XML 24 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
3 Months Ended
Nov. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring
Fair value measurements at November 30, 2013, August 31, 2013 and November 30, 2012 are as follows:
 
November 30, 2013
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 
 
 

Readily marketable inventories


 
$
1,222,328

 

 
$
1,222,328

Commodity and freight derivatives
$
39,948

 
324,506

 

 
364,454

Foreign currency derivatives
4,186

 
2,590

 

 
6,776

Interest rate swap derivatives
 
 
18,854

 
 
 
18,854

Other assets
112,521

 


 

 
112,521

Total Assets
$
156,655

 
$
1,568,278

 

 
$
1,724,933

Liabilities:
 

 
 

 
 
 
 

Commodity and freight derivatives
$
68,362

 
$
336,984

 

 
$
405,346

Interest rate swap derivatives


 
245

 

 
245

Foreign currency derivatives
1,644

 
3

 

 
1,647

Accrued liability for contingent crack spread payments
related to purchase of noncontrolling interests


 


 
$
150,991

 
150,991

Total Liabilities
$
70,006

 
$
337,232

 
$
150,991

 
$
558,229


 
August 31, 2013
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Readily marketable inventories
 
 
$
1,203,383

 
 
 
$
1,203,383

Commodity and freight derivatives
$
58,441

 
410,233

 
 
 
468,674

Interest rate swap derivatives


 
24,139

 

 
24,139

Foreign currency derivatives
6,894

 
185

 
 
 
7,079

Other assets
114,084

 
 
 
 
 
114,084

Total Assets
$
179,419

 
$
1,637,940

 
 
 
$
1,817,359

Liabilities:
 
 
 
 
 
 
 
Commodity and freight derivatives
$
59,184

 
$
399,710

 
 
 
$
458,894

Interest rate swap derivatives
 
 
248

 
 
 
248

Foreign currency derivatives
5,925

 
 
 
 
 
5,925

Accrued liability for contingent crack spread payments
related to purchase of noncontrolling interests
 
 
 
 
$
134,134

 
134,134

Total Liabilities
$
65,109

 
$
399,958

 
$
134,134

 
$
599,201


 
November 30, 2012
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 
 
 

Readily marketable inventories


 
$
2,186,328

 

 
$
2,186,328

Commodity and freight derivatives
$
88,258

 
544,286

 

 
632,544

Foreign currency derivatives
3,140

 


 

 
3,140

Other assets
75,873

 


 

 
75,873

Total Assets
$
167,271

 
$
2,730,614

 

 
$
2,897,885

Liabilities:
 

 
 

 
 
 
 

Commodity and freight derivatives
$
58,310

 
$
460,067

 
 
 
$
518,377

Interest rate swap derivatives
 
 
483

 
 
 
483

Foreign currency derivatives
6,234

 


 


 
6,234

Accrued liability for contingent crack spread payments
related to purchase of noncontrolling interests


 


 
$
170,621

 
170,621

Total Liabilities
$
64,544

 
$
460,550

 
$
170,621

 
$
695,715


Fair Value Inputs, Liabilities, Quantitative Information
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
Fair Value
Valuation
 
Range
Item
November 30, 2013
Technique
Unobservable Input
(Weighted Average)
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
$
150,991

Adjusted Black-Scholes option pricing model
Forward crack spread margin on November 30 (a)
$16.32-$25.30 (21.10)
 
 
 
Contractual target crack spread margin (b)
$17.50
 
 
 
Expected volatility (c)
105.25%
 
 
 
Risk-free interest rate (d)
1.80-2.60% (2.23%)
 
 
 
Expected life - years (e)
0.75-3.75 (2.37)
(a) Represents forward crack spread margin quotes and management estimates based on future settlement dates
(b) Represents the minimum contractual threshold that would require settlement with the counterparties
(c) Represents quarterly adjusted volatility estimates derived from daily historical market data
(d) Represents yield curves for U.S. Treasury securities
(e) Represents the range in the number of years remaining related to each contingent payment

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the three months ended November 30, 2013 and 2012, respectively:
 
 
Level 3 Liabilities
 
 
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
 
 
2013
 
2012
 
 
(Dollars in thousands)
Balances, September 1, 2013 and 2012, respectively
 
$
134,134

 
$
127,516

Total losses included in cost of goods sold
 
16,857

 
43,105

Balances, November 30, 2013 and 2012, respectively
 
$
150,991

 
$
170,621