XML 42 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
6 Months Ended
Feb. 29, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
 
February 29, 2016
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 

 
 

Commodity and freight derivatives
$
25,609

 
$
358,576

 
$

 
$
384,185

Foreign currency derivatives

 
23,971

 

 
23,971

Interest rate swap derivatives

 
23,695

 

 
23,695

Deferred compensation assets
70,710

 

 

 
70,710

Other assets
10,579

 

 

 
10,579

Total
$
106,898

 
$
406,242

 
$

 
$
513,140

Liabilities:
 

 
 

 
 
 
 

Commodity and freight derivatives
$
43,705

 
$
218,005

 
$

 
$
261,710

Foreign currency derivatives

 
22,041

 

 
22,041

Interest rate swap derivatives

 
3,737

 

 
3,737

Crack spread contingent consideration liability

 

 
24,155

 
24,155

Total
$
43,705

 
$
243,783

 
$
24,155

 
$
311,643


 
August 31, 2015
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Commodity and freight derivatives
$
46,976

 
$
429,094

 
$

 
$
476,070

Foreign currency derivatives

 
23,155

 

 
23,155

Interest rate swap derivatives

 
14,216

 

 
14,216

Deferred compensation assets
72,571

 

 

 
72,571

Other assets
10,905

 

 

 
10,905

Total
$
130,452

 
$
466,465

 
$

 
$
596,917

Liabilities:
 
 
 
 
 
 
 
Commodity and freight derivatives
$
58,873

 
$
368,179

 
$

 
$
427,052

Foreign currency derivatives

 
37,598

 

 
37,598

Interest rate swap derivatives

 
6,119

 

 
6,119

Crack spread contingent consideration liability

 

 
75,982

 
75,982

Total
$
58,873

 
$
411,896

 
$
75,982

 
$
546,751


Fair Value Inputs, Liabilities, Quantitative Information
Quantitative Information about Level 3 Fair Value Measurements
Item
 
Fair Value
February 29, 2016
(Dollars in thousands)
 
Valuation Technique
 
Unobservable Input
 
Range
(Weighted Average)
Crack spread contingent consideration liability
 
$24,155
 
Adjusted Black-Scholes option pricing model
 
Forward crack spread margin quotes on February 29, 2016 (a)
 
$8.54-$13.70 ($10.66)
 
Contractual target crack spread margin (b)
 
$17.50
 
Expected volatility (c)
 
155.55%
 
Risk-free interest rate (d)
 
0.48-0.94% (0.67%)
 
Expected life - years (e)
 
0.50-1.50
(0.91)

(a) Represents forward crack spread margin quotes and management estimates based on future settlement dates
(b) Represents the minimum contractual threshold that would require settlement with the counterparties
(c) Represents quarterly adjusted volatility estimates derived from daily historical market data
(d) Represents yield curves for U.S. Treasury securities
(e) Represents the range in the number of years remaining related to each contingent payment

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the three months ended February 29, 2016 and February 28, 2015.
 
 
Level 3 Liabilities
 
 
Crack spread contingent consideration liability
 
 
2016
 
2015
 
 
(Dollars in thousands)
Balances, November 30, 2015 and 2014, respectively
 
$
43,693

 
$
86,520

Total (gains) losses included in cost of goods sold
 
(19,538
)
 
34,550

Balances, February 29, 2016 and February 28, 2015, respectively
 
$
24,155

 
$
121,070

The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the six months ended February 29, 2016 and February 28, 2015.

 
 
Level 3 Liabilities
 
 
Crack spread contingent consideration liability
 
 
2016
 
2015
 
 
(Dollars in thousands)
Balances, August 31, 2015 and 2014, respectively
 
$
75,982

 
$
114,917

Total (gains) losses included in cost of goods sold
 
(51,827
)
 
6,153

Balances, February 29, 2016 and February 28, 2015, respectively
 
$
24,155

 
$
121,070