XML 40 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
3 Months Ended
Nov. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
 
November 30, 2015
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 

 
 

Commodity and freight derivatives
$
25,389

 
$
379,526

 
$

 
$
404,915

Foreign currency derivatives

 
24,364

 

 
24,364

Interest rate swap derivatives

 
14,578

 

 
14,578

Deferred compensation assets
73,629

 

 

 
73,629

Other assets
11,745

 

 

 
11,745

Total
$
110,763

 
$
418,468

 
$

 
$
529,231

Liabilities:
 

 
 

 
 
 
 

Commodity and freight derivatives
$
45,118

 
$
297,260

 
$

 
$
342,378

Foreign currency derivatives

 
22,551

 

 
22,551

Interest rate swap derivatives

 
5,286

 

 
5,286

Crack spread contingent consideration liability

 

 
43,693

 
43,693

Total
$
45,118

 
$
325,097

 
$
43,693

 
$
413,908


 
August 31, 2015
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Commodity and freight derivatives
$
46,976

 
$
429,094

 
$

 
$
476,070

Foreign currency derivatives

 
23,155

 

 
23,155

Interest rate swap derivatives

 
14,216

 

 
14,216

Deferred compensation assets
72,571

 

 

 
72,571

Other assets
10,905

 

 

 
10,905

Total
$
130,452

 
$
466,465

 
$

 
$
596,917

Liabilities:
 
 
 
 
 
 
 
Commodity and freight derivatives
$
58,873

 
$
368,179

 
$

 
$
427,052

Foreign currency derivatives

 
37,598

 

 
37,598

Interest rate swap derivatives

 
6,119

 

 
6,119

Crack spread contingent consideration liability

 

 
75,982

 
75,982

Total
$
58,873

 
$
411,896

 
$
75,982

 
$
546,751


Fair Value Inputs, Liabilities, Quantitative Information
Quantitative Information about Level 3 Fair Value Measurements
Item
 
Fair Value
November 30, 2015
(Dollars in thousands)
 
Valuation Technique
 
Unobservable Input
 
Range
(Weighted Average)
Crack spread contingent consideration liability
 
$43,693
 
Adjusted Black-Scholes option pricing model
 
Forward crack spread margin quotes on November 30, 2015 (a)
 
$13.21-$16.37 ($14.51)
 
Contractual target crack spread margin (b)
 
$17.50
 
Expected volatility (c)
 
147.48%
 
Risk-free interest rate (d)
 
0.48-0.94% (0.67%)
 
Expected life - years (e)
 
0.75-1.75
(1.16)

(a) Represents forward crack spread margin quotes and management estimates based on future settlement dates
(b) Represents the minimum contractual threshold that would require settlement with the counterparties
(c) Represents quarterly adjusted volatility estimates derived from daily historical market data
(d) Represents yield curves for U.S. Treasury securities
(e) Represents the range in the number of years remaining related to each contingent payment

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the three months ended November 30, 2015 and 2014.
 
 
Level 3 Liabilities
 
 
Crack spread contingent consideration liability
 
 
2015
 
2014
 
 
(Dollars in thousands)
Balances, August 30, 2015 and 2014, respectively
 
$
75,982

 
$
114,917

Total (gains) losses included in cost of goods sold
 
(32,289
)
 
(28,397
)
Balances, November 30, 2015 and 2014, respectively
 
$
43,693

 
$
86,520