XML 77 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
12 Months Ended
Aug. 31, 2012
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring
Fair value measurements at August 31, 2012 and 2011 are as follows:
 
2012
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 
 
 

Readily marketable inventories


 
$
1,702,757

 

 
$
1,702,757

Commodity and freight derivatives
$
70,586

 
778,362

 

 
848,948

Foreign currency derivatives
957

 


 

 
957

Other assets
75,000

 


 

 
75,000

Total Assets
$
146,543

 
$
2,481,119

 

 
$
2,627,662

Liabilities:
 

 
 

 
 
 
 

Commodity and freight derivatives
$
150,049

 
$
356,046

 

 
$
506,095

Interest rate swap derivatives


 
544

 

 
544

Foreign currency derivatives
2,366

 


 

 
2,366

Accrued liability for contingent
crack spread payments related
to purchase of noncontrolling
interests


 


 
$
127,516

 
127,516

Total Liabilities
$
152,415

 
$
356,590

 
$
127,516

 
$
636,521


 
2011
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 
 
 

Readily marketable inventories


 
$
1,288,049

 

 
$
1,288,049

Commodity and freight derivatives
$
85,082

 
549,056

 

 
634,138

Foreign currency derivatives
1,508

 


 

 
1,508

Other assets
68,246

 


 

 
68,246

Total Assets
$
154,836

 
$
1,837,105

 

 
$
1,991,941

Liabilities:
 

 
 

 
 
 
 

Commodity and freight derivatives
191,607

 
290,256

 

 
481,863

Interest rate swap derivatives


 
750

 

 
750

Total Liabilities
$
191,607

 
$
291,006

 

 
$
482,613


Fair Value Inputs, Liabilities, Quantitative Information
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
Fair Value
Valuation
 
Range
Item
August 31, 2012
Technique
Unobservable Input
(Weighted Average)
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
$
127,516

Adjusted Black Scholes option pricing model
Forward crack spread margin on August 31 (a)
$13.77-$21.62 (16.15)
 
 
 
Contractual target crack spread margin (b)
$17.50
 
 
 
Expected volatility (c)
86.11%
 
 
 
Risk-free interest rate (d)
0.16-0.59% (0.38%)
 
 
 
Expected life (years) (e)
1.00-5.00 (3.40)
Mandatorily redeemable noncontrolling interests
$
334,707

Discounted cash flows
Own credit risk (f)
2.16-2.56% (2.40%)
(a) Represents forward crack spread margin quotes and management estimates based on future settlement dates
(b) Represents the minimum contractual threshold that would require settlement with the counterparties
(c) Represents quarterly adjusted volatility estimates derived from daily historical market data
(d) Represents yield curves for U.S. Treasury securities
(e) Represents the range in the number of years remaining related to each contingent payment
(f) Represents the range of company-specific risk adjustments commensurate with typical long-term borrowing rates available to the Company at inception of the contract
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the year ended August 31, 2012:

 
 
Level 3 Liabilities
 
 
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
 
Mandatorily redeemable noncontrolling interests
Balances, September 1, 2011
 
$

 
$

Purchases
 
105,188

 
328,676

Total losses included in cost of goods sold
 
22,328

 
 
Total losses included in interest, net
 
 
 
6,031

Balances, August 31, 2012
 
$
127,516

 
$
334,707