XML 79 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Restatement of Previously Issued Consolidated Financial Statements - Summary of Impacts of the Restatement Adjustments on Previously Reported Consolidated Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Aug. 31, 2018
May 31, 2018
Feb. 28, 2018
Nov. 30, 2017
Aug. 31, 2017
May 31, 2017
Feb. 28, 2017
Nov. 30, 2016
Feb. 28, 2018
Feb. 28, 2017
May 31, 2018
May 31, 2017
Aug. 31, 2018
Aug. 31, 2017
Aug. 31, 2016
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues $ 8,583,982 $ 9,087,328 $ 6,980,153 $ 8,031,884 $ 7,996,339 $ 8,638,410 $ 7,400,773 $ 8,001,904 $ 15,012,037 $ 15,402,677 $ 24,099,365 $ 24,041,087 $ 32,683,347 $ 32,037,426 $ 30,355,260
Cost of goods sold (8,192,620) (8,841,361) (6,844,849) (7,711,057) (7,904,713) (8,417,264) (7,165,265) (7,655,524) (14,555,906) (14,820,789) (23,397,267) (23,238,053) (31,589,887) (31,142,766) (29,386,515)
Gross profit 391,362 245,967 135,304 320,827 91,626 221,146 235,508 346,380 456,131 581,888 702,098 803,034 1,093,460 894,660 968,745
Marketing, general and administrative 186,291 161,579 186,713 139,500 145,236 155,347 160,166 151,258 326,213 311,424 487,792 466,771 674,083 612,007 601,266
Reserve and impairment charges (recoveries), net (18,765) (3,811) (11,346) (3,787) 39,170 326,779 72,373 18,357 (15,133) 90,730 (18,944) 417,509 (37,709) 456,679 75,036
Operating earnings (loss) 223,836 88,199 (40,063) 185,114 (92,780) (260,980) 2,969 176,765 145,051 179,734 233,250 (81,246) 457,086 (174,026) 292,443
(Gain) loss on disposal of business (61) (124,050) (7,705) 0 704 (1,224) (1,395) 4,105 (7,705) 2,710 (131,755) 1,486 (131,816) 2,190 0
Interest expense 18,984 49,340 40,176 40,702 53,828 39,201 39,945 38,265 80,878 78,210 130,218 117,411 149,202 171,239 113,704
Other (income) loss (27,015) (14,622) (11,364) (25,014) (25,407) (11,952) (18,083) (44,509) (36,378) (62,592) (51,000) (74,544) (78,015) (99,951) (47,609)
Equity (income) loss from investments (16,404) (59,308) (39,441) (38,362) (12,817) (48,393) (35,800) (40,328) (77,803) (76,128) (137,111) (124,521) (153,515) (137,338) (175,777)
Income (loss) before income taxes 248,332 236,839 (21,729) 207,788 (109,088) (238,612) 18,302 219,232 186,059 237,534 422,898 (1,078) 671,230 (110,166) 402,125
Income tax expense (benefit) 7,787 55,219 (187,688) 20,606 (34,761) (166,124) 3,685 16,076 (167,082) 19,761 (111,863) (146,363) (104,076) (181,124) 19,099
Net income (loss) 240,545 181,620 165,959 187,182 (74,327) (72,488) 14,617 203,156 353,141 217,773 534,761 145,285 775,306 70,958 383,026
Net income (loss) attributable to noncontrolling interests 98 (187) (48) (464) 123 (955) 406 (208) (512) 198 (699) (757) (601) (634) (223)
Comprehensive income attributable to CHS Inc. $ 240,447 181,807 166,007 187,646 (74,450) (71,533) 14,211 203,364 353,653 217,575 535,460 146,042 $ 775,907 71,592 383,249
As Previously Reported                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   9,027,525 6,851,093 8,048,889 7,952,005 8,614,090 7,320,406 8,048,250 14,899,982 15,368,656 23,927,508 23,982,746   31,934,751 30,347,203
Cost of goods sold   (8,728,914) (6,708,610) (7,735,627) (7,843,305) (8,366,988) (7,079,664) (7,695,553) (14,444,237) (14,775,217) (23,173,151) (23,142,205)   (30,985,510) (29,387,910)
Gross profit   298,611 142,483 313,262 108,700 247,102 240,742 352,697 455,745 593,439 754,357 840,541   949,241 959,293
Marketing, general and administrative   161,578 186,716 140,168 144,528 153,498 157,862 147,849 326,881 305,711 488,459 459,831   604,359 601,261
Reserve and impairment charges (recoveries), net   (3,811) (11,349) (3,787) 42,670 323,901 72,373 18,357 (15,133) 90,730 (18,944) 414,009   456,679 47,836
Operating earnings (loss)   140,844 (32,884) 176,881 (78,498) (230,297) 10,507 186,491 143,997 196,998 284,842 (33,299)   (111,797) 310,196
(Gain) loss on disposal of business   (124,050) (7,705)   0 0 0 0 (7,705) 0 (131,755) 0   0 0
Interest expense   49,340 40,176 40,702 53,828 39,201 39,945 38,265 80,878 78,210 130,218 117,411   171,239 113,704
Other (income) loss   (14,622) (11,364) (25,014) (24,664) (11,947) (17,235) (37,000) (36,378) (54,235) (51,000) (66,183)   (90,846) (47,609)
Equity (income) loss from investments   (59,308) (39,441) (38,362) (12,817) (48,393) (35,800) (40,328) (77,803) (76,128) (137,111) (124,521)   (137,338) (175,777)
Income (loss) before income taxes   289,484 (14,550) 199,555 (94,845) (209,158) 23,597 225,554 185,005 249,151 474,490 39,994   (54,852) 419,878
Income tax expense (benefit)   60,338 (181,176) 19,936 (44,293) (163,018) 8,624 16,612 (161,240) 25,236 (100,901) (137,781)   (182,075) (4,091)
Net income (loss)   229,146 166,626 179,619 (50,552) (46,140) 14,973 208,942 346,245 223,915 575,391 177,775   127,223 423,969
Net income (loss) attributable to noncontrolling interests   (187) (48) (464) 123 (955) 406 (208) (512) 198 (699) (757)   (634) (223)
Comprehensive income attributable to CHS Inc.   229,333 166,674 180,083 (50,675) (45,185) 14,567 209,150 346,757 223,717 576,090 178,532   127,857 424,192
Restatement Adjustments                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   59,803 129,060 (17,005) 44,334 24,320 80,367 (46,346) 112,055 34,021 171,857 58,341   102,675 8,057
Cost of goods sold   (112,447) (136,239) 24,570 (61,408) (50,276) (85,601) 40,029 (111,669) (45,572) (224,116) (95,848)   (157,256) 1,395
Gross profit   (52,644) (7,179) 7,565 (17,074) (25,956) (5,234) (6,317) 386 (11,551) (52,259) (37,507)   (54,581) 9,452
Marketing, general and administrative   1 (3) (668) 708 1,849 2,304 3,409 (668) 5,713 (667) 6,940   7,648 5
Reserve and impairment charges (recoveries), net   0 3 0 (3,500) 2,878 0 0 0 0 0 3,500   0 27,200
Operating earnings (loss)   (52,645) (7,179) 8,233 (14,282) (30,683) (7,538) (9,726) 1,054 (17,264) (51,592) (47,947)   (62,229) (17,753)
(Gain) loss on disposal of business   0 0   704 (1,224) (1,395) 4,105 0 2,710 0 1,486   2,190 0
Interest expense   0 0 0 0 0 0 0 0 0 0 0   0 0
Other (income) loss   0 0 0 (743) (5) (848) (7,509) 0 (8,357) 0 (8,361)   (9,105) 0
Equity (income) loss from investments   0 0 0 0 0 0 0 0 0 0 0   0 0
Income (loss) before income taxes   (52,645) (7,179) 8,233 (14,243) (29,454) (5,295) (6,322) 1,054 (11,617) (51,592) (41,072)   (55,314) (17,753)
Income tax expense (benefit)   (5,119) (6,512) 670 9,532 (3,106) (4,939) (536) (5,842) (5,475) (10,962) (8,582)   951 23,190
Net income (loss)   (47,526) (667) 7,563 (23,775) (26,348) (356) (5,786) 6,896 (6,142) (40,630) (32,490)   (56,265) (40,943)
Net income (loss) attributable to noncontrolling interests   0 0 0 0 0 0 0 0 0 0 0   0 0
Comprehensive income attributable to CHS Inc.   (47,526) (667) 7,563 (23,775) (26,348) (356) (5,786) 6,896 (6,142) (40,630) (32,490)   (56,265) (40,943)
Freight Derivatives and Related Misstatements | Restatement Adjustments                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues         2,900 (3,700) (1,100) 1,900   700   (2,900)      
Cost of goods sold   (29,800) (22,500) (500) (14,900) (22,200) 900 (1,900) (23,000) (1,000) (52,900) (23,200)   (38,100) (15,700)
Income (loss) before income taxes   (29,800) (22,500) (500) (12,000) (25,900) (300) 100 (23,000) (200) (52,900) (26,200)   (38,100) (15,700)
Income tax expense (benefit)   (5,100) 100 700 13,300 (3,100) (500) (600) 800 (1,000) (4,400) (4,100)   9,200 (5,800)
Net income (loss)   (24,700) (22,600) (1,200) (25,200) (22,800) 200 600 (23,800) 800 (48,500) (22,100)   (47,300) (9,900)
Intercompany Misstatements | Restatement Adjustments                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   38,800 161,500 (11,400) (7,700)     (77,300) 150,200   189,000 (28,000)   (35,700) (57,500)
Cost of goods sold   (38,800) (161,500) (11,400) 7,700 9,600 58,900 77,300 (150,200) 18,400 (189,000) 28,000   35,700 57,500
Other Misstatements | Restatement Adjustments                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues     (28,000)     (9,600) 58,900 29,100   (18,400)          
Cost of goods sold   (18,800) 1,600       (5,600) (29,100)   (12,100)          
Marketing, general and administrative               3,400              
Reserve and impairment charges (recoveries), net         (3,500) 3,500           3,500      
(Gain) loss on disposal of business               4,100              
Other (income) loss               (7,500)              
Income (loss) before income taxes   (22,800) 15,300 8,800 (2,300) (3,600) (5,000) (6,400) 24,100 (11,400) 1,300 (14,900)   (17,200) (2,100)
Income tax expense (benefit)     (6,600)   (3,700)   (4,500)   (6,600) (4,500) (6,600) (4,500)   (8,200) 29,000
Net income (loss)   (22,800) $ 21,900 8,800 1,400 $ (3,600) (600) $ (6,400) 30,700 (6,900) 7,900 (10,400)   (9,000) (31,000)
Other Misstatements, Reclassification, Unit Of Measure Assumption Adjustment | Restatement Adjustments                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Cost of goods sold                           (12,100) (1,700)
Other Misstatements, Reclassification, Application Of Accounting Policies | Restatement Adjustments                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues                           138,400 65,600
Cost of goods sold                           (138,300) (38,400)
Marketing, general and administrative                           7,000  
Reserve and impairment charges (recoveries), net                             27,200
(Gain) loss on disposal of business                           (2,200)  
Other (income) loss                           (9,100)  
Other Misstatements, Valuation of Derivatives | Restatement Adjustments                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Cost of goods sold   $ (1,300)   6,200 $ (3,200)   $ 600   7,900 $ 700 6,600 $ 700   (2,500) $ (400)
Other Misstatements, Postretirement Benefit Plan Activity | Restatement Adjustments                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Cost of goods sold       $ 2,600         $ (2,600)   $ 2,600        
Cost of goods and services sold and selling, general, and administrative expense                           $ 2,600