XML 210 R41.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
12 Months Ended
Aug. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring
air value measurements at August 31, 2015 and 2014 are as follows:
 
2015
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 
 
 

    Commodity and freight derivatives
$
46,976

 
$
429,094

 
$

 
$
476,070

    Interest rate swap derivatives

 
14,216

 

 
14,216

    Foreign currency derivatives

 
23,155

 

 
23,155

    Deferred compensation assets
72,571

 

 

 
72,571

    Other assets
10,905

 

 

 
10,905

 
$
130,452

 
$
466,465

 
$

 
$
596,917

Liabilities:
 

 
 

 
 
 
 

    Commodity and freight derivatives
$
58,873

 
$
368,179

 
$

 
$
427,052

    Interest rate swap derivatives

 
6,119

 

 
6,119

    Foreign currency derivatives

 
37,598

 

 
37,598

    Accrued liability for contingent crack spread payments
related to purchase of noncontrolling interests

 

 
75,982

 
75,982

 
$
58,873

 
$
411,896

 
$
75,982

 
$
546,751


 
2014
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 
 
 

    Commodity and freight derivatives
$
78,590

 
$
518,620

 
$

 
$
597,210

    Interest rate swap derivatives

 
4,200

 

 
4,200

    Foreign currency derivatives
2,523

 

 

 
2,523

    Deferred compensation assets
83,217

 

 

 
83,217

    Other assets
8,778

 

 

 
8,778

 
$
173,108

 
$
522,820

 
$

 
$
695,928

Liabilities:
 

 
 

 
 
 
 

    Commodity and freight derivatives
$
117,690

 
$
479,922

 
$

 
$
597,612

    Interest rate swap derivatives

 
130

 

 
130

    Foreign currency derivatives
2,248

 

 

 
2,248

    Accrued liability for contingent crack spread payments
related to purchase of noncontrolling interests

 

 
114,917

 
114,917

 
$
119,938

 
$
480,052

 
$
114,917

 
$
714,907


Fair Value Inputs, Liabilities, Quantitative Information
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value
 
 
Range
Item
August 31, 2015
Valuation Technique
Unobservable Input
(Weighted Average)
                      (Dollars in thousands)
 
 
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
$75,982
Adjusted Black-Scholes option pricing model
Forward crack spread margin on August 31, 2015 (a)
$12.99-$24.33 ($19.67)
Contractual target crack spread margin (b)
$17.50
Expected volatility (c)
159.05%
Risk-free interest rate (d)
0.48-0.94% (0.67%)
Expected life - years (e)
1.00-2.00 (1.41)
(a) Represents forward crack spread margin quotes and management estimates based on future settlement dates
(b) Represents the minimum contractual threshold that would require settlement with the counterparties
(c) Represents quarterly adjusted volatility estimates derived from daily historical market data
(d) Represents yield curves for U.S. Treasury securities
(e) Represents the range in the number of years remaining related to each contingent payment

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the years ended August 31, 2015 and 2014:
 
 
Level 3 Liabilities
 
 
Accrued Liability for Contingent Crack Spread Payments Related to Purchase of Noncontrolling Interests
 
 
2015
 
2014
 
 
(Dollars in thousands)
Balance - beginning of year
 
$
114,917

 
$
134,134

Amounts currently payable
 
(2,625
)
 

Total (gains) losses included in cost of goods sold
 
(36,310
)
 
(19,217
)
Balance - end of year
 
$
75,982

 
$
114,917