XML 62 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
12 Months Ended
Aug. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring
air value measurements at August 31, 2016 and 2015 are as follows:
 
2016
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 
 
 

    Commodity and freight derivatives
$
62,538

 
$
437,654

 
$

 
$
500,192

    Foreign currency derivatives

 
21,551

 

 
21,551

    Interest rate swap derivatives

 
22,078

 

 
22,078

    Deferred compensation assets
50,099

 

 

 
50,099

    Other assets
12,678

 

 

 
12,678

Total
$
125,315

 
$
481,283

 
$

 
$
606,598

Liabilities:
 

 
 

 
 
 
 

    Commodity and freight derivatives
$
22,331

 
$
468,971

 
$

 
$
491,302

    Foreign currency derivatives

 
22,289

 

 
22,289

    Interest rate swap derivatives

 
8

 

 
8

    Accrued liability for contingent crack spread payments
related to purchase of noncontrolling interests

 

 
15,051

 
15,051

Total
$
22,331

 
$
491,268

 
$
15,051

 
$
528,650


 
2015
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 
 
 

    Commodity and freight derivatives
$
46,976

 
$
429,094

 
$

 
$
476,070

    Foreign currency derivatives

 
23,155

 

 
23,155

    Interest rate swap derivatives

 
14,216

 

 
14,216

    Deferred compensation assets
72,571

 

 

 
72,571

    Other assets
10,905

 

 

 
10,905

Total
$
130,452

 
$
466,465

 
$

 
$
596,917

Liabilities:
 

 
 

 
 
 
 

    Commodity and freight derivatives
$
58,873

 
$
368,179

 
$

 
$
427,052

    Foreign currency derivatives

 
37,598

 

 
37,598

    Interest rate swap derivatives

 
6,119

 

 
6,119

    Accrued liability for contingent crack spread payments
related to purchase of noncontrolling interests

 

 
75,982

 
75,982

Total
$
58,873

 
$
411,896

 
$
75,982

 
$
546,751


Fair Value Inputs, Liabilities, Quantitative Information
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value
 
 
 
Item
August 31, 2016
Valuation Technique
Unobservable Input
Input Used
                      (Dollars in thousands)
 
 
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
$15,051
Adjusted Black-Scholes option pricing model
Forward crack spread margin on August 31, 2016 (a)
$16.43
Contractual target crack spread margin (b)
$17.50
Expected volatility (c)
152.65%
Risk-free interest rate (d)
0.94%
Expected life - years (e)
1.00
(a) Represents forward crack spread margin quotes and management estimates based on the future settlement date.
(b) Represents the minimum contractual threshold that would require settlement with the counterparties.
(c) Represents quarterly adjusted volatility estimates derived from daily historical market data.
(d) Represents yield curves for U.S. Treasury securities.
(e) Represents the number of years remaining related to the final contingent payment.

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the years ended August 31, 2016 and 2015:
 
 
Level 3 Liabilities
 
 
Accrued Liability for Contingent Crack Spread Payments Related to Purchase of Noncontrolling Interests
 
 
2016
 
2015
 
 
(Dollars in thousands)
Balance - beginning of year
 
$
75,982

 
$
114,917

Amounts currently payable
 

 
(2,625
)
Total (gains) losses included in cost of goods sold
 
(60,931
)
 
(36,310
)
Balance - end of year
 
$
15,051

 
$
75,982