XML 147 R116.htm IDEA: XBRL DOCUMENT v3.10.0.1
Quarterly Financial Information (Unaudited) - Impacts of the Restatement Adjustments to the Previously Reported Consolidated Balance Sheets (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jul. 31, 2018
Aug. 31, 2018
May 31, 2018
Feb. 28, 2018
Nov. 30, 2017
Aug. 31, 2017
May 31, 2017
Feb. 28, 2017
Nov. 30, 2016
Feb. 28, 2018
Feb. 28, 2017
May 31, 2018
May 31, 2017
Aug. 31, 2018
Aug. 31, 2017
Aug. 31, 2016
Aug. 31, 2015
Current assets:                                  
Cash and cash equivalents   $ 450,617,000 $ 533,887,000 $ 219,273,000 $ 249,767,000 $ 181,379,000 $ 266,748,000 $ 276,137,000 $ 516,646,000 $ 219,273,000 $ 276,137,000 $ 533,887,000 $ 266,748,000 $ 450,617,000 $ 181,379,000 $ 290,273,000 $ 967,717,000
Receivables   2,460,401,000 2,248,213,000 1,836,490,000 2,058,222,000 1,892,168,000 2,767,967,000 2,767,150,000 3,034,083,000 1,836,490,000 2,767,150,000 2,248,213,000 2,767,967,000 2,460,401,000 1,892,168,000    
Inventories   (2,768,649,000) (2,913,507,000) (3,676,325,000) (3,111,963,000) (2,601,604,000) (2,688,949,000) (3,730,682,000) (3,143,551,000) (3,676,325,000) (3,730,682,000) (2,913,507,000) (2,688,949,000) (2,768,649,000) (2,601,604,000)    
Derivative assets   (329,757,000) (250,005,000) (251,048,000) (166,557,000) (218,742,000) (206,187,000) (233,429,000) (277,498,000) (251,048,000) (233,429,000) (250,005,000) (206,187,000) (329,757,000) (218,742,000)    
Margin and related deposits   151,150,000 253,141,000 188,167,000 206,955,000 206,062,000 251,695,000 290,291,000 312,899,000 188,167,000 290,291,000 253,141,000 251,695,000 151,150,000 206,062,000    
Supplier advance payments   288,423,000 426,607,000 658,815,000 542,770,000 249,234,000 431,433,000 701,705,000 476,907,000 658,815,000 701,705,000 426,607,000 431,433,000 288,423,000 249,234,000    
Other current assets   (244,208,000) (190,680,000) (296,982,000) (270,674,000) (281,925,000) (265,469,000) (196,237,000) (187,524,000) (296,982,000) (196,237,000) (190,680,000) (265,469,000) (244,208,000) (281,925,000)    
Total current assets   6,693,205,000 6,816,040,000 7,127,100,000 6,606,908,000 5,631,114,000 6,878,448,000 8,195,631,000 7,949,108,000 7,127,100,000 8,195,631,000 6,816,040,000 6,878,448,000 6,693,205,000 5,631,114,000    
Investments   3,711,925,000 3,787,163,000 3,752,876,000 3,777,000,000 3,750,993,000 3,841,749,000 3,802,379,000 3,828,899,000 3,752,876,000 3,802,379,000 3,787,163,000 3,841,749,000 3,711,925,000 3,750,993,000    
Property, plant and equipment   5,141,719,000 5,140,106,000 5,179,868,000 5,266,408,000 5,356,434,000 5,405,651,000 5,404,347,000 5,443,079,000 5,179,868,000 5,404,347,000 5,140,106,000 5,405,651,000 5,141,719,000 5,356,434,000    
Other assets   834,329,000 960,240,000 943,552,000 997,402,000 1,080,381,000 955,532,000 1,056,873,000 1,054,454,000 943,552,000 1,056,873,000 960,240,000 955,532,000 834,329,000 1,080,381,000    
Total assets   (16,381,178,000) (16,703,549,000) (17,003,396,000) (16,647,718,000) (15,818,922,000) (17,081,380,000) (18,459,230,000) (18,275,540,000) (17,003,396,000) (18,459,230,000) (16,703,549,000) (17,081,380,000) (16,381,178,000) (15,818,922,000)    
Current liabilities:                                  
Notes payable   2,272,196,000 2,868,506,000 3,071,639,000 2,480,264,000 1,985,163,000 3,321,808,000 3,867,438,000 3,227,564,000 3,071,639,000 3,867,438,000 2,868,506,000 3,321,808,000 2,272,196,000 1,985,163,000    
Current portion of long-term debt   167,565,000 53,056,000 46,290,000 71,022,000 156,345,000 193,096,000 205,136,000 206,894,000 46,290,000 205,136,000 53,056,000 193,096,000 167,565,000 156,345,000    
Customer margin deposits and credit balances   137,395,000 137,999,000 106,323,000 139,868,000 157,914,000 132,479,000 149,625,000 180,850,000 106,323,000 149,625,000 137,999,000 132,479,000 137,395,000 157,914,000    
Customer advance payments   409,088,000 372,590,000 756,642,000 413,519,000 423,770,000 391,122,000 897,464,000 543,411,000 756,642,000 897,464,000 372,590,000 391,122,000 409,088,000 423,770,000    
Accounts payable   1,844,489,000 1,898,172,000 1,853,974,000 2,444,650,000 1,991,294,000 1,865,803,000 1,919,421,000 2,574,006,000 1,853,974,000 1,919,421,000 1,898,172,000 1,865,803,000 1,844,489,000 1,991,294,000    
Derivative liabilities   438,465,000 316,831,000 361,909,000 207,426,000 300,946,000 233,955,000 232,507,000 282,658,000 361,909,000 232,507,000 316,831,000 233,955,000 438,465,000 300,946,000    
Accrued expenses   511,032,000 538,249,000 465,032,000 425,912,000 454,996,000 436,111,000 392,058,000 397,446,000 465,032,000 392,058,000 538,249,000 436,111,000 511,032,000 454,996,000    
Dividends and equities payable   153,941,000 209,718,000 128,700,000 121,209,000 12,121,000 134,718,000 131,380,000 239,857,000 128,700,000 131,380,000 209,718,000 134,718,000 153,941,000 12,121,000 162,439,000  
Total current liabilities   5,934,171,000 6,395,121,000 6,790,509,000 6,303,870,000 5,482,549,000 6,709,092,000 7,795,029,000 7,652,686,000 6,790,509,000 7,795,029,000 6,395,121,000 6,709,092,000 5,934,171,000 5,482,549,000    
Long-term debt   1,762,690,000 1,905,515,000 1,915,843,000 1,936,744,000 2,023,448,000 2,046,264,000 2,051,567,000 1,958,907,000 1,915,843,000 2,051,567,000 1,905,515,000 2,046,264,000 1,762,690,000 2,023,448,000    
Long-term deferred tax liabilities   182,770,000 203,208,000 165,659,000 348,902,000 329,980,000 369,170,000 531,522,000 511,821,000 165,659,000 531,522,000 203,208,000 369,170,000 182,770,000 329,980,000    
Other liabilities   336,519,000 278,869,000 265,028,000 315,254,000 277,305,000 276,483,000 272,532,000 332,610,000 265,028,000 272,532,000 278,869,000 276,483,000 336,519,000 277,305,000    
Commitments and contingencies (Note 15)      
Equities:                                  
Preferred stock   2,264,038,000 2,264,038,000 2,264,038,000 2,264,038,000 2,264,038,000 2,264,063,000 2,244,114,000 2,244,132,000 2,264,038,000 2,244,114,000 2,264,038,000 2,264,063,000 2,264,038,000 2,264,038,000    
Equity certificates   4,609,456,000 4,253,414,000 4,307,292,000 4,319,840,000 4,341,649,000 4,214,657,000 4,201,803,000 4,194,534,000 4,307,292,000 4,201,803,000 4,253,414,000 4,214,657,000 4,609,456,000 4,341,649,000    
Accumulated other comprehensive loss   (199,915,000) (167,302,000) (167,230,000) (177,341,000) (180,360,000) (208,568,000) (211,091,000) (224,935,000) (167,230,000) (211,091,000) (167,302,000) (208,568,000) (199,915,000) (180,360,000)    
Capital reserves   1,482,003,000 1,559,040,000 1,450,326,000 1,324,372,000 1,267,808,000 1,397,834,000 1,560,498,000 1,592,434,000 1,450,326,000 1,560,498,000 1,559,040,000 1,397,834,000 1,482,003,000 1,267,808,000   1,485,433,000
Total CHS Inc. equities   8,155,582,000 7,909,190,000 7,854,426,000 7,730,909,000 7,693,135,000 7,667,986,000 7,795,324,000 7,806,165,000 7,854,426,000 7,795,324,000 7,909,190,000 7,667,986,000 8,155,582,000 7,693,135,000    
Noncontrolling interests   9,446,000 11,646,000 11,931,000 12,039,000 12,505,000 12,385,000 13,256,000 13,351,000 11,931,000 13,256,000 11,646,000 12,385,000 9,446,000 12,505,000    
Total equities   8,165,028,000 7,920,836,000 7,866,357,000 7,742,948,000 7,705,640,000 7,680,371,000 7,808,580,000 7,819,516,000 7,866,357,000 7,808,580,000 7,920,836,000 7,680,371,000 8,165,028,000 7,705,640,000 7,759,159,000 7,551,439,000
Total liabilities and equities   16,381,178,000 16,703,549,000 17,003,396,000 16,647,718,000 15,818,922,000 17,081,380,000 18,459,230,000 18,275,540,000 17,003,396,000 18,459,230,000 16,703,549,000 17,081,380,000 16,381,178,000 15,818,922,000    
Goodwill   138,464,000       138,454,000               138,464,000 138,454,000 144,284,000  
Long-term derivative assets   23,084,000       40,897,000               23,084,000 40,897,000    
Goodwill impairment $ 0           5,500,000               5,542,000    
Reserve and impairment charges (recoveries), net   $ (18,765,000) (3,811,000) (11,346,000) (3,787,000) 39,170,000 326,779,000 72,373,000 18,357,000 (15,133,000) 90,730,000 (18,944,000) 417,509,000 $ (37,709,000) 456,679,000 75,036,000  
As Previously Reported                                  
Current assets:                                  
Cash and cash equivalents     533,887,000 190,426,000 252,129,000 181,379,000 267,229,000 249,801,000 515,484,000 190,426,000 249,801,000 533,887,000 267,229,000   181,379,000 279,313,000 953,813,000
Receivables     2,198,211,000 1,765,640,000 2,059,623,000 1,869,632,000 2,722,325,000 2,697,699,000 3,052,989,000 1,765,640,000 2,697,699,000 2,198,211,000 2,722,325,000   1,869,632,000    
Inventories     (2,940,907,000) (3,650,158,000) (3,046,101,000) (2,576,585,000) (2,684,087,000) (3,752,218,000) (3,117,935,000) (3,650,158,000) (3,752,218,000) (2,940,907,000) (2,684,087,000)   (2,576,585,000)    
Derivative assets     (483,794,000) (429,625,000) (283,256,000) (232,017,000) (388,188,000) (386,613,000) (419,103,000) (429,625,000) (386,613,000) (483,794,000) (388,188,000)   (232,017,000)    
Margin and related deposits     253,141,000 188,167,000 206,955,000 206,062,000 251,695,000 290,291,000 312,899,000 188,167,000 290,291,000 253,141,000 251,695,000   206,062,000    
Supplier advance payments     426,607,000 658,815,000 542,139,000 249,234,000 431,433,000 701,705,000 480,709,000 658,815,000 701,705,000 426,607,000 431,433,000   249,234,000    
Other current assets     (198,078,000) (310,674,000) (289,250,000) (299,618,000) (255,236,000) (200,288,000) (189,896,000) (310,674,000) (200,288,000) (198,078,000) (255,236,000)   (299,618,000)    
Total current assets     7,034,625,000 7,193,505,000 6,679,453,000 5,614,527,000 7,000,193,000 8,278,615,000 8,089,015,000 7,193,505,000 8,278,615,000 7,034,625,000 7,000,193,000   5,614,527,000    
Investments     3,787,163,000 3,752,876,000 3,777,000,000 3,750,993,000 3,841,749,000 3,802,379,000 3,828,899,000 3,752,876,000 3,802,379,000 3,787,163,000 3,841,749,000   3,750,993,000    
Property, plant and equipment     5,140,106,000 5,179,868,000 5,266,408,000 5,356,434,000 5,409,151,000 5,404,347,000 5,443,079,000 5,179,868,000 5,404,347,000 5,140,106,000 5,409,151,000   5,356,434,000    
Other assets     973,885,000 958,613,000 1,061,562,000 1,251,802,000 970,704,000 1,072,824,000 1,069,468,000 958,613,000 1,072,824,000 973,885,000 970,704,000   1,251,802,000    
Total assets     (16,935,779,000) (17,084,862,000) (16,784,423,000) (15,973,756,000) (17,221,797,000) (18,558,165,000) (18,430,461,000) (17,084,862,000) (18,558,165,000) (16,935,779,000) (17,221,797,000)   (15,973,756,000)    
Current liabilities:                                  
Notes payable     2,819,086,000 2,993,456,000 2,480,264,000 1,988,215,000 3,321,808,000 3,867,438,000 3,227,564,000 2,993,456,000 3,867,438,000 2,819,086,000 3,321,808,000   1,988,215,000    
Current portion of long-term debt     53,056,000 46,290,000 71,022,000 156,345,000 193,096,000 205,136,000 206,894,000 46,290,000 205,136,000 53,056,000 193,096,000   156,345,000    
Customer margin deposits and credit balances     137,999,000 106,323,000 139,868,000 157,914,000 132,479,000 149,625,000 180,850,000 106,323,000 149,625,000 137,999,000 132,479,000   157,914,000    
Customer advance payments     372,616,000 727,535,000 414,441,000 413,163,000 390,576,000 871,370,000 544,266,000 727,535,000 871,370,000 372,616,000 390,576,000   413,163,000    
Accounts payable     1,904,819,000 1,835,289,000 2,380,998,000 1,951,292,000 1,809,868,000 1,877,040,000 2,568,533,000 1,835,289,000 1,877,040,000 1,904,819,000 1,809,868,000   1,951,292,000    
Derivative liabilities     344,973,000 372,406,000 226,279,000 316,018,000 284,212,000 275,484,000 317,505,000 372,406,000 275,484,000 344,973,000 284,212,000   316,018,000    
Accrued expenses     538,249,000 459,867,000 409,522,000 437,527,000 422,371,000 378,318,000 389,321,000 459,867,000 378,318,000 538,249,000 422,371,000   437,527,000    
Dividends and equities payable     209,718,000 128,700,000 121,209,000 12,121,000 134,718,000 131,380,000 275,448,000 128,700,000 131,380,000 209,718,000 134,718,000   12,121,000    
Total current liabilities     6,380,516,000 6,669,866,000 6,243,603,000 5,432,595,000 6,689,128,000 7,755,791,000 7,710,381,000 6,669,866,000 7,755,791,000 6,380,516,000 6,689,128,000   5,432,595,000    
Long-term debt     1,905,515,000 1,915,843,000 1,936,744,000 2,023,448,000 2,046,264,000 2,051,567,000 1,958,907,000 1,915,843,000 2,051,567,000 1,905,515,000 2,046,264,000   2,023,448,000    
Long-term deferred tax liabilities     207,912,000 171,844,000 350,841,000 333,221,000 350,966,000 516,681,000 497,283,000 171,844,000 516,681,000 207,912,000 350,966,000   333,221,000    
Other liabilities     279,303,000 265,349,000 315,460,000 278,667,000 276,483,000 272,532,000 332,610,000 265,349,000 272,532,000 279,303,000 276,483,000   278,667,000    
Commitments and contingencies (Note 15)              
Equities:                                  
Preferred stock     2,264,038,000 2,264,038,000 2,264,038,000 2,264,038,000 2,264,063,000 2,244,114,000 2,244,132,000 2,264,038,000 2,244,114,000 2,264,038,000 2,264,063,000   2,264,038,000    
Equity certificates     4,253,414,000 4,307,292,000 4,319,840,000 4,341,649,000 4,214,657,000 4,201,803,000 4,208,336,000 4,307,292,000 4,201,803,000 4,253,414,000 4,214,657,000   4,341,649,000    
Accumulated other comprehensive loss     (169,726,000) (168,225,000) (178,445,000) (183,670,000) (209,700,000) (211,442,000) (226,220,000) (168,225,000) (211,442,000) (169,726,000) (209,700,000)   (183,670,000)    
Capital reserves     1,803,078,000 1,646,837,000 1,520,218,000 1,471,217,000 1,577,469,000 1,713,784,000 1,691,603,000 1,646,837,000 1,713,784,000 1,803,078,000 1,577,469,000   1,471,217,000   1,604,670,000
Total CHS Inc. equities     8,150,804,000 8,049,942,000 7,925,651,000 7,893,234,000 7,846,489,000 7,948,259,000 7,917,851,000 8,049,942,000 7,948,259,000 8,150,804,000 7,846,489,000   7,893,234,000    
Noncontrolling interests     11,729,000 12,018,000 12,124,000 12,591,000 12,467,000 13,335,000 13,429,000 12,018,000 13,335,000 11,729,000 12,467,000   12,591,000    
Total equities     8,162,533,000 8,061,960,000 7,937,775,000 7,905,825,000 7,858,956,000 7,961,594,000 7,931,280,000 8,061,960,000 7,961,594,000 8,162,533,000 7,858,956,000   7,905,825,000 7,866,250,000 7,669,411,000
Total liabilities and equities     16,935,779,000 17,084,862,000 16,784,423,000 15,973,756,000 17,221,797,000 18,558,165,000 18,430,461,000 17,084,862,000 18,558,165,000 16,935,779,000 17,221,797,000   15,973,756,000    
Goodwill                               160,414,000  
Reserve and impairment charges (recoveries), net     (3,811,000) (11,349,000) (3,787,000) 42,670,000 323,901,000 72,373,000 18,357,000 (15,133,000) 90,730,000 (18,944,000) 414,009,000   456,679,000 47,836,000  
Restatement Adjustments                                  
Current assets:                                  
Cash and cash equivalents     0 28,847,000 (2,362,000) 0 (481,000) 26,336,000 1,162,000 28,847,000 26,336,000 0 (481,000)   0 10,960,000 13,904,000
Receivables     50,002,000 70,850,000 (1,401,000) 22,536,000 45,642,000 69,451,000 (18,906,000) 70,850,000 69,451,000 50,002,000 45,642,000   22,536,000    
Inventories     27,400,000 (26,167,000) (65,862,000) (25,019,000) (4,862,000) 21,536,000 (25,616,000) (26,167,000) 21,536,000 27,400,000 (4,862,000)   (25,019,000)    
Derivative assets     233,789,000 178,577,000 116,699,000 13,275,000 182,001,000 153,184,000 141,605,000 178,577,000 153,184,000 233,789,000 182,001,000   13,275,000    
Margin and related deposits     0 0 0 0 0 0 0 0 0 0 0   0    
Supplier advance payments     0 0 631,000 0 0 0 (3,802,000) 0 0 0 0   0    
Other current assets     7,398,000 13,692,000 18,576,000 17,693,000 (10,233,000) 4,051,000 2,372,000 13,692,000 4,051,000 7,398,000 (10,233,000)   17,693,000    
Total current assets     (218,585,000) (66,405,000) (72,545,000) 16,587,000 (121,745,000) (82,984,000) (139,907,000) (66,405,000) (82,984,000) (218,585,000) (121,745,000)   16,587,000    
Investments     0 0 0 0 0 0 0 0 0 0 0   0    
Property, plant and equipment     0 0 0 0 (3,500,000) 0 0 0 0 0 (3,500,000)   0    
Other assets     (13,645,000) (15,061,000) (64,160,000) (171,421,000) (15,172,000) (15,951,000) (15,014,000) (15,061,000) (15,951,000) (13,645,000) (15,172,000)   (171,421,000)    
Total assets     232,230,000 81,466,000 136,705,000 154,834,000 140,417,000 98,935,000 154,921,000 81,466,000 98,935,000 232,230,000 140,417,000   154,834,000    
Current liabilities:                                  
Notes payable     49,420,000 78,183,000 0 (3,052,000) 0 0 0 78,183,000 0 49,420,000 0   (3,052,000)    
Current portion of long-term debt     0 0 0 0 0 0 0 0 0 0 0   0    
Customer margin deposits and credit balances     0 0 0 0 0 0 0 0 0 0 0   0    
Customer advance payments     (26,000) 29,107,000 (922,000) 10,607,000 546,000 26,094,000 (855,000) 29,107,000 26,094,000 (26,000) 546,000   10,607,000    
Accounts payable     (6,647,000) 18,685,000 63,652,000 40,002,000 55,935,000 42,381,000 5,473,000 18,685,000 42,381,000 (6,647,000) 55,935,000   40,002,000    
Derivative liabilities     (28,142,000) (10,497,000) (18,853,000) (15,072,000) (50,257,000) (42,977,000) (34,847,000) (10,497,000) (42,977,000) (28,142,000) (50,257,000)   (15,072,000)    
Accrued expenses     0 5,165,000 16,390,000 17,469,000 13,740,000 13,740,000 8,125,000 5,165,000 13,740,000 0 13,740,000   17,469,000    
Dividends and equities payable     0 0 0 0 0 0 (35,591,000) 0 0 0 0   0    
Total current liabilities     14,605,000 120,643,000 60,267,000 49,954,000 19,964,000 39,238,000 (57,695,000) 120,643,000 39,238,000 14,605,000 19,964,000   49,954,000    
Long-term debt     0 0 0 0 0 0 0 0 0 0 0   0    
Long-term deferred tax liabilities     (4,704,000) (6,185,000) (1,939,000) (3,241,000) 18,204,000 14,841,000 14,538,000 (6,185,000) 14,841,000 (4,704,000) 18,204,000   (3,241,000)    
Other liabilities     (434,000) (321,000) (206,000) (1,362,000) 0 0 0 (321,000) 0 (434,000) 0   (1,362,000)    
Commitments and contingencies (Note 15)              
Equities:                                  
Preferred stock     0 0 0 0 0 0 0 0 0 0 0   0    
Equity certificates     0 0 0 0 0 0 (13,802,000) 0 0 0 0   0    
Accumulated other comprehensive loss     2,424,000 995,000 1,104,000 3,310,000 1,132,000 351,000 1,285,000 995,000 351,000 2,424,000 1,132,000   3,310,000    
Capital reserves     (244,038,000) (196,511,000) (195,846,000) (203,409,000) (179,635,000) (153,286,000) (99,169,000) (196,511,000) (153,286,000) (244,038,000) (179,635,000)   (203,409,000)   (119,237,000)
Total CHS Inc. equities     (241,614,000) (195,516,000) (194,742,000) (200,099,000) (178,503,000) (152,935,000) (111,686,000) (195,516,000) (152,935,000) (241,614,000) (178,503,000)   (200,099,000)    
Noncontrolling interests     (83,000) (87,000) (85,000) (86,000) (82,000) (79,000) (78,000) (87,000) (79,000) (83,000) (82,000)   (86,000)    
Total equities     (241,697,000) (195,603,000) (194,827,000) (200,185,000) (178,585,000) (153,014,000) (111,764,000) (195,603,000) (153,014,000) (241,697,000) (178,585,000)   (200,185,000) (107,091,000) (117,972,000)
Total liabilities and equities     (232,230,000) (81,466,000) (136,705,000) (154,834,000) (140,417,000) (98,935,000) (154,921,000) (81,466,000) (98,935,000) (232,230,000) (140,417,000)   (154,834,000)    
Goodwill                               (16,130,000)  
Reserve and impairment charges (recoveries), net     0 3,000 0 (3,500,000) 2,878,000 0 0 0 0 0 3,500,000   0 27,200,000  
Restatement Adjustments | Freight Derivatives and Related Misstatements                                  
Current assets:                                  
Receivables             500,000   4,000,000       500,000        
Derivative assets     233,900,000 179,300,000 116,800,000 12,900,000 181,800,000 153,000,000 141,000,000 179,300,000 153,000,000 233,900,000 181,800,000   12,900,000    
Total assets     229,300,000 183,800,000 171,700,000 174,100,000 181,600,000 160,300,000 145,500,000 183,800,000 160,300,000 229,300,000 181,600,000   174,100,000    
Current liabilities:                                  
Accounts payable             7,000,000 2,300,000 8,700,000   2,300,000   7,000,000        
Derivative liabilities     (25,600,000) (7,100,000) (16,500,000) (18,000,000) (50,300,000) (43,000,000) (35,000,000) (7,100,000) (43,000,000) (25,600,000) (50,300,000)   (18,000,000)    
Total current liabilities     (50,500,000) (26,800,000) (38,600,000) (39,100,000) (64,000,000) (61,300,000) (47,000,000) (26,800,000) (61,300,000) (50,500,000) (64,000,000)   (39,100,000)    
Long-term deferred tax liabilities     30,400,000 28,900,000 30,200,000 28,900,000 19,100,000 15,800,000 15,500,000 28,900,000 15,800,000 30,400,000 19,100,000   28,900,000    
Equities:                                  
Total equities     (209,200,000) 185,900,000 (163,200,000) (162,400,000) 136,800,000 (114,700,000) (114,000,000) 185,900,000 (114,700,000) (209,200,000) 136,800,000   (162,400,000) (115,700,000) (104,600,000)
Goodwill     (16,000,000) (16,000,000) (16,000,000)   16,000,000 (16,000,000) (16,000,000) (16,000,000) (16,000,000) (16,000,000) 16,000,000        
Prepaid income taxes     11,100,000 9,700,000 8,500,000 8,900,000 12,900,000 6,400,000 5,700,000 9,700,000 6,400,000 11,100,000 12,900,000   8,900,000    
Prepaid freight capacity     7,500,000   1,100,000 1,500,000 2,000,000 600,000 900,000   600,000 7,500,000 2,000,000   1,500,000    
Long-term derivative assets         (49,200,000) (156,000,000)                 (156,000,000)    
Income taxes payable     (24,900,000) (19,700,000) (22,200,000) (21,100,000) (20,700,000) (20,700,000) (20,700,000) (19,700,000) (20,700,000) (24,900,000) (20,700,000)   (21,100,000)    
Long-term liabilities     30,400,000 28,900,000 30,200,000 27,500,000 19,100,000 15,800,000 15,500,000 28,900,000 15,800,000 30,400,000 19,100,000   27,500,000    
Restatement Adjustments | Intercompany Misstatements                                  
Current assets:                                  
Total assets     6,900,000 5,600,000 3,400,000     4,900,000 73,300,000 5,600,000 4,900,000 6,900,000          
Current liabilities:                                  
Total current liabilities     (6,900,000) (5,600,000) (3,400,000)     (4,900,000) (85,400,000) (5,600,000) (4,900,000) (6,900,000)          
Equities:                                  
Total equities                 12,100,000                
Restatement Adjustments | Other Misstatements                                  
Current assets:                                  
Receivables     49,400,000 78,200,000           78,200,000   49,400,000          
Inventories         (67,500,000) (49,200,000)   (47,700,000)     (47,700,000)       (49,200,000)    
Other current assets         28,100,000                        
Total assets     (3,900,000) (108,000,000) (38,400,000) (19,300,000) (41,200,000) (66,300,000) (63,900,000) (108,000,000) (66,300,000) (3,900,000) (41,200,000)   (19,300,000)    
Current liabilities:                                  
Notes payable     49,400,000 78,200,000           78,200,000   49,400,000          
Customer advance payments       29,100,000       26,100,000   29,100,000 26,100,000            
Accrued expenses         38,600,000 38,600,000   34,400,000     34,400,000       38,600,000    
Total current liabilities     72,000,000 153,100,000 102,300,000 89,100,000 83,900,000 105,500,000 74,600,000 153,100,000 105,500,000 72,000,000 83,900,000   89,100,000    
Long-term deferred tax liabilities     (35,100,000) (35,100,000) (32,100,000) (32,100,000)       (35,100,000)   (35,100,000)     (32,100,000)    
Equities:                                  
Total equities     (32,500,000) (9,700,000) (31,600,000) (37,700,000) (41,800,000) (38,300,000) (9,900,000) (9,700,000) (38,300,000) (32,500,000) (41,800,000)   (37,700,000)    
Cash       28,800,000   11,000,000   24,800,000   28,800,000 24,800,000       11,000,000 $ 2,900,000 $ 13,900,000
Contra-inventory       (27,900,000) (67,500,000)   53,100,000   73,800,000 (27,900,000)     53,100,000        
Prepaid income taxes     (24,500,000)                 (24,500,000)          
Income taxes payable     24,900,000   24,900,000 24,900,000 21,000,000 20,700,000     20,700,000 24,900,000 21,000,000   24,900,000    
Long-term liabilities     (35,500,000) (35,400,000) (32,300,000) (32,100,000) (900,000) (900,000) (900,000) (35,400,000) (900,000) (35,500,000) (900,000)   (32,100,000)    
Reserve and impairment charges (recoveries), net           (3,500,000) 3,500,000           3,500,000        
Restatement Adjustments | Other Misstatements, Net Impact On Income Tax Accounts                                  
Equities:                                  
Total equities     (14,100,000) 14,100,000 20,600,000 20,600,000 (24,400,000) (24,400,000) (28,800,000) 14,100,000 (24,400,000) (14,100,000) (24,400,000)   20,600,000    
Reserve and impairment charges (recoveries), net                         3,500,000        
Restatement Adjustments | Other Misstatements, Overstatement                                  
Current assets:                                  
Inventories     18,800,000                 18,800,000          
Restatement Adjustments | Other Misstatements, Timing Difference                                  
Equities:                                  
Total equities     $ (18,800,000)           27,900,000     $ (18,800,000)          
Cash           6,000,000                 6,000,000    
Restatement Adjustments | Other Misstatements, Excise Tax Credit                                  
Current liabilities:                                  
Accrued expenses         $ 13,700,000 13,700,000 13,700,000 13,700,000 8,100,000   13,700,000   13,700,000   13,700,000    
Restatement Adjustments | Other Misstatements, Valuation of Derivatives                                  
Equities:                                  
Total equities       $ 4,500,000           $ 4,500,000              
Restatement Adjustments | Other Misstatements, Misclassification                                  
Current assets:                                  
Inventories           (24,100,000) 48,200,000 $ 48,200,000 $ 48,200,000   $ 48,200,000   $ 48,200,000   (24,100,000)    
Total assets           (28,100,000)                 (28,100,000)    
Current liabilities:                                  
Accounts payable           $ 49,200,000                 $ 49,200,000    
Equities:                                  
Reserve and impairment charges (recoveries), net             $ 600,000