---------- --------- ---------- (in Millions) 6/30/00 12/31/1999 -------------------- ---------- --------- ---------- NISource / Columbia Energy Group 3.2 0.4 3.6 17,795 6,334 REGIONAL: Consolidated Edison / Northeast Utilities 1.4 5.0 6.4 26,784 11,963 FirstEnergy / GPU 0.0 4.3 4.3 38,600 11,077 Dominion / CNG 1.8 2.2 4.0 29,098 8,595 NISOURCE / COLUMBIA ENERGY GROUP 3.2 0.4 3.6 17,795 6,334 KeySpan / Eastern Enterprises / Energy North 2.4 1.1 3.5 10,470 4,058 Energy East / Connecticut / CMP / CTG / Berkshire 0.6 1.4 2.0 4,149 3,844 National Fuel Gas 0.7 0.0 0.7 3,220 1,300 NATIONAL: PG&E 3.7 4.5 8.2 31,229 20,800 Sempra Energy 5.7 1.2 6.9 13,047 5,435 FPL / Entergy 0.0 6.3 6.3 18,077 15,200 New Century / Northern States Power (Xcel Energy Inc.) 1.5 3.0 4.5 20,228 7,000 Reliant 2.8 1.2 4.0 30,256 15,303 NISOURCE / COLUMBIA ENERGY GROUP 3.2 0.4 3.6 17,795 6,334 Scana 1.0 0.5 1.5 7,011 1,957 Oneok 1.4 0.0 1.4 5,372 2,070
COMPARABLE COMPANIES ANALYSIS - GAS CUSTOMERS EXHIBIT J-3 --------------------------------------------------------------------------------------------------------- Gas Electric Total Customer Customer Customer Total Total $ $ $ Assets Revenues -------------------- ---------- --------- ---------- (in Millions) 6/30/00 12/31/1999 -------------------- ---------- --------- ---------- NISource / Columbia Energy Group 3.2 0.4 3.6 17,795 6,334 REGIONAL: NISOURCE / COLUMBIA ENERGY GROUP 3.2 0.4 3.6 17,795 6,334 KeySpan / Eastern Enterprises / Energy North 2.4 1.1 3.5 10,470 4,058 Dominion / CNG 1.8 2.2 4.0 29,098 8,595 Consolidated Edison / Northeast Utilities 1.4 5.0 6.4 26,784 11,963 National Fuel Gas 0.7 0.0 0.7 3,220 1,300 Energy East / Connecticut / CMP / CTG / Berkshire 0.6 1.4 2.0 4,149 3,844 FirstEnergy / GPU 0.0 4.3 4.3 38,600 11,077 NATIONAL: Sempra Energy 5.7 1.2 6.9 13,047 5,435 PG&E 3.7 4.5 8.2 31,229 20,800 NISOURCE / COLUMBIA ENERGY GROUP 3.2 0.4 3.6 17,795 6,334 Reliant 2.8 1.2 4.0 30,256 15,303 New Century / Northern States Power (Xcel Energy Inc.) 1.5 3.0 4.5 20,228 7,000 Oneok 1.4 0.0 1.4 5,372 2,070 Scana 1.0 0.5 1.5 7,011 1,957 FPL / Entergy 0.0 6.3 6.3 18,077 15,200
COMPARABLE COMPANIES ANALYSIS - ELECTRIC CUSTOMERS EXHIBIT J-3 ------------------------------------------------------------------------------------------------------------ Gas Electric Total Customer Customer Customer Total Total $ $ $ Assets Revenues -------------------- ---------- --------- ---------- (in Millions) 6/30/00 12/31/1999 -------------------- ---------- --------- ---------- NISource / Columbia Energy Group 3.2 0.4 3.6 17,795 6,334 REGIONAL: Consolidated Edison / Northeast Utilities 1.4 5.0 6.4 26,784 11,963 FirstEnergy / GPU 0.0 4.3 4.3 38,600 11,077 Dominion / CNG 1.8 2.2 4.0 29,098 8,595 Energy East / Connecticut / CMP / CTG / Berkshire 0.6 1.4 2.0 4,149 3,844 KeySpan / Eastern Enterprises / Energy North 2.4 1.1 3.5 10,470 4,058 NISOURCE / COLUMBIA ENERGY GROUP 3.2 0.4 3.6 17,795 6,334 National Fuel Gas 0.7 0.0 0.7 3,220 1,300 NATIONAL: FPL / Entergy 0.0 6.3 6.3 18,077 15,200 PG&E 3.7 4.5 8.2 31,229 20,800 New Century / Northern States Power (Xcel Energy Inc.) 1.5 3.0 4.5 20,228 7,000 Sempra Energy 5.7 1.2 6.9 13,047 5,435 Reliant 2.8 1.2 4.0 30,256 15,303 Scana 1.0 0.5 1.5 7,011 1,957 NISOURCE / COLUMBIA ENERGY GROUP 3.2 0.4 3.6 17,795 6,334 Oneok 1.4 0.0 1.4 5,372 2,070