XML 56 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
3 Months Ended
Nov. 30, 2012
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring
Fair value measurements at November 30, 2012, August 31, 2012 and November 30, 2011 are as follows:
 
November 30, 2012
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 
 
 

Readily marketable inventories


 
$
2,186,328

 

 
$
2,186,328

Commodity and freight derivatives
$
47,254

 
341,387

 

 
388,641

Foreign currency derivatives
2,826

 


 

 
2,826

Other assets
75,873

 


 

 
75,873

Total Assets
$
125,953

 
$
2,527,715

 

 
$
2,653,668

Liabilities:
 

 
 

 
 
 
 

Commodity and freight derivatives
$
17,306

 
$
261,010

 

 
$
278,316

Interest rate swap derivatives


 
483

 

 
483

Foreign currency derivatives
2,077

 


 

 
2,077

Accrued liability for contingent
crack spread payments related
to purchase of noncontrolling
interests


 


 
$
170,621

 
170,621

Total Liabilities
$
19,383

 
$
261,493

 
$
170,621

 
$
451,497


 
August 31, 2012
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Readily marketable inventories
 
 
$
1,702,757

 
 
 
$
1,702,757

Commodity and freight derivatives
$
70,586

 
778,362

 
 
 
848,948

Foreign currency derivatives
957

 
 
 
 
 
957

Other assets
75,000

 
 
 
 
 
75,000

Total Assets
$
146,543

 
$
2,481,119

 
 
 
$
2,627,662

Liabilities:
 
 
 
 
 
 
 
Commodity and freight derivatives
$
150,049

 
$
356,046

 
 
 
$
506,095

Interest rate swap derivatives
 
 
544

 
 
 
544

Foreign currency derivatives
2,366

 
 
 
 
 
2,366

Accrued liability for contingent
crack spread payments related
to purchase of noncontrolling
interests
 
 
 
 
$
127,516

 
127,516

Total Liabilities
$
152,415

 
$
356,590

 
$
127,516

 
$
636,521


 
November 30, 2011
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 
 
 

Readily marketable inventories


 
$
1,423,083

 

 
$
1,423,083

Commodity and freight derivatives
$
147,915

 
254,406

 

 
402,321

Other assets
69,271

 


 

 
69,271

Total Assets
$
217,186

 
$
1,677,489

 

 
$
1,894,675

Liabilities:
 

 
 

 
 
 
 

Commodity and freight derivatives
$
18,583

 
$
282,259

 
 
 
$
300,842

Interest rate swap derivatives
 
 
595

 
 
 
595

Accrued liability for contingent
crack spread payments related
to purchase of noncontrolling
interests
 
 
 
 
$
105,188

 
105,188

Total Liabilities
$
18,583

 
$
282,854

 
$
105,188

 
$
406,625


Fair Value Inputs, Liabilities, Quantitative Information
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
Fair Value
Valuation
 
Range
Item
November 30, 2012
Technique
Unobservable Input
(Weighted Average)
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
$
170,621

Adjusted Black Scholes option pricing model
Adjusted forward crack spread margin on November 30 (a)
$24.07-$35.49 (27.82)
 
 
 
Contractual target crack spread margin (b)
$17.50
 
 
 
Expected volatility (c)
84.58%
 
 
 
Own credit risk (d)
0.80-2.80% (2.11%)
 
 
 
Expected life (years) (e)
0.75-4.75 (3.15)
(a) Represents adjusted forward crack spread margin quotes and management estimates based on future settlement dates
(b) Represents the minimum contractual threshold that would require settlement with the counterparties
(c) Represents quarterly adjusted volatility estimates derived from daily historical market data
(d) Represents the range of company-specific risk adjustments commensurate with typical long-term borrowing rates available to us at measurement date
(e) Represents the range in the number of years remaining related to each contingent payment

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the three months ended November 30, 2012:

 
 
Level 3 Liabilities
 
 
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
Balances, September 1, 2012
 
$
127,516

Total losses included in cost of goods sold
 
43,105

Balances, November 30, 2012
 
$
170,621