XML 32 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
6 Months Ended
Feb. 28, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
 
February 28, 2015
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 

 
 

Readily marketable inventories
$

 
$
1,246,484

 
$

 
$
1,246,484

Commodity and freight derivatives
126,415

 
469,579

 

 
595,994

Foreign currency derivatives
5,620

 

 

 
5,620

Interest rate swap derivatives

 
12,390

 

 
12,390

Deferred compensation assets
84,479

 

 

 
84,479

Other assets
11,013

 

 

 
11,013

Total
$
227,527

 
$
1,728,453

 
$

 
$
1,955,980

Liabilities:
 

 
 

 
 
 
 

Commodity and freight derivatives
$
157,780

 
$
307,205

 
$

 
$
464,985

Interest rate swap derivatives

 
4,390

 

 
4,390

Foreign currency derivatives
13,215

 

 

 
13,215

Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests

 

 
121,070

 
121,070

Total
$
170,995

 
$
311,595

 
$
121,070

 
$
603,660


 
August 31, 2014
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Readily marketable inventories
$

 
$
921,554

 
$

 
$
921,554

Commodity and freight derivatives
78,590

 
518,620

 

 
597,210

Interest rate swap derivatives

 
4,200

 

 
4,200

Foreign currency derivatives
2,523

 

 

 
2,523

Deferred compensation assets
83,217

 

 

 
83,217

Other assets
8,778

 

 

 
8,778

Total
$
173,108

 
$
1,444,374

 
$

 
$
1,617,482

Liabilities:
 
 
 
 
 
 
 
Commodity and freight derivatives
$
117,690

 
$
479,922

 
$

 
$
597,612

Interest rate swap derivatives

 
130

 

 
130

Foreign currency derivatives
2,248

 

 

 
2,248

Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests

 

 
114,917

 
114,917

Total
$
119,938

 
$
480,052

 
$
114,917

 
$
714,907


Fair Value Inputs, Liabilities, Quantitative Information
Quantitative Information about Level 3 Fair Value Measurements
 
 
Fair Value
 
 
 
 
 
Range
Item
 
February 28, 2015
(Dollars in thousands)
 
Valuation Technique
 
Unobservable Input
 
(Weighted Average)
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
 
$121,070
 
Adjusted Black-Scholes option pricing model
 
Forward crack spread margin on February 28, 2015 (a)
 
$20.78-$21.79 ($21.55)
 
Contractual target crack spread margin (b)
 
$17.50
 
Expected volatility (c)
 
165.25%
 
Risk-free interest rate (d)
 
0.09%-0.94% (0.53%)
 
Expected life - years (e)
 
0.50-2.50 (1.57)

(a) Represents forward crack spread margin quotes and management estimates based on future settlement dates
(b) Represents the minimum contractual threshold that would require settlement with the counterparties
(c) Represents quarterly adjusted volatility estimates derived from daily historical market data
(d) Represents yield curves for U.S. Treasury securities
(e) Represents the range in the number of years remaining related to each contingent payment

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the three months ended February 28, 2015 and 2014, respectively:
 
 
Level 3 Liabilities
 
 
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
 
 
2015
 
2014
 
 
(Dollars in thousands)
Balances, November 30, 2014 and 2013, respectively
 
$
86,520

 
$
150,991

Total (gains) losses included in cost of goods sold
 
34,550

 
(10,360
)
Balances, February 28, 2015 and 2014, respectively
 
$
121,070

 
$
140,631

The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the six months ended February 28, 2015 and 2014, respectively:
 
 
Level 3 Liabilities
 
 
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
 
 
2015
 
2014
 
 
(Dollars in thousands)
Balances, August 31, 2014 and 2013, respectively
 
$
114,917

 
$
134,134

Total (gains) losses included in cost of goods sold
 
6,153

 
6,497

Balances, February 28, 2015 and 2014, respectively
 
$
121,070

 
$
140,631