-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, JxEfYVEWPAH+tv1sZvSICXCWMlF0CEs6o3wRXARtQYMrvtGWbmrxh0S6TYPZ68mp jRwVyuRcQFcfJAQ3HrI9WA== 0001266068-06-000062.txt : 20060417 0001266068-06-000062.hdr.sgml : 20060417 20060414211432 ACCESSION NUMBER: 0001266068-06-000062 CONFORMED SUBMISSION TYPE: 10KSB PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20051231 FILED AS OF DATE: 20060417 DATE AS OF CHANGE: 20060414 FILER: COMPANY DATA: COMPANY CONFORMED NAME: KAIRE HOLDINGS INC CENTRAL INDEX KEY: 0000822997 STANDARD INDUSTRIAL CLASSIFICATION: IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES [2835] IRS NUMBER: 133367421 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10KSB SEC ACT: 1934 Act SEC FILE NUMBER: 000-21384 FILM NUMBER: 06761253 BUSINESS ADDRESS: STREET 1: 552 SESPE AVENUE "D" CITY: FILLMORE STATE: CA ZIP: 93015 BUSINESS PHONE: 8055240024 MAIL ADDRESS: STREET 1: 552 SESPE AVENUE "D" CITY: FILLMORE STATE: CA ZIP: 93015 FORMER COMPANY: FORMER CONFORMED NAME: INTERACTIVE MEDICAL TECHNOLOGIES LTD DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: INTERACTIVE PRINCIPLES LTD DATE OF NAME CHANGE: 19900419 10KSB 1 body.htm KAIH FORM 10KSB 05 KAIH Form 10KSB 05
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-KSB


(Mark One)
 
[X]
ANNUAL REPORT PURSUANT SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the fiscal year ended December 31, 2005.  

 
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the transition period from _______ to ________

Commission file number 0-21384

KAIRE HOLDINGS INCORPORATED
(Name of small business issuer in its charter)


Delaware
8980
13-3367421
(State or other jurisdiction of
(Primary Standard Industrial
(I.R.S. Employer
incorporation or organization)
Classification Code Number )
Identification No.)


552 Sespe Avenue, Suite D, Fillmore , CA
93015
(Address of principal executive offices)
(Zip code)
 
Registrant's Telephone number, including area code: (805) 524-0024

Securities registered under 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Act: Common Stock

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No ࿴

Check if there is no disclosure of delinquent filers in response to Item 405 Regulation S-B is not contained in this form, and no disclosure will be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes  No ࿴

The issuer had net revenues of $1,252,958 for the fiscal year ended December 31, 2005.

The aggregate market value of the voting stock held by non-affiliates on March 31, 2006 was approximately $41,600 based on the average of the bid and asked prices of the issuer’s common stock in the over-the-counter market on such date as reported by the OTC Bulletin Board. As of December 31, 2005, 35,453,897 shares of the issuer’s Common Stock were outstanding. As of March 31, 2006, 37,030,442 shares of the issuer’s Common Stock were outstanding.



DOCUMENTS INCORPORATED BY REFERENCE

The Company’s report on Form S-8 dated February 1, 2005: Part III
The Company’s report on Form 8-K dated February 1, 2006: Items 1.01 and 7


Transitional Small Business Disclosure Format Yes   No X 


-1 -




PART I

ITEM 1. Description of Business

Business

Present Business

We provide both retail and long term care pharmacy services. Long term pharmacy care services focus on the following: 1) helping chronically ill patients residing in assisted living facilities maintain compliance with their medication therapies; 2) monitoring any adverse drug reactions and 3) assist the long term care providers monitor patient progress. Specialized long term care services include providing the patients their monthly cycle medications, providing the long term care providers with in service training and drug education, including providing detailed policies and procedures manuals, provide monthly reviews of patient drug regimes and processing all patient insurance claims. Specialized products include unit dose bubble pack of individual patient’s medication, secure mobile medication carts, and emergency medication kits for night or weekend patient emergencies.

These services are now provided through our subsidiary Effective Health, Inc., which on January 26, 2003 acquired certain assets of Sespe Pharmacy, which is located in Fillmore, California, and also the location of our corporate office. Sespe Pharmacy was strictly a retail pharmacy with a small walk-in customer base. We purchased the assets of Sespe Pharmacy with the intention it would serve as our base of pharmacy operations for long term care facilities. We have maintained Sespe Pharmacy’s small retail business as a service to the community with our main business is using Sespe Pharmacy as the center for disbursing retail and long term care prescriptions, incontinence supplies and durable medical equipment required by our client long-term facilities. Currently the pharmacy fills approximately 10 to 20 walk in retail prescriptions a day. We service approximately 15 medium to small residential board and care facilities delivering an average of 80 prescriptions each day. We are not dependent upon any one facility for the majority of our revenue. It is anticipated that the main vehicles for revenue growth will be through the five year agreements we signed to provide full pharmacy services for the Senior and Medi-Cal patient enrollees for two geographically distinct Independent Physician Associations (IPA’s) in San Bernardino, Riverside and Los Angeles counties.

History

Kaire Holdings Incorporated (“Kaire”), a Delaware corporation, was incorporated on June 2, 1986 as Interactive Medical Technologies, Ltd. (“IMT”). Effective February 3, 1998, Kaire changed its name from Interactive Medical Technologies, Ltd. to Kaire Holdings Incorporated. Kaire’s headquarters are currently in Fillmore, California. Kaire has three subsidiaries, Effective Health, Inc., YesRx.com, Inc. and See Shell Inc, of which only Effective Health Inc. is operating.

From 1986 through May of 2000, Kaire sold non-radioactive diagnostic imaging microspheres and provided quantitative laboratory analysis to customers who used the micro sphere products in their research studies. Customers included private and government research facilities, academic centers, and hospitals engaged in the study regional blood flow under laboratory conditions. We discontinued marketing these products and services in May 2000.

In May of 1999 Kaire incorporated YesRx.com, Inc., in the state of Delaware and began marketing a range of health oriented herbal consumer products through Vitaplanet.com, an e-commerce internet site we developed in house. A short time later we changed the name of Vitaplanet.com with YesRx.com, and upgraded the online e-commerce drug store to provide specialized pharmacy services, over-the-counter products, nutrition and personal care products supported by comprehensive health information to targeted segments of the senior health care market. The on-line e-commerce drug store business (YesRx.com) was not growing as expected and remained unprofitable. This business was phased out during 2001.

2

In June 2000, YesRx.com, Inc. acquired a 4-year-old pharmacy, Classic Care, Inc. (d/b/a Classic Care Pharmacy), located in Los Angeles, California. Classic Care Pharmacy provided specialized pharmacy care to residential board and care facilities in southern California. Through Classic Care Pharmacy, we gained revenues, increased the total number of patients served and obtained a licensed distribution center for pharmacy operations. Kaire retained the existing Classic Care Pharmacy management who were responsible for day to day pharmacy operations. The acquisition was made with a combination of cash and stock. The purchase price consisted of (i) cash, (ii) short-term promissory notes, and (iii) and the issuance of our common stock.

On April 17, 2002 that we received notice from State of California Department of Health Services (“DHS”) informing us that they were suspending Classic Care Pharmacy’s Medi-cal provider number and withholding 100% of Classic Care Pharmacy’s Medi-cal payments. The DHS alleged that based on their investigation, Classic Care Pharmacy had submitted numerous patients’ claims without proper documentation.

Upon review of the supporting documentation, Classic Care Pharmacy’s counsel believed that the facts presented by the DHS were inaccurate and that its position was unfounded and appealed their decision. However, that appeal was ultimately rejected.

Given these circumstances, we had few choices other than accepting the Classic Care shareholders proposal to return that portion of Classic Care Pharmacy’s business affected by the DHS action back to the Classic Care shareholders. Kaire transferred that business, which amounted to approximately 80% of the total revenue, back to the original Classic Care, Inc. shareholders in exchange for a release from repaying any outstanding amounts due on promissory notes related to that acquisition.

In January 2003, all operations at Classic Care Pharmacy ceased and Classic Care, Inc was dissolved.

Acquisition of Sespe Pharmacy

In November 2002, Kaire, through its subsidiary Effective Health, Inc., opened escrow to purchase certain assets of Sespe Pharmacy, located in the Sespe medical clinic in Fillmore, California. Escrow closed on January 26, 2003. Sespe Pharmacy was a small retail pharmacy that serviced the local community.

Effective Health, Inc., (d/b/a Sespe Pharmacy) serves as our base of pharmacy operations. Sespe Pharmacy was a vehicle to resume our board and care marketing efforts which has resulted in a number of new facilities becoming customers of our specialized pharmacy service programs.

As part of the acquisition, we entered into an operating lease agreement for the pharmacy in Fillmore, California which also serves as our corporate headquarters. At the time of acquisition, the pharmacy facility was approximately 843 square feet with a monthly payment of $1,170. In May 2004 we expanded our space to approximately 1,115 square feet, with a monthly payment of $1,520 and in March 2005 we expanded our space to approximately 1,800 square feet and currently pay $2,245 a month.

Entremetrix

On March 18, 2003, YesRx.com, Inc. purchased Entremetrix, a California corporation, by acquiring all of the outstanding capital stock of EntreMetrix, Inc. for a total purchase price of $2,750,000, consisting of a promissory note of $2,500,00 payable to Richard McKinley, the owner and founder of EntreMetrix plus 1,250,000 (post split) restricted shares of KAIH Common Stock valued at the time at $250,000. Entremetrix provides financial and administrative support for smaller medical companies, long term board and care facilities, and pharmacies, to their administrators, employees, patients, clients and services providers. However, after almost a year of the Professional Employer Organization business, we felt that it was in our best interests to develop our pharmacy business and discontinue our employer services business. Therefore, on February 12, 2004 documents were drafted for the unwinding of the purchase of EntreMetrix which occurred on February 25, 2004. The terms called for 100% of the outstanding shares of EntreMetrix held by Kaire Holdings Incorporated to be exchanged for the two million five hundred thousand dollars ($2,500,000) note payable to Richard McKinley, plus any accrued interest; and (ii) the two hundred fifty million (250,000,000) pre-split (1,250,000 post split) shares of common stock held by Richard McKinley. There were no outstanding liabilities on either side of this transaction. The executed documents were delivered on February 25, 2004. As a result Richard McKinley and EntreMetrix are no longer affiliated with Kaire Holdings and YesRx.com, Inc.
 
3

Reverse split

On July 10, 2003, Kaire reverse split its common stock at a 200 to one ratio. As of March 31, 2006 there are 900,000,000 shares of common stock authorized with 37,030,442 shares issued and outstanding. As of March 31, 2006 there are also $1,951,576 in outstanding notes that are convertible into approximately 121,215,901 shares of common stock at the April 7, 2006 closing market price of $.023 discounted by 30%, and outstanding warrants exercisable into 92,138,887 shares of common stock.

Product Liability Insurance

We carry no direct product liability insurance, relying instead on the coverage maintained by our distributors and manufacturing sources from whom we obtains product. There is no assurance that this insurance will adequately cover any liability claims brought against us. There also can be no assurance that we will be able to obtain our own liability insurance (should we seek to do so) on economically feasible terms. Our failure to maintain our own liability insurance could materially adversely affect our ability to sell our products in the future. Although no product liability claims have been brought against us to date, if there were any such claims brought against us, the cost of defending against such claims and any damages paid by us in connection with such claims could have a materially adverse impact upon us, including our financial position, results of operations and cash flows.

On any product liability actions sought concerning the quality of the drugs distributed by Sespe Pharmacy, we would be indemnified by our distributors and manufacturing resources.
 

Competition

Retail and Specialized Pharmacy Services: There is significant competition among the retail independent and chain drug stores and pharmacies such as Save-on and Rite-Aid. Many of these retail competitors are larger, better-financed companies with greater resources. The majority of the larger companies compete for individual retail customers on the basis of price and convenience. Few offer the types of specialized programs and services that we do.

We believe that we can successfully compete against larger better-financed independent and chain drug stores by delivering high quality products and services to select market segments, rather than delivering high volume average service. However, this does preclude the possibility that the larger independent and chain stores will not introduce their own specialized programs that target similar market segments.

Patents, Licenses and Trademarks

Not Applicable

Royalty Agreements

Not Applicable

Government Regulations

Specialized Pharmacy Services: All pharmacies, in every state are subject to the regulations of various federal agencies, including the United States Drug Enforcement Agency, and by various state agencies, which in our state is the California State Board of Pharmacy, and Department of Health Services. Presently, we are compliant with all federal and state regulations related to our businesses.

4

Research and Development Plan

Not Applicable

Employees

Our Pharmacy staff includes the manager of pharmacy operations/pharmacist in charge, a pharmacy technician, a retail sales clerk, a pharmacy sales manager (board & care facilities), and a billing manager and two delivery personnel.

There is one full time employee with Kaire Holdings, Inc.


ITEM 2. Description of Property

In January 2003, we entered into an operating lease agreement for the pharmacy in Fillmore, California which serves as our corporate headquarters. At the time the pharmacy facility was approximately 843 square feet with a monthly payment of $1,170. In May 2004 we expanded our space to approximately 1,115 square feet, with a monthly payment of $1,520 and in March 2005 we expanded our space to approximately 1,800 square feet and currently pay $2,245 a month. The lease was to continue through the original initial lease term of five years. We had options to renew the lease for two five-year periods and to purchase the facility at its estimated fair market value at any time during the lease term. However, Santa Paula Memorial Hospital, the holder of the master lease filed for chapter 11 Bankruptcy protection and the court rejected including the lease in bankruptcy. The property owners have approached us with a proposal to takeover the master lease. However, we have not made a decision concerning the master lease. We have not signed a new lease.

In June of 2002, we leased a 7,334-square-foot building located at 8135 Clybourne Ave, Sun Valley, CA 91352, to serve as our corporate headquarters and storage facility. The lease is for a period of two years, ending June 2004, with monthly lease payments of $3,420.00. At our request, the landlord found a new tenant for this property and we vacated it in the month February 2004.

ITEM 3. Legal Proceedings

Department of Health Services - Medi-Cal Action Against Classic Care Pharmacy

On April 17, 2002 the Department of Health Services (“DHS”) notified the management of Classic Care Pharmacy that the Medi-Cal Program intended to withhold 100% of payments and temporarily suspend and deactivate the Classic Care Pharmacy Medi-Cal provider number.

The Department of Health Services ("DHS") took this action after having reviewed the prescriptions on record at Classic Care Pharmacy. The DHS stated that they had reviewed thirty-two prescriptions, and that two of the ten prescribing physicians had denied treating the patients and writing the prescriptions. The DHS cited Classic Care Pharmacy for violations of CCR, Title 22, Sec.51476.1, (a) and 51476.1(a)(2), which states that written prescriptions must contain the name of the prescribing physician and their provider number. Based on its findings the DHS and the Medical Program concluded that Classic Care Pharmacy might have intentionally committed fraud.

Classic Care management retained outside counsel shortly after receiving the DHS notice to review the Department of Health Services findings. After reviewing the supporting DHS material, outside counsel informed Classic Care management that it believed the facts presented by the DHS were inaccurate and that its position was unfounded. Classic Care management and its principle shareholders obtained written affidavits from most of the physicians whose prescriptions had been reviewed by the DHS confirming that they had treated the patients and did prescribe the medications.

5

On April 29, 2002, outside counsel contacted the DHS to discuss its findings and present the documentation supporting their position. DHS informed outside counsel that they would have to follow the standard appeal process, which normally requires two or more months to complete. Classic Care Pharmacy instructed outside counsel to seek an ex parte temporary restraining order against the DHS for their failure to show cause regarding their actions. On May 8, 2002, in the Superior Court for the state of California, the Court granted Classic Care’s ex parte request issuing a preliminary injunction against the DHS and reinstated Classic Care Pharmacy’s medical provider number. The Court set May 24, 2002 as the date for the DHS to show cause. On May 24, 2002, the DHS was still not prepared to show cause. The court granted a 30-day extension.

Classic Care, Inc. and Classic Care Pharmacy administrative appeal failed. Once the appeal took place the Superior court could no longer uphold our lack for due process claim and the DHS canceled Classic Care Pharmacy’s medical provider number. The justice department has not taken any further action against Classic Care Pharmacy. Subsequently we dissolved Classic Care, Inc. and Classic Care Pharmacy.

Kaire believes that it does not have any liability in this matter and has not provided any reserve for this matter. The basis for this belief is the following: 1) the California Department of Health Services (“DHS”) claim is directed to Classic Care Pharmacy which was owned by Classic Care, Inc. 2) Classic Care Inc. is a separate legal entity and was operated by the prior owners, whom Kaire believes perpetrated the actions leading to the alleged claims, 3) Kaire was not involved nor was Kaire aware of the alleged overpayment to Classic Care Inc., 4) the alleged claim includes a period of time before Kaire was involved with Classic Care, Inc., thus precluding Kaire of any claim in that time period and 5) Kaire did not benefit in any way from the alleged overpayment.

H.D. Smith Wholesale Drug Company - Action for breach of contact and other various causes of action

On April 2, 2003, H.D. Smith filed a complaint against Classic Care, Inc., Kaire Holdings, Inc., Sarit Rubenstein, Steven Oscherowitz and Larisa Vernik for various causes of action relating amounts owed for certain drugs that were delivered to Classic Care. H.D. Barnes is seeking $430,205 plus interest. On December 30, 2004 a settlement was reached where Kaire is obligated to pay the plaintiff $50,000. Kaire’s payment obligation will mature upon court approval of the settlement, with $10,000 due immediately (paid July 8, 2005) and the balance paid based on 12 monthly installments of $3,077.06 (which includes interest of 7.50%) to commence shortly thereafter. The balance owed as of December 31, 2005 was $24,614.70. Kaire is currently in breach of this court order.
 
McKesson Medical - Surgical Inc. v. Effective Health

On January 20, 2005, McKesson Medical-Surgical, Inc. (“Plaintiff”) filed a complaint against Effective Health, Inc., a subsidiary of Kaire, for failure to pay the principal sum of $17,466 for goods and/or services. A settlement was reached in October 2005 calling for Effective Health to pay $2,000 upon execution and $1,300 a month until the balance is paid off.

Except as otherwise specifically indicated above, we believe that we do not have any material liability for any lawsuits, settlements, judgments, or fees of defense counsel which have not been paid or accrued as of December 31, 2005.

ITEM 4. Submission of Matters to a Vote of Securities Holders

On June 20, 2003, a definitive 14C informational proxy was filed with the Securities and Exchange Commission in lieu of a special meeting of the shareholders, notice was hereby given that the following actions will be taken pursuant to the written consent of a majority of our shareholders. The following actions became effective on July 10, 2003:

1. amendment of our certificate of incorporation to provide for a stock combination (reverse split) of the
 
6

Common Stock in an exchange ratio to be approved by the Board, ranging from one newly issued share for each two outstanding shares of Common Stock to one newly issued share for each two hundred outstanding shares of Common Stock.

2  
the ratification of the appointment of Pohl, McNabola & Berg, LLP as our independent accountants for the
current fiscal year.



-7 -




PART II

ITEM 5. Market for Common Equity and Related Shareholder Matters

Our common stock is quoted on the Over-the Counter Bulletin Board, also called the OTCBB, under the trading symbol “KAIH”. The following table set forth the quarterly high and low bid prices per share for our common stock. The bid prices reflect inter-dealer prices, without retail markup, markdown, or commission and may not represent actual transactions.



 
   
 
High
Low
Year ended December 31, 2004
   
First quarter
$ 0.32
$ 0.05
Second quarter
0.19
0.10
Third Quarter
0.15
0.05
Fourth quarter
0.08
0.04
Year ended December 31, 2005
   
First quarter
$ 0.07
$ 0.04
Second quarter
$ 0.04
$ 0.02
Third quarter
$ 0.03
$ 0.02
Fourth quarter
$ 0.03
$ 0.01
Year ended December 31, 2006
   
First Quarter
$0.03
$0.02

 
As of March 31, 2006, there were approximately 821 registered shareholders of KAIH’s Common Stock with 37,030,442 shares issues and outstanding.

Dividends

To date, the Company has not declared or paid dividends on its Common Stock.

Transfer Agent and Registrar

KAIH’s transfer agent is Jersey Transfer and Trust Company, 201 Bloomfield Avenue, Verona, NJ 07044.

Securities authorized for issuance under equity compensation plans.

N/A

Recent Sales of Unregistered Securities

KAIH made the following sales of stock without registration using the exceptions available under the Securities Act of 1933, as amended, including unregistered sales made pursuant to Section 4(2) of the Securities Act of 1933, as follows:

On December 27, 2003, KAIH issued $370,000 in Convertible Debentures, 8% annual interest rate, pursuant to a Securities Purchase Agreement (the “Agreement”). The convertible debentures can be converted into shares of common stock with the conversion price per share being the lesser of (i) $.06 (“Maximum Base Price”) or
(ii) seventy percent (70%) of the average of the three lowest closing bid prices for the thirty (30) trading days prior to but not including the conversion date. The conversion price
 
8

described above shall not be less than one-half of the Maximum Base Price unless the closing price of the common stock is less than one-half the Maximum Base Price for any ten (10) consecutive trading days. The notes were issued to the following: Alpha Capital Aktiengesellschaf, an $111,000 secured convertible debenture, Gamma Opportunity Capital Partners, LP, a $100,000 secured convertible debenture, Longview Fund, L.P. a $120,000 secured convertible debenture and Standard Resources Limited, a $150,000 in secured convertible debenture. The underlying shares to these securities were registered on February 17, 2004, on Form SB2, File #333-112861

During the Quarter ending March 31, 2004, the issuance of these securities was in a transaction deemed to be exempt under Section 4(2) of the Securities Act of 1933 as a sale of securities not involving a public offering. We made a determination that the creditors were sophisticated investors with enough knowledge and experience in business to evaluate the risks and merits of the investment, as follows:

1. 4,812,523 shares of common stock were issued to Alpha Capital Aktiengesellschaft pursuant to Rule 144k.
2. 3,058,035 shares of common stock were issued to Gamma Opportunity Capital Partner LP pursuant to Rule 144k.
3. 4,436,676 shares of common stock were issued to Longview Fund LP pursuant to Rule 144k.
4. 2,678,570 shares of common stock were issued to Churchill Investments, Inc. pursuant to Rule 144k.

On May 3, 2004, Kaire issued $650,000 in Convertible Debentures, 8% annual interest rate, pursuant to a Securities Purchase Agreement (the “Agreement”). The convertible debentures can be converted into shares of common stock with the conversion price being the lesser of $0.09 per share, or 85% of the average of the lowest three closing bid prices of the common stock during the 15 trading days preceding the conversion date.

The above notes are as follows: Alpha Capital Aktiengesellschaft was issued a $350,000 in secured convertible debenture, Longview Fund, L.P. was issued a $100,000 secured convertible debenture, and Gamma Opportunity Capital Partners, LP was issued a $200,000 secured convertible debenture. In connection with the convertible notes, the following common stock issuable upon the exercise of warrants at $0.17: 1,944,444 shares of common stock issuable to Alpha Capital Aktiengesellschaft, 555,556 shares of common stock issuable to Longview Fund LP, 1,111,111 shares of common stock issuable to Gamma Opportunity Capital Partners, LP and 833.333 to Bi-Coastal Consulting Corporation.

The holders of the 8% convertible debentures may not convert its securities into shares of Kaire’s common stock if after the conversion such holder would beneficially own over 9.9% of the outstanding shares of Kaire’s common stock. The holder may waive this percent ownership restriction upon not less than 61 days notice to Kaire. Since the number of shares of Kaire’s common stock issuable upon conversion of the debentures will change based upon fluctuations of the market price of Kaire’s common stock prior to a conversion, the actual number of shares of Kaire’s common stock that will be issued under the debentures owned by the holders is based on a reasonable good faith estimate of the maximum amount needed.

On September 22, 2004, Kaire Holdings, Inc., issued a promissory to the Longview Fund LP, a private investment fund, the principal sum of Sixty Thousand Dollars with interest of Six Thousand Dollars, which is payable in three equal payments within three months with the first payment beginning within thirty days of the above referenced date.
The balance as paid in full on June 23, 2005.

In March 29, 2005, Kaire issued a $125,000, 8% interest per annum, two year convertible note to the Longview Fund LP. The Conversion Price per share shall be the lesser of (i) $.04 or (ii) eighty-five (85%) of the average of the closing bid prices for the fifteen (15) trading days prior to but not including the conversion date for the common stock. In addition Longview was issued a class A warrant for the purchase of 694,444 shares of the common stock at a per share purchase price of $0.042, and a class B warrant for the purchase of 3,000,000 shares of the common stock at a per share purchase price of $0.04

On June 23, 2005, Kaire issued $350,000 in Convertible Debentures, 8% annual interest rate, pursuant to a Securities Purchase Agreement (the “Agreement”). The convertible debentures can be converted into shares of common stock with the conversion price being the lesser of $0.03 per share, or 80% of the average of the lowest five closing bid prices of
 
9

the common stock during the 20 trading days preceding the conversion date. These notes mature in two years. Longview Fund was issued a $100,000 in secured convertible debenture, Longview Equity Fund, L.P. was issued a $175,000 secured convertible debenture, and Longview International Equity Fund, LP was issued a $75,000 secured convertible debenture. In connection with the convertible notes, the following common stock issuable upon the exercise of warrants at $0.04: 1,291,667 shares of common stock issuable to Longview Fund LP, 875,000 shares of common stock issuable to Longview Equity Fund LP, and 875,000 shares of common stock issuable to Longview International Equity Fund, LP.

On December 13, 2005, Kaire entered into a subscription agreement with the Longview Fund LP to issue $350,000 in convertible debentures, 12% annual interest rate in three traunches. The first traunch, a convertible debenture for $150,000, was issued on December 13, 2005 and its underlying shares are being registered through this document.

On March 13, 2006, the second traunch of $100,000 was issued and the third traunch of $100,000 is to be issued on or about April 15, 2006. The convertible debentures can be converted into shares of common stock with the conversion price being 70% of the average of the lowest five closing bid prices of the common stock during the 20 trading days preceding the conversion date.

The holders of the above convertible debentures may not convert its securities into shares of Kaire’s common stock if after the conversion such holder would beneficially own over 9.9% of the outstanding shares of Kaire’s common stock. The holder may waive this percent ownership restriction upon not less than 61 days notice to KAIH. Since the number of shares of KAIH’s common stock issuable upon conversion of the debentures will change based upon fluctuations of the market price of KAIH’s common stock prior to a conversion, the actual number of shares of KAIH’s common stock that will be issued under the debentures owned by the holders is based on a reasonable good faith estimate of the maximum amount needed.



- 10-





ITEM 6. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following should be read in conjunction with our consolidated financial statements and related notes thereto.
Critical Accounting Policy

The Company recognizes revenue for pharmacy operations at the time the product is shipped to the customer or services are rendered. Outbound shipping and handling charges are included in net sales.

Plan of Operation

General

Our general operating plan focuses on delivering specialized programs and services targeted areas within the senior and chronic health care market. We believe this approach will help differentiate us from our competitors and establish us as a senior and chronic health care specialist. We also believe that the size of the aging baby boomer generation will create the need for numerous additional programs and services required to properly care for this group. We will continue to position ourselves to take advantage of future market opportunities by continuing to develop and market products, programs and services that help patients comply with increasingly complex medication therapies including programs that help educate patients about their chronic conditions as well as programs that increase pharmacy operating efficiencies including the processing of state and private insurance claims.

Short Term Goals

Our main short term goal is to increase sales revenue and achieve profitability on an operational cash flow basis.  We hope to achieve this goal around the second to third quarter in 2006. To achieve this goal, we are focusing on the following:

·  Increase the number of retail and long term care private pay and third party pay patients, as opposed to Medi-Cal patients, by focusing more of our resources on targeted sales and marketing programs.
·  Develop revenue channels with higher gross profit margins such as durable medical equipment such as wheel chairs, beds and walkers, and equipment rentals.
·  Enhancing operational efficiencies during this expansion mode such as by installing procedures for routine functions and reassign employee functions that fit their individual strengths.
·  Relocate the pharmacy to an area that can more efficiently service Los Angeles hospital patients as well as lower the cost of doing business.

Though we have customers in place that will steadily increase our revenue over the next six to twelve months, we have not generated enough upfront new business to date to make up the loss of revenue incurred from the loss of two large clients during the first and second quarter of 2005. Therefore we are experiencing a longer than anticipated ramp up of sales which has delayed the projection for increased sales and a favorable cash flow position for sometime into the second or third quarter of 2006.

Long Term Goals

Our long term goals would be to expand on our short term goals, (i.e. expand our service coverage area) to increase sales and to introduce service programs that would be custom tailored to meet the needs of our clients as those needs arise.

Concerning working capital, historically our revenues have been insufficient to cover the cost of running Kaire Holdings operations plus its non operational costs. Based on our cash flow statement, for the twelve month period ending December 31, 2005 our operations have been generating an average monthly positive cash flow from operations of $19,794. However
 
11

this is quickly used up with the additional funds required to cover non operational costs which include the costs to maintain a public entity. In order to cover such costs, Kaire Holdings has had to rely in part on private placements of common stock securities, loans from private investors and in some instances the exercise of common stock warrants to meet the non-operational needs. With revenue growth being delayed till sometime in the second or third quarter of 2006, we believe that over the next twelve months there will be a need for additional working capital to meet our non-operational needs. Currently Kaire maintains no excess cash, i.e. it is used as soon as it is received. We estimate that an additional $200,000 in funds will need to be raised in order to carry us through the next twelve months.

This evaluation is based on the need to cover the costs of the addition burdens put on the company due to reporting regulation changes plus the desire to relocate our pharmacy to an area that allows for better servicing of clients. In the event that we are unable to obtain additional funding over the next several months, we will need to reduce non operational programs to a point where cash outflow will not exceed cash inflow and curtail any growth in operations.

Historically, we have been successful in our efforts to secure working capital mainly from private placements of common stock securities and loans from private investors. However, there can be no assurances that private or other capital will continue to be available to meet our cash needs, or that a sufficient amount of our common stock or other securities can or will be sold or that any common stock purchase options/warrants will be exercised to fund the non operational needs of the Company.

On December 13, 2005, Kaire entered into a subscription agreement to issue $350,000 in convertible debentures, 12% annual interest rate in three traunches. A convertible debenture for $150,000 was issued on December 13, 2005 and its underlying shares are being registered through this document. A second convertible debenture of $100,000 was issued on March 13, 2006 and the third traunch of $100,000 is to be issued on or about April 15, 2006.

Our work force is expected to stay flat in the immediate future.

Our present staff has the capacity to service double our existing business level including the first cluster of IPA patients. Therefore we anticipate that our present staffing requirements will remain level for at least the next twelve months.


Results of Operations

Year Ended December 31, 2005 Compared to Year Ended December 31, 2004

Net revenue from continuing operations for the year ended December 31, 2005 was $1,252,958 as compared to $2,218,086 for the same period in 2004, or a decrease of $965,128 (43.5%). The decrease in net revenues was attributable to a decrease in two large long term care facilities we were serving.

We consider that the decision to discontinue servicing the two related skilled nursing facilities was a mutual decision. Both the facilities and our company had discussed ending our relationship on several occasions. However, the facility management did send the actual letter informing us that they wished to terminate the pharmacy services agreement. Our discussions to terminate services were based on a number of factors, the main factor being the number of deliveries required per day which made the distance to the facilities also a factor. The distance to the first facility was one hundred seventy five miles from our pharmacy and the second facility was sixty five miles from our pharmacy. Initially, we believed that the issue of distance would not pose a problem because the services agreements called for one delivery per day to the most distant facility and two daily deliveries to the second facility. However, the need for additional deliveries per day arose immediately due to the large number of emergency issues at the facilities which included the facilities misplacing patient medications, or doctors making multiple changes in patient’s medications in a single day. Overall, our company was losing money servicing these facilities due to these multiple deliveries of medications as well as the excessive overtime we had to pay our delivery staff to accommodate the facilities.

12

In addition on October 17, 2005, Medi-Cal denied our Pharmacy’s Medi-Cal provider application which means that some time in the near future our Medi-Cal provider number will be turned off and we will be unable to service our Medi-Cal clients. We have been focusing on signing up non Medi-Cal clients and as of the 4th quarter have reduced our Medi-Cal revenue to approximately 56.8% of our total revenue. It is anticipated that by the end of the 2nd quarter 2006 we will have completely replaced our Med-Cal revenue. The main vehicle that has been offsetting the lost sales has been though the three year agreements we signed to provide full pharmacy services to the Senior and Medi-Cal patient enrollees for two Independent Physician Associations (IPA’s) with member facilities in San Bernardino, Riverside and Los Angeles counties. These IPAs service up to 100,000 patient enrollees of which Kaire could eventually access up to 6% (or 6,000 patients).

The pharmacy services agreements with the two Independent Physicians Associations (IPA’S) would be minimally affected by the denial of the Medi-Cal provider number. The vast majority of the patients served by the IPA’S are covered by commercial insurance providers such as Blue Cross, Health Net, Molina, Pacific Care, Medicare, Blue Shield and others. Our company is able to provide services to these patients and receive payment from the insurance providers as well as directly from the IPAs.

The phasing in of sales from the IPAs will take several years. The IPA patients are clustered around member hospitals and clinics that are located from East Los Angeles County and extend past San Bernardino County. Servicing each cluster would require a separate pharmacy to be located at each cluster. At present we have only one pharmacy. Once we have successfully phased a cluster of patients geographically close to our pharmacy we can proceed to determine which next cluster of patients to service and set up a new pharmacy to provide such service, and keep repeating this scenario. It has taken us several months to understand how the IPAs work, and we are still three to six months away from completing our phase in with this first cluster of patients. Based on our experience in setting up the service for the first cluster of patients. Expanding into each new cluster would require about six months each. Thus expanding one cluster at a time will be a multi year process.

Another factor that we have to phase in relates to the nature of services the patients need and the ease of phasing those patients to our pharmacy. Patients are grouped according to the type of services needed. These groups include the following: a) patients discharged from member hospitals, b) patients treated at member clinics, c) patients with refillable prescriptions, and d) long term care home therapy patients.

The easiest group of patients to phase in are the patients discharged from member hospitals or treated in one of the member clinics for the following reasons: 1) it is the responsibility of the IPA’s to pay us for services provided to these patients, thus we invoice the IPA for services rendered, and 2) our company is able to select and serve a group of patients that are geographically clustered close to our pharmacy. Once established with these groups we can phase in patients with refillable prescriptions and long term care home therapy patients. This phase in method helps facilitate the overall plan of expanding our business one cluster at a time.

As mentioned above, Kaire will gain access to just a small portion of the 100,000 IPA patients (approximately 6%) which will be phased in over several years. The first cluster of patients that we will be servicing will be in the range of 400 to 600 patients. The next targeted cluster of patients should range for 1,200 to 2,000 patients.

Gross profit for the year ended December 31, 2005 was $351,975 as compared to $231,806 for the same period in 2004, or an increase of $120,169 (51.8%). The gross profit percentage of 28.1% for the period ended December 31, 2005 increased from 10.5% for the same period in the prior year. The increase in gross profit was attributable to
new business’ being signed up having a higher margin selection of products.

Operating expenses for the period ending December 31, 2005 were $1,449,127 compared to $1,717,081 for the same period in 2004, or a decrease of $267,954 (15.6%). The decrease in operating expenses was mostly attributable to decreases in the following: 1) general administration of $425,827, 2) selling expenses of $19,437 and 3) rent expense of $1,733, offset by increases in: 4) Salaries and related expenses of $178,193 and 5) depreciation expense of $850. The key elements of the $425,827 (35.6%) decrease in general administration are decreases in 1) consulting of $507,185, 2) outside services and contract labor of $68,774, 3) automobile fuel of $15,103, 4) automobile rental of $10,515, 5) automobile payments of $5,173 and 6)
 
14

miscellaneous and other items of $33,765, offset by increases in 7) accounting of $199,935 8), legal of $109,733, 9) bad debt expense of $85,000, 10) workers compensation insurance of $6,904, 11) bank service charges of $4,125, 12) cellular telephone of $4,241, 13) employee benefits of $9,757, 14) computer repairs of $9,250 , 15) travel of $1,839, 16) bank service charges of $3,706.

Interest expense was $203,350 for the year ended December 31, 2005 as compared to $183,260 for the same period in 2004, or an increase of $20,090 (11.0%). The interest expense increase in 2005 was primarily a result of an increase in the amortization of deferred financing costs from $21,667 in 2004 to $43,788, an increase of $22,121 (102.1%). The increase in amortization was due to the addition of $40,622 to the deferred financing costs asset in association with funds received during the year.

There was no forgiveness of debt in 2005 however, in 2004 forgiveness of debt of $137,149 represents the write off of old notes over five years old plus all associated accumulated interest.

Accretion of convertible debt discount increased to $455,249 in 2005, compared to $279,841, an increase of $175,408 (62.7%). Gain/(loss) on change in derivative liability changed to $(510,143) in 2005 from $52,010 in 2004, an increase in expense of $562,153 (1,080.9%). Gain on change in warrant liability decreased to $105,771 in 2005 from $124,652 in 2004, a decrease of $18,881 (15.1%). Total non-cash expenses related to convertible debt increased to $859,621 in 2005, compared to $103,179 in 2004, in increase of $756,442 (733.1%). This increase was attributable to a combination of the issuance of additional convertible debt and warrants in 2005, plus an accounting change pursuant to EITF 19 and SFAS 133,

There was no gain on settlement of litigation in 2005 however, in 2004 there was a gain of $115, 243 which was a result of a settlement being reached on the Smith Barnes law suit against Kaire’s discontinued subsidiary Classic Care, Inc.

No deferred income tax benefit was recognized for Federal and State income tax since we have incurred significant net operating losses. We recorded a valuation allowance against our deferred tax assets primarily due the substantial doubt regarding recoverability of a tax benefit resulting from net operating loss carry forwards.

The net loss on continuing operations increased $646,493 (42.7%) to $2,160,123 for the year ending December 31, 2005 from $1,513,630 for the year ending December 31, 2004.

The net loss after discontinued operation was $2,160,123, an increase in loss of $1,302,698 (151.9%) from the prior year loss of $857,425. The increase in loss was mainly attributable to the expense recorded as a result of the accounting change to comply with EITF 19 and SFAS 133.

Liquidity and Capital Losses

Net non-cash items affecting operating activities for the period ending December 31, 2005 amounted to $793,380, which mainly consisted of the net loss for the year of $2,160,123 adjusted by the following: 1) accretion of convertible debt of $455,249, 2) loss from the change in derivative liability of $510,143, 3) compensation expense related to warrants granted to officer of $192,000, 4) common stock issued for professional services of $150,000, 5) gain from the change in warrant liability of $(105,771), 6) amortization of deferred financing costs of $42,638, 7) increase in reserve for doubtful accounts of $55,000 and 8) other items totaling $67,484.

Net cash generated by operating activities for the period ending December 31, 2005 amounted to $252,819, consisting of: 1) the decrease in inventories of $82,234, 2) an increase in accrued interest on convertible notes of $111,834, and 3) an increase in accounts payable and accrued expenses of $77,134, offset by 1) the increase of accounts receivable of $18,093 and 2) a decrease in income and sales tax payable of $290.

Net cash used in investing activities for the year ended December 31, 2005 was $950, attributable to the Company’s purchase of a new computer (server).

On December 31, 2005 the Company had total assets of $246,422 compared to $395,818 on December 31, 2004, a decrease of $149,396 (37.7%). The Company had a total stockholder's (deficit) equity of $(3,855,876) on December 31, 2005, compared to a stockholders deficit of $(2,052,731) on December 31, 2004, an increase of $1,803,145 (87.8%). As of December 31, 2005
 
14

the Company's working capital deficit position increased by $1,774,906 (83.6%) from a working capital deficit of $2,122,516 at December 31, 2004 to a working capital deficit of $3,897,422 at December 31, 2005. This result was attributed primarily to increases in 1) accounts payable and accrued expenses of $76,844 (17.1%), 2) convertible notes of $755,795 (122.3%), 3) derivative liability of $694,107 (86.4%), 4) accrued interest of $111,834 (53.9%), plus decreases in 5) accounts receivable (net of reserve for doubtful) of $36,907 (27.8%) and 6) inventory of $82,234 (54.8%), (7) bank overdraft of $15,297 (76.7%)and (8) notes payable shareholders of $24,330 (33.1%).



Over the next twelve months, management is of the opinion that sufficient working capital will be obtained from operations and external financing to meet our operating needs. The following is a discussion of future cash requirements.

Estimated future cash requirements

Our estimate of net cash requirements for overhead for the next twelve months subsequent to December 31, 2005 is approximately $90,000 a month for a twelve-month total of $1,080,000. The estimate of net cash inflow from operations for that time period is estimated to be no less than $750,000. This results in a total shortfall of approximately $330,000 or some $27,500 a month. This shortfall has been partly offset by certain legal, accounting and management deferring their salary and fees. The deferral of these charges will most likely continue until sales ramp up to a sufficient level. However, to meet our non operational capital needs and any additional year end costs, such as auditing fees and to cover the cost of inventory needed to ramp up revenue, an estimated amount of up to $300,000 will be needed to carry us over the next twelve months.

If we are unable to gain access to such funding, we will be forced to temporarily curtail certain non-operational costs and delay any ramp up of business.

On December 13, 2005, Kaire entered into a subscription agreement to issue $350,000 in convertible debentures, 12% annual interest rate in three traunches. A convertible debenture for $150,000 was issued on December 13, 2005 and its underlying shares are being registered through this document. A second convertible debenture of $100,000 was issued on March 13, 2006 and the third traunch of $100,000 is to be issued on or about April 15, 2006.

Going Concern

The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company as a going concern. However, the Company has experienced net losses of $2,160,123 and $857,425 for the years ended December 31, 2005 and 2004, respectively. The Company also had a net working deficit of $3,897,422 and $2,122,516 for the years ended December 31, 2005 and 2004 respectively. Additionally, the Company must raise additional capital to meet its working capital needs. If the Company is unable to raise sufficient capital to fund its operations, it might be required to curtail or discontinue its pharmacy operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. In view of the matters described above, recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheet is dependent upon the Company’s ability to generate sufficient sales volume to cover its operating expenses and to raise sufficient capital to meet its payment obligations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.

Management raised an additional $650,000 in debt financing in May 2004 and $125,000 in March 2005,in June 2005, Kaire issued $350,000 in Convertible Debentures,and in December 2005, Kaire entered into a subscription agreement to issue $350,000 in convertible debentures, 12% annual interest rate in three traunches. A convertible debenture for $150,000 was
 
15

issued on December 13, 2005 and its underlying shares are being registered through this document. A second convertible debenture of $100,000 was issued on March 13, 2006 and the third traunch of $100,000 is to be issued on or about April 15, 2006. The Company has previously relied on equity financing sources and debt offerings to fund operations. The Company's reliance on equity and debt financing will most likely continue in the short term.

ITEM 7. Financial Statements

The report of independent auditors and financial statements are set forth in this report beginning on Page F-1.

ITEM 8. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None

ITEM 8A. Controls and Procedures.

 Our Chief Executive Officer (CEO) and Chief Financial Officer (CFO) evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon their evaluation, the CEO and CFO concluded that the disclosure controls and procedures are effective in ensuring all required information relating to the Company is included in this annual report.

We also maintain a system of internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f)) designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. During our most recent fiscal quarter, there have been no changes in our internal control over financial reporting that occurred that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
 

Item 8B. Other Information.

As a result of an accounting error in applying the proper accounting treatment in the recording of convertible notes and warrants and their related debt derivatives pursuant to EITF 19 and SFAS 133 which resulted in significant changes in the financial statements, those financial statements should not be relied upon. Accordingly, Kaire will restate its December 31, 2004 financials in this Form 10KSB and restate the March, June and September 2005 10QSB’s financial results prospectively.

To avoid a reoccurrence of this issue, Kaire has retained an outside CPA firm to value its convertible notes, warrants and debt derivatives on a quarterly basis.


- 16-



PART III

ITEM 9. Directors, Executive Officers, Promoters and Control Persons; Compliance with Section 16(a) of the Exchange Act

The Company has a sole director and executive officer, and his age and position with the Company as of December 31, 2005 is as follows:
 

Name
Age
Office
Since
Steven R. Westlund
58
Chairman and CEO
1995
Randall Jones
51
Chief Financial Officer
June 2004
 
Steven Westlund has been the Chief Executive Officer and a director of Kaire since May 1995 and was elected Chairman of the Board in December 1995. Mr. Westlund was Chairman of the Board and Chief Executive Officer of Vitafort International Corporation from May 1993 through May 1995. Vitafort manufactured and sold fat free foods. From January 1991 to May 1993, Mr. Westlund was Chief Executive Officer of Lorenz/Germaine Incorporated and concurrently from January 1991 to June 1992 he acted as Chairman and Chief Executive Officer of Auto Giant. Mr. Westlund specializes in corporate restructuring and the development and marketing of specialized products and services.

Mr. Jones became the CFO for Kaire in June of 2004. Mr Jones is also the CFO for Dalrada Financial Corporation since January 2005. Prior to that, Mr. Jones was CEO of South Coast Corporate Development since 1981. Mr. Jones has over twenty-five years experience as a financial executive. He has consulted to companies in a variety of industries, from aerospace, manufacturing, retail, employee staffing to banking. His area of specialty is consulting to companies that either want to enter the public marketplace or are already publicly held and need assistance in the reorganization of their accounting operations and public reporting.

Directors receive no remuneration at this time. All Kaire Directors are entitled to reimbursement of funds advanced to pay expenses in connection with our Company's business. Our Company has not established specific committees within the Board of Directors.
 
Compliance with Section 16(a) of the Securities Exchange Act of 1934

Section 16(a) of the Securities Exchange Act of 1934 requires the Company’s directors and executive officers, and persons who own more than 10% of a registered class of the Company’s equity securities to file with the Securities and Exchange Commission initial reports of ownership and reports of changes in ownership of Common Stock and other equity securities of the Company. Officers, directors and greater than 10% shareholders are required by SEC regulations to furnish the Company with copies of all Section 16(a) forms they file.

To the Company’s knowledge, based solely on its review of the copies of such reports furnished to the company and written representations that no other reports were required during the fiscal year ended December 31, 2005, all Section 16(a) filing requirements applicable to its officers, directors and greater than 10% beneficial owners were complied with the exception of its sole officer and director which the exception of our CEO and sole director, Mr. Westlund, who sold 425,000 shares and our acting CFO, Randall Jones, who sold 80,000 shares during the year ending December 31, 2004. We expect the officers to make the appropriate filings in the future.

Code of Ethics for the Chief Executive Officer and the Principal Financial Officer

On September 7, 2004, the sole Board of Directors of the Company adopted the Code of Ethics for Chief Executive Officer and the Principal Financial Officer, which was included as exhibit 14.1 with the December 31, 2004 Form 10KSB.

17


ITEM 10. Executive Compensation

The following table sets forth certain summary information regarding compensation paid by the Company for services rendered during the fiscal years ended December 31, 2005, 2004 and 2003, respectively, to the Company’s sole officer, Steve Westlund during such periods.




Summary Compensation Table


Executive Compensation:

Payouts
Annual Compensation
Long Term Compensation Awards
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)
(i)
Name and Principal Position
Year
Salary
Bonus
Other Annual Compensation ($)
Restricted Stock Awards ($)
Securities Underlying Options/SAR (#)
LTIP Payouts ($)
All Other Compensation ($)
Steve Westlund CEO
2005
100K
     
12,000,000
   
 
2004
100K
     
0
   
 
2003
100K
     
29.833
   
Randall Jones, CFO
2005
$0
 
$58K
 
0
   
 
2004
$0
 
$50K
 
0
   


On October 17, 2003, Mr. Westlund was issued 375,000 shares of the Company’s common stock in lieu of $22,500 of the total amount due to him under his compensation agreement. The Company had accrued amounts due to Mr. Westlund of $317,980 as of December 31, 2003.

During 2004 Mr. Westlund received 2,000,000 shares of the Company’s common stock which paid the $317,980 of accrued but unpaid compensation from years prior to 2004 and $52,020 of compensation for fiscal 2004. The remainder of Mr. Westlund’s fiscal 2004 compensation of $100,000 less the $53,020 paid in stock, or $47,980, was paid in cash.

During 2005 Mr. Westlund was paid $65,482 in cash with the remaining $34,514 of compensation being accrued. Mr. Westlund was also granted a 5 year option to purchase 12 million shares of the Company’s common stock, at an option price of $0.05 per share.
 
During 2005 Mr. Jones received 1,000,000 shares of the Company’s common stock which paid the $50,000 of accrued but unpaid fees for the year 2005 and Mr. Jones also received $8,500 of compensation in cash.



18



Options/SAR Grants in the Last Fiscal Year

Name
Number of Securities Underlying Options/SARS Granted
% of Total Options/SARS Granted to Employees in Fiscal Year
Exercise or Base Price
Expiration Date
Steven R. Westlund
12,000,000
100%
$0.05
April 1, 2010

Employment Agreements -

Steven Westlund

Effective April 1, 2005, Kaire agreed to a new three year agreement with Mr. Westlund. The agreement calls for a monthly salary of $8,333.33 per month, with annual increases equaling 15% of the base salary. In addition, he will receive a 5 year option to purchase 12 million shares of the Company’s common stock, at an option price of $0.05 per share. Mr. Westlund also receives a commission of 3% of the merger price for any mergers or acquisitions completed by the Company during the term of the agreement.

Compensation of Directors:

Directors receive no remuneration for their services as directors at this time.
The Company offers health insurance to all its employees. The Company has adopted no retirement, pension, profit sharing or other similar programs.

ITEM 11. Security Ownership of Certain Beneficial Owners and Management

The following table sets forth certain information known to the Company with respect to the beneficial ownership of the Company’s common stock as of December 31, 2005 by (i) each person who is known by the Company to own beneficially more than 5% of the Company's common stock and (ii) KAIH's sole director and executive officer, and (iii) all officers and directors of KAIH as a group. Except as otherwise listed below, the address of each person is c/o Kaire Holdings Incorporated, 552 Sespe Avenue, Suite D, Fillmore CA 93015.

Selling stockholder
Shares beneficially owned
 
Number of shares
Percentage of class (2)
Steve Westlund
552 Sespe Avenue, Suite D
Fillmore, CA 93015
1,664,000
4.5%
Alpha Capital Aktiengesellschaft (3)
Pradafant
9490 Furstentums
Vaduz, Liechtenstein
20,652,777 (8)
36.8%
Longview Fund, LP (4)
600 Montgomery Street 44th floor
San Francisco, CA 94111
54,124,102 (9)
60.4%
Longview Equity Fund, LP (5)
600 Montgomery Street 44th floor
San Francisco, CA 94111
7,605,769 (10)
17.7%
Longview Int’l Equity Fund, LP (6)
600 Montgomery Street 44th floor
San Francisco, CA 94111
3,259,615 (11)
8.4%
Bi Coastal Consulting Group (7)
25 Longview Court
Hillsborough, CA 94010
833,333
2.3%
Officers and Directors as a group
1,664,000
2.3%

19

(1) Beneficial Ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Shares of common stock subject to options or warrants currently exercisable or convertible, or exercisable or convertible within 60 days of December 31, 2005 are deemed outstanding for computing the percentage of the person holding such option or warrant but are not deemed outstanding for computing the percentage of any other person. Except as pursuant to applicable community property laws, the persons named in the table have sole voting and investment power with respect to all shares of common stock beneficially owned.

(2) Percentage based on 35,453,897 shares of common stock outstanding as of December 31, 2005, plus shares underlying each shareholder’s convertible note and warrants.

(3) Alpha Capital Aktiengesellschaft: In accordance with Rule 13d-3 under the Securities Exchange Act of 1934, Konard Ackerman may be deemed the control person of the shares owned by such entity. ALPHA Capital AG is a private investment fund that is owned by all its investors and managed by Mr. Ackerman.

(4) Longview Fund, LP is a private investment fund that is in the business of investing publicly-traded securities for their own accounts and is structured as a limited liability company whose members are the investors in the fund. The General Partner of the fund is Viking Asset Management, LLC, a California limited liability company which manages the operations of the fund. Peter T. Benz is the managing member of Viking Asset Management, LLC. As the control person of the shares owned by Longview Fund, LP, Peter T. Benz may be viewed as the beneficial owner of such shares pursuant to Rule 13d-3 under the Securities Exchange Act of 1934.
 
(5) Longview Equity Fund, L.P. is a private investment fund that is in the business of investing publicly-traded securities for their own accounts and is structured as a limited liability company whose members are the investors in the fund. The General Partner of the fund is Viking Asset Management, LLC, a California limited liability company which manages the operations of the fund. Peter T. Benz is the managing member of Viking Asset Management, LLC. As the control person of the shares owned by Longview Equity Fund, LP, Peter T. Benz may be viewed as the beneficial owner of such shares pursuant to Rule 13d-3 under the Securities Exchange Act of 1934.

(6) Longview International Equity Fund, L.P. is a private investment fund that is in the business of investing publicly-traded securities for their own accounts and is structured as a limited liability company whose members are the investors in the fund. The General Partner of the fund is Viking Asset Management, LLC, a California limited liability company which manages the operations of the fund. Peter T. Benz is the managing member of Viking Asset Management, LLC. As the control person of the shares owned by Longview International Equity Fund, LP, Peter T. Benz may be viewed as the beneficial owner of such shares pursuant to Rule 13d-3 under the Securities Exchange Act of 1934.

(7) Bi Coastal Consulting Group is a California Corporation whose control person is Peter Benz who may be viewed as the beneficial owner of such shares pursuant to Rule 13d-3 under the Securities Exchange Act of 1934.

(8) Concerning Alpha Capital Aktiengesellschaft: $505,125 in existing convertible debentures using an estimated conversion price of $0.027 plus 1,944,444 warrants, i.e. 18,708,333 shares underlying the convertible notes plus 1,944,444 warrants.

(9) Concerning Longview Fund, LP: $1,196,451 in existing convertible debentures using an estimated conversion prices of $0.026, $0.027 and $0.017 plus 6,652,778 warrants, i.e. 47,471,324 shares underlying the convertible notes plus 6,652,778 warrants.

(10) Concerning Longview Equity Fund, LP: $175,000 in existing convertible debentures using an estimated conversion price of $0.026 plus 875,000 warrants, i.e. 6,730,769 shares underlying the convertible notes plus 875,000 warrants.

(11) Concerning Longview International Equity Fund, LP: $75,000 in existing Convertible Debentures using an estimated conversion price of $0.026 plus 375,000 warrants, i.e. 2,884,615 shares underlying the convertible notes plus 375,000 warrants.
 
20

ITEM 12. Certain Relationships and Related Transaction

Source One: Kaire out sources its payroll and benefits through Source One, which is a subsidiary of Dalrada Financial Corporation. Kaire’s CFO, Randy Jones, is also the CFO for Dalrada Financial Corporation. The figure for payroll, included taxes and insurance that went through Dalrada in the year 2005 was $281,050.51.

The Company’s chief financial officer also serves as the chief financial officer of Dalrada Financial Corporation (Dalrada). Dalrada through its subsidiary Source One Group (SOG) operates a professional employment organization. SOG provides services for the Company as its professional employment organization. The Company entered into an Employment Services Agreement with SOG pursuant to which SOG has agreed to render professional employment and related services to the Company for a fee. The Company paid fees to SOG totaling $13,045.57 for the year ended December 31, 2005. The fees charged by SOG to the Company are at the prevailing rate that SOG charges others.

The figure for payroll, included taxes and insurance that went through Dalrada in the year 2004 was $189,181.85.


ITEM 13. Exhibits, List and Reports in Form 8-K 
 
 
(a)
Exhibits
31.1
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)( Section 302 of the Sarbanes-Oxley Act of 2002)
31.2
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) ( Section 302 of the Sarbanes-Oxley Act of 2002)
32.1
Certification of the Chief Executive Officer pursuant to 18 U.S.C.ss.1350 (Section 906 of the Sarbanes-Oxley Act of 2002)
32.2
Certification of the Chief Financial Officer pursuant to 18 U.S.C.ss.1350 (Section 906 of the Sarbanes-Oxley Act of 2002)




(b)
Reports on Form 8-K
February 25, 2004
Items 2 and 7: reporting the sale of the Company’s EntreMetrix subsidiary, which it acquired in March 2003, back to the management of EntreMetrix. Under the terms of the transaction, the Company will return the EntreMetrix shares in exchange for the original $2.5 million promissory note payable to EntreMetrix and the shares issued by the Company.


ITEM 14. Principal Accountant Fees and Services

The Company paid or accrued the following fees in each of the prior two fiscal years to its independent certified public accountants, Pohl, McNabola, Berg & Co., LLP:

 
For the Year Ended December 31,
 
2005
2004
Audit Fees
$ 45,000
$ 60,000
Audit-Related Fees
$ 20,094
$ 28,621
Tax Fees
$0
$0
All Other Fees
$20 ,000
$ 19,612
Total Fees
$85,094
$108,233

21

"Audit Fees" consisted of fees billed for services rendered for the audit of the Company’s annual financial statements and audit related fees are for review of the financial statements included in the Company’s quarterly reports on Form 10-QSB.

“Other Fees” consisted of fees associated with the SB2 and S-8 filings and work related to the production of documents for the H.D. Smith law suit.

Signatures

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Kaire Holdings Incorporated

By: /s/ Steven R. Westlund
Steven R. Westlund Chief Executive Officer

Dated: April 14, 2006   

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

/s/ Steven R. Westlund     April 14, 2006
Steven R. Westlund Chief Executive Officer,
Principal Financial Officer and Director


/s/ Randall Jones      April 14, 2006
Randall Jones: Acting Chief Financial Officer



-22 -


















Kaire Holdings Incorporated
and Subsidiaries

Consolidated Financial Statements
for the Years Ended
December 31, 2005 and 2004



Kaire Holdings Incorporated
and Subsidiaries

Consolidated Financial Statements
for the Years Ended
December 31, 2005 and 2004



C O N T E N T S



Report of Independent Registered Public Accountants
F-1
   
Consolidated Balance Sheets
F-2 - 3
   
Consolidated Statements of Operations
F-4
   
Consolidated Statements of Stockholders’ Equity
F-5
   
Consolidated Statements of Cash Flows
F-6 - 7
   
Notes to Consolidated Financial Statements
F-8 - 43





Report of Independent Registered Public Accountants


To the stockholders and Board of Directors of
Kaire Holdings Incorporated and Subsidiaries


We have audited the accompanying consolidated balance sheets of Kaire Holdings Incorporated and Subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of operations, stockholders’ equity (deficit) and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Kaire Holdings Incorporated and Subsidiaries as of December 31, 2005 and 2004, and the consolidated results of their operations and their cash flows for the year then ended, in conformity with U.S. generally accepted accounting principles.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, the Company has incurred substantial net losses and utilized substantial amounts of cash in its operating activities over the past several years and as of December 31, 2005, has an accumulated deficit of $43,883,088 and a stockholders’ deficit of $3,855,876. These matters, among others, raise substantial doubt about its ability to continue as a going concern. Management’s plans concerning these matters are described in Note 2. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event the Company cannot continue in existence.

As discussed in Note 14 to the financial statements, the Company has restated its financial statements for the year ended December 31, 2004 to properly reflect the accounting for convertible debentures, related debt derivatives and warrants.




/s/Pohl, McNabola, Berg & Company, LLP
San Francisco, California
April 7, 2006




F-1








ASSETS
                   
         
2005
 
2004
Current Assets
 
 
 
(restated)
 
Cash and cash equivalents
$
-
 
$
-
 
Accounts receivable, trade (net of allowance for doubtful
         
   
accounts of $55,000 and $0, respectively
 
95,854
   
132,761
 
Inventory
 
67,705
   
149,939
 
Deferred financing costs
 
41,317
   
43,333
                   
   
Total Current Assets
 
204,876
 
 
326,033
                   
Other Assets
         
 
Property and equipment, net of accumulated depreciation
 
41,546
 
 
69,785
                   
   
Total Other Assets
 
41,546
 
 
69,785
                   
       
Total Assets
$
246,422
 
$
395,818










(continued)


The accompanying notes are an integral part of these financial statements.
- F-2 -

Kaire Holdings Incorporated
and Subsidiaries
Consolidated Balance Sheets
As of December 31, 2005 and 2004







LIABILITIES AND STOCKHOLDERS' DEFICIT
                   
         
2005
 
2004
Current Liabilities
 
 
 
(restated)
 
Bank overdraft
$
4,634
 
$
19,931
 
Accounts payable and accrued expenses
 
526,626
   
449,782
 
Income tax payable
 
647
   
647
 
Loans payable
 
-
   
49,000
 
Notes payable - related parties
 
10,381
   
13,281
 
Advances from shareholders
 
97,937
   
73,607
 
Liabilities of discontinued operations - Classic Care
 
145,611
   
145,611
 
Accrued interest - convertible debt
 
319,138
   
207,304
 
Convertible notes - current portion
 
1,373,570
   
617,775
 
Derivative liability
 
1,497,659
   
803,552
 
Warrant liability
 
126,095
 
 
68,059
                   
   
Total Current Liabilities
 
4,102,298
 
 
2,448,549
                   
     
Total Liabilities
 
4,102,298
 
 
2,448,549
                   
Stockholders' Deficit
         
 
Common stock, $0.001 par value, 900,000,000 shares
         
   
authorized; 35,453,897 and 30,877,252 shares issued
         
   
and outstanding in 2005 and 2004, respectively
 
35,454
   
30,878
 
Additional paid in capital
 
39,991,758
   
39,639,356
 
Accumulated deficit
 
(43,883,088)
 
 
(41,722,965)
                   
     
Total Stockholders' Deficit
 
(3,855,876)
 
 
(2,052,731)
                   
       
Total Liabilities and Stockholders' Deficit
$
246,422
 
$
395,818



The accompanying notes are an integral part of these financial statements.
- F-3 -

Kaire Holdings Incorporated
and Subsidiaries
Consolidated Statements of Operations
For the Years Ending December 31, 2005 and 2004





       
2005
 
2004
       
 
 
 
(restated)
Net revenues
$
1,252,958
 
$
2,218,086
Cost of goods sold
 
(900,983)
 
 
(1,986,280)
                 
   
Gross Profit
 
351,975
 
 
231,806
 
               
Operating Expenses
         
 
Salaries and related expenses
 
615,593
   
437,400
 
Depreciation and amortization
 
29,190
   
28,340
 
General and administrative
 
769,300
   
1,195,127
 
Selling expense
 
1,627
   
21,064
 
Rent
 
 
33,417
 
 
35,150
                 
   
Total Operating Expenses
 
1,449,127
 
 
1,717,081
 
               
Loss from operations
 
(1,097,152)
 
 
(1,485,275)
                 
Other Income (Expenses)
         
 
Interest expense
 
(203,350)
   
(183,260)
 
Gain from change in warrant liability
 
105,771
   
124,652
 
Gain/(loss) from change in derivative liability
 
(510,143)
   
52,010
 
Accretion of convertible debt discount
 
(455,249)
   
(279,841)
 
Miscellaneous income
 
-
   
5,692
 
Settlement of notes payable
 
-
   
115,243
 
Gain on settlement of litigation
 
-
 
 
137,149
 
               
   
Total Other Income (Expenses)
 
(1,062,971)
 
 
(28,355)
                 
Loss from continuing operations before income taxes
 
(2,160,123)
   
(1,513,630)
 
               
Provision for income taxes
 
-
 
 
(3,404)
                 
Loss from continuing operations
 
(2,160,123)
 
 
(1,517,034)
                 
Discontinued operations
         
 
Income from operations of discontinued segment (Classic Care)
 
-
   
438,048
                 
 
Loss from operations of discontinued segment (Entremetrix)
 
-
   
(55,287)
                 
 
Gain on sale discontinued segment (Entremetrix)
 
-
 
 
276,848
                 
   
Gain/(Loss) from Discontinued Operations
 
-
 
 
659,609
                 
Net Loss
$
(2,160,123)
 
$
(857,425)
 
               
(Loss) earnings per weighted average share of
         
 
common stock outstanding - basic and diluted
         
   
From continuing operations
$
(0.06)
 
$
(0.06)
   
From discontinued operations
 
-
 
 
0.03
     
Total (loss) earnings per share - basic and diluted
$
(0.06)
 
$
(0.03)
                 
Weighted-average shares outstanding - basic and diluted
 
33,727,387
 
 
26,501,514


The accompanying notes are an integral part of these financial statements.
- F-4 -

Kaire Holdings Incorporated
and Subsidiaries
Consolidated Statements of Stockholders' Equity
For the Years Ending December 31, 2005 and 2004




 
Common Stock
 
Paid-In
 
Accumulated
   
 
Shares
   
Amount
 
Capital
 
Deficit
 
Total
                           
Balance at January 1, 2004, as previously reported
7,393,007
 
$
7,393
 
$
38,503,257
 
$
(40,889,366)
 
$
(2,378,716)
                           
Restatement of convertible debt liabilities
-
 
 
-
 
 
(298,251)
 
 
23,826
 
 
(274,425)
                           
Balance at January 1, 2004, as restated
7,393,007
 
 
7,393
 
 
38,205,006
 
 
(40,865,540)
 
 
(2,653,141)
                           
Issued for conversion of notes payable
13,752,948
   
13,753
   
450,588
   
-
   
464,341
                           
Issued for conversion of accrued interest
2,678,570
   
2,679
   
72,321
   
-
   
75,000
                           
Exercise of warrants
2,200,000
   
2,200
   
129,800
   
-
   
132,000
                           
Issued for professional services and compensation
4,296,227
   
4,296
   
654,218
   
-
   
658,514
                           
Issued for prior years' compensation
1,806,500
   
1,807
   
376,173
   
-
   
377,980
                           
Cancellation of Entremetrix
(1,250,000)
   
(1,250)
   
(248,750)
   
-
   
(250,000)
                           
Net loss as restated
-
 
 
-
 
 
-
 
 
(857,425)
 
 
(857,425)
                           
Balance at December 31, 2004, as restated
30,877,252
 
 
30,878
 
 
39,639,356
 
 
(41,722,965)
 
 
(2,052,731)
                           
Issued for professional services and compensation
3,000,000
   
3,000
   
147,000
   
-
   
150,000
                           
Issued for conversion of convertible interest
1,576,645
   
1,576
   
13,402
   
-
   
14,978
                           
Warrants issued to officer
-
   
-
   
192,000
   
-
   
192,000
                           
Net loss
-
 
 
-
 
 
-
 
 
(2,160,123)
 
 
(2,160,123)
                           
Balance, December 31, 2005
35,453,897
 
$
35,454
 
$
39,991,758
 
$
(43,883,088)
 
$
(3,855,876)



The accompanying notes are an integral part of these financial statements.
- F-5 -

Kaire Holdings Incorporated
and Subsidiaries
Consolidated Statements of Cash Flow
For the Years Ending December 31, 2005 and 2004




         
2005
 
2004
Increase (decrease) in cash and cash equivalents:
 
 
 
(restated)
 
Net loss
$
(2,160,123)
 
$
(857,425)
 
Adjustments to reconcile net loss to net cash used
         
   
in operating activities:
         
     
Depreciation and amortization
 
29,190
   
28,340
     
Accretion of convertible debt discount
 
455,249
   
279,841
     
Loss from change in derivative liability
 
510,143
   
(52,010)
     
Gain from change in warrant liability
 
(105,771)
   
(124,652)
     
Non-cash interest associated with convertible debt
 
23,317
   
59,631
     
Compensation expense related to warrants granted to officer
 
192,000
   
-
     
Increase in allowance for doubtful accounts receivable
 
55,000
   
-
     
Common stock issued for payment of interest
 
14,977
   
-
     
Common stock issued for professional services and compensation
 
150,000
   
658,514
     
Gain on extinguishment of notes payable and related interest
 
-
   
(137,149)
     
Income from discontinued operations - Classic Care
 
-
   
(438,048)
     
Gain on sale of discontinued operations - EntreMetrix
 
-
   
(276,848)
     
Gain on settlement
 
-
   
(115,243)
     
Amortization of deferred financing costs
 
42,638
   
21,667
     
Loss from discontinued operations - Entremetrix
 
-
   
55,287
     
Other
 
-
 
 
(10,271)
       
Total adjustments to net income
$
(793,380)
 
$
(908,366)
                   
Cash flow from operating activities:
         
 
Changes in operating assets and liabilities:
         
   
Increase in trade accounts receivable
$
(18,093)
 
$
(65,999)
   
(Increase) decrease in inventory
 
82,234
   
(64,711)
   
Decrease in income and sales tax payable
 
(290)
   
(13,853)
   
Increase in accrued interest on convertible notes
 
111,834
   
51,483
   
Increase in accounts payable and accrued expenses
 
77,134
 
 
196,191
       
Cash flow generated by (used in) operating activities
$
252,819
 
$
103,111
                   
Cash flow from investing activities:
         
 
Purchase of property and equipment
$
(950)
 
$
(14,712)
       
Net cash generated by (used in) investing activities
$
(950)
 
$
(14,712)
         
 
 
 
 
 
Cash flow from financing activities:
         
 
Proceeds from notes payable - related parties
$
3,550
 
$
9,525
 
Payments on notes payable - related parties
 
(6,450)
   
(1,990)
 
Proceed from notes payable - shareholders
 
80,830
   
9,900
 
Payments on notes payable - shareholders
 
(56,500)
   
-
 
Proceeds from loans
 
-
   
60,000
 
Payments on loans
 
(49,000)
   
(79,384)
 
Proceeds from convertible notes payable
 
625,000
   
650,000
 
Deferred financing costs
 
(40,622)
   
(65,000)
 
Proceeds from conversion of warrants
 
-
   
132,000
 
(Increase) decrease in bank overdraft
 
(15,297)
 
 
19,931
       
Net cash generated by (used in) financing activities
$
541,511
 
$
734,982
                   
       
Net (decrease) increase in cash and cash equivalents
$
-
 
$
(84,985)
                   
       
Cash and cash equivalents at beginning of year
 
-
 
 
84,985
                   
       
Cash and cash equivalents at end of period
$
-
 
$
-


(continued)


The accompanying notes are an integral part of these financial statements.
- F-6 -

Kaire Holdings Incorporated
and Subsidiaries
Consolidated Statements of Cash Flows
For the Years Ending December 31, 2005 and 2004




         
2005
 
2004
               
(restated)
Supplementary disclosures of cash flow information
         
 
Cash paid during the year for
         
   
Interest
$
12,574
 
$
2,561
   
Taxes
$
-
 
$
12,399


During the year ended December 31, 2005, the Company entered into the following non-cash transactions:

·  
Issued 3,000,000 shares of common stock for professional services valued at $150,000.

·  
Issued 1,576,645 shares of common stock for conversion of $14,977 of note interest.


During the year ended December 31, 2004, the Company entered into the following non-cash transactions:

·  
Recorded gain on extinguishment of notes payable and related accrued interest of $137,482.

·  
Recorded gain on settlement of litigation of $115,243.

·  
Issued 4,296,227 shares of common stock for consulting services and compensation valued at $658,514.

·  
Issued 16,431,518 shares of common stock for conversion of $539,341 of notes payable and interest.

·  
Issued 1,806,500 shares of common stock to an officer for prior year compensation valued at $377,980.

·  
Retired 1,250,000 shares of commons stock valued at $250,000.

·  
The sale of entreMetrix resulted in a non-cash gain of $276,848.




- F-7 -

Kaire Holdings Incorporated
and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2005 and 2004



1. Summary of Significant Accounting Policies

Organization and Line of Business

Kaire Holdings Incorporated (“Kaire” or “the Company”), a Delaware corporation, was incorporated on June 2, 1986. Effective February 3, 1998, Kaire changed its name to Kaire Holdings Incorporated from Interactive Medical Technologies, Ltd. In November 2002, the Company, through its subsidiary Effective Health, Inc., purchased certain assets of Sespe Pharmacy, a privately held company located in Fillmore, California. The asset acquisition was concluded on January 26, 2003.


History

In 1999, the Company formed YesRx.Com, Inc., an Internet drugstore focused on pharmaceuticals, health, wellness and beauty products. The Company focuses on selling drugs for chronic care as opposed to emergency needs and works mainly with the patient who has regular medication needs and requires multiple refills. This business was phased out during the year ended December 31, 2001.

In May 2000, the Company acquired Classic Care, Inc. (“Classic Care”), a California company, organized in April 1997. Classic Care was a distributor of pharmaceutical products and prescription drugs to consumers at senior assisted living and retirement centers in the Los Angeles area. These drug sales were primarily paid for and billed to Medi-Cal, and the balances of the sales that were not covered by Medi-Cal were paid directly by individuals. In January 2003, the Company voluntarily dissolved Classic Care.
 

Principles of Consolidation

The consolidated financial statements include the accounts of Kaire and its wholly owned subsidiaries (collectively the “Company”). The Company’s subsidiaries include Effective Health, Inc. (dba Sespe Pharmacy), and YesRx.com. Intercompany accounts and transactions have been eliminated upon consolidation.


Basis of Presentation

The accompanying audited consolidated financial statements represent the financial activity of Kaire Holdings Incorporated and its subsidiaries. The consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the US. The Company’s fiscal year ends on December 31 each year. The financial statements and notes are representations of the management and the Board of Directors, who are responsible for their integrity and objectivity.

- F-8 -

Kaire Holdings Incorporated
and Subsidiaries
 

1. Summary of Significant Accounting Policies (continued)

Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities at the date of the financial statements, as well as the those estimates. Significant estimates include valuation of derivative and warrant liabilities, allowance for doubtful accounts and third-party contractual agreements, and the net realizable value of assets of discontinued operations.

 
Cash and Cash Equivalents

For purpose of the statements of cash flows, cash equivalents include amounts invested in a money market account with a financial institution. The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. Cash equivalents are carried at cost, which approximates market.


Revenue Recognition

The Company recognizes revenue at the time the product is shipped to the customer or services are rendered. Outbound shipping and handling charges are included in net sales.


Net Client Revenue

Net client revenue represents the estimated net realizable amounts from clients, third-party payors and others for sale of products or services rendered. For revenue recognition, revenue is recorded when the prescription is filled or when services are performed. A significant portion of revenue is from insurance carriers and from federal and state reimbursement programs.


Third-Party Contractual Adjustments

Contractual adjustments represent the difference between the pharmacy’s established billing rate for covered products and services and amounts reimbursed by third-party payors, pursuant to reimbursement agreements.

For the year ended December 31, 2005, gross revenues were $1,587,341 less approximately $358,673 of contractual adjustments based on reimbursement contracts, resulting in net third-party contract revenues of approximately $1,228,668. For the year ended December 31, 2004, gross revenues were approximately $2,850,000, less approximately $650,000 of contractual adjustments based on reimbursement contracts, resulting in net revenues of approximately 2,200,000


- F-9 -

Kaire Holdings Incorporated
and Subsidiaries


1. Summary of Significant Accounting Policies (continued)

Net Loss per Share

Loss per common share is computed on the weighted average number of common shares outstanding during each year. Basic loss per share is computed as net loss applicable to common stockholders divided by the weighted average number of common shares outstanding for the period. Diluted loss per share reflects the potential dilution that could occur from common shares issuable through stock options, warrants and other convertible securities when the effect would be dilutive.


Inventory

Inventory consists primarily of pharmaceuticals and health care products and is stated at the lower of cost or market on a first-in-first-out basis.


Property and Equipment

Property and equipment are stated at cost. Depreciation is computed for financial reporting purposes using the straight-line method over the estimated useful lives of the assets. Amortization of leasehold improvements is computed using the straight-line method over the shorter of the remaining lease term or the estimated useful lives of the improvements. The Company uses other depreciation methods (generally accelerated) for tax purposes. Repairs and maintenance that do not extend the useful life of property and equipment are charged to expense as incurred. When property and equipment are retired or otherwise disposed of, the asset and its accumulated depreciation are removed from the accounts and the resulting profit or loss is reflected in income.

The estimated service lives of property and equipment are principally as follows:

Leasehold improvements
3-7 years
Computers and equipment
3-5 years
Furniture & Fixtures
5-7 years
Software
3-5 years


Assets held under capital leases are recorded at the lower of the net present value of the minimum lease payments or the fair value of the leased asset at the inception of the lease. Amortization expense is computed using the straight-line method over the shorter of the estimated useful lives of the assets or the period of the related lease.

- F-10 -

Kaire Holdings Incorporated
and Subsidiaries
 

1. Summary of Significant Accounting Policies (continued)

Stock Warrants Issued to Third Parties

The Company accounts for stock warrants issued to third parties, including customers, in accordance with the provisions of the Emerging Issues Task Force (EITF) Issue No. 96-18, Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling Goods or Services, and EITF 01-9, Accounting for Consideration Given by a Vendor to a Customer (Including a Reseller of the Vendor’s Products). Under the provisions of EITF 96-18, because none of the Company’s agreements have a disincentive for nonperformance, the Company records a charge for the fair value of the portion of the warrants earned from the point in time when vesting of the warrants becomes probable. Final determination of fair value of the warrants occurs upon actual vesting. EITF 01-9 requires that the fair value of certain types of warrants issued to customers be recorded as a reduction of revenue to the extent of cumulative revenue recorded from that customer.


Income Taxes

The Company utilizes SFAS No. 109, “Accounting for Income Taxes,” which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. The provision for income taxes represents the tax payable for the period and the change during the period in deferred tax assets and liabilities.


Fair Value of Financial Instruments

The Company measures its financial assets and liabilities in accordance with generally accepted accounting principles. SFAS NO. 107, “Disclosure about Fair Value of Financial Instruments,” requires certain disclosures regarding the fair value of financial instruments. For certain of the Company’s financial instruments, including cash and cash equivalents and accounts payable and accrued liabilities, the carrying amounts approximate fair value due to their short maturities. The amounts shown for notes payable also approximate fair value because current interest rates offered to the Company for debt of similar maturities are substantially the same.


Convertible Debt Financing and Derivative Liabilities

The Company has issued convertible debt securities with non-detachable conversion features and detachable warrants. The Company accounts for such securities in accordance with Emerging Issues Task Force Issue Nos. 98-5, 00-19, 00-27, 05-02, 05-04 and 05-08, and Statement of Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities” as amended (“SFAS 133”).

- F-11 -

Kaire Holdings Incorporated
and Subsidiaries
 

1. Summary of Significant Accounting Policies (continued)

Convertible Debt Financing and Derivative Liabilities (continued)

In accordance with SFAS 133, the holder’s conversion right provision, interest rate adjustment provision, liquidated damages clause, cash premium option, and the redemption option (collectively, the debt features) contained in the terms governing the Notes are not clearly and closely related to the characteristics of the Notes. Accordingly, the features qualified as embedded derivative instruments at issuance and, because they do not qualify for any scope exception within SFAS 133, they were required by SFAS 133 to be accounted for separately from the debt instrument and recorded as derivative financial instruments.

At each balance sheet date, the Company adjusts the derivative financial instruments to their estimated fair value and analyzes the instruments to determine their classification as a liability or equity. As of December 31, 2005, the estimated fair value of the Company’s derivative liability was $1,497,659, as well as a warrant liability of $126,095. As of December 31, 2004, the estimated fair value of the Company’s derivative liability was $803,552, as well as a warrant liability of $68,059. The estimated fair value of the debt features was determined using the probability weighted averaged expected cash flows / Lattice Model. The model uses several assumptions including: historical stock price volatility (utilizing a rolling 120 day period), risk-free interest rate (3.50%), remaining maturity, and the closing price of the Company’s common stock to determine estimated fair value of the derivative asset. In valuing the debt features at December 31, 2004, the Company used the closing price of $0.055 and the respective conversion and exercise prices for the warrants. For the year ended December 31, 2005, there was a decrease in the market value of the Company’s common stock to $0.025 from $0.055 at December 31, 2004.


Deferred Financing Costs

Costs relating to obtaining debt financing are capitalized and amortized over the term of the related debt using the effective interest method. When a loan is paid in full, any unamortized financing costs are removed from the related accounts and charged to operations.


Reclassifications

Certain amounts in the 2004 financial statements have been reclassified to conform to the 2005 presentations. These reclassifications had no effect on previously reported results of operations or retained earnings.


Stock-Based Compensation

Effective January 1, 2005, the Company has adopted the fair value based method of accounting prescribed in Financial Accounting Standards Board Statement No. 123R (Accounting for Stock-Based Compensation) for its employee stock option plans.


- F-12-

Kaire Holdings Incorporated
and Subsidiaries
 

1. Summary of Significant Accounting Policies (continued)

Stock-Based Compensation (continued)

Specifically, the Company adopted SFAS No. 123R using the “prospective method” This statement replaced FAS-123, Accounting for Stock-Based Compensation, supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees, and amends FAS-95, Statement of Cash Flows. FAS-123R requires companies to apply a fair-value-based measurement method in accounting for shared-based payment transactions with employees and to record compensation cost for all stock awards granted after the required effective date and for awards modified, repurchased or cancelled after that date. The scope of FAS-123R encompasses a wide range of share-based compensation arrangements, including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. All employee stock option grants made since the beginning of fiscal 2005 have been expensed over the related stock option vesting period based on the fair value at the date the options are granted. Prior to fiscal 2005, the Company applied Accounting Principles Board Opinion (APB) No. 25, “Accounting for Stock Issued to Employees,” and related interpretations in accounting for stock options. The Company did not have any unvested employee stock options or warrants outstanding in 2004.

The Company issued a warrant to purchase 12,000,000 shares of the Company’s common stock to its Chairman and CEO, Steve Westlund, during the year ended December 31, 2005, which had an estimated aggregate fair value of $192,000, and was immediately vested. The warrant is a five year warrant with an exercise price of $0.05 per share. The Company did not issue options or warrants to employees during the year ended December 31, 2004.


Comprehensive Income (Loss)

Statement of Financial Accounting Standards No. 130, “Reporting Comprehensive Income” (SFAS 130) established standards for reporting and display of comprehensive income (loss) and its components in a full set of general-purpose financial statements. Comprehensive income consists of net income and unrealized gains (losses) on available-for-sale securities; foreign currency translation adjustments; changes in market values of future contracts that qualify as a hedge; and negative equity adjustments recognized in accordance with SFAS No. 87. The Company, however, does not have any components of comprehensive income (loss) as defined by SFAS 130 and therefore, for the years ended December 31, 2005 and 2004, comprehensive loss is equivalent to the Company’s net loss.


Advertising Costs

The Company expenses advertising and marketing costs as they are incurred. There were no advertising and marketing costs for the year ended December 31, 2005. Advertising and marketing costs for the year ended December 31, 2004, were $1,365.

- F-13 -

Kaire Holdings Incorporated
and Subsidiaries


1. Summary of Significant Accounting Policies (continued)

Long-Lived Assets

In accordance with Statement of Financial Accounting Standards (“SFAS”) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” the Company periodically evaluates the carrying value of long-lived assets to be held and used, including intangible assets, when events and circumstances warrant such a review. The carrying value of a long-lived asset is considered impaired when the anticipated discounted cash flow from such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the long-lived asset. Fair market value is determined primarily using the anticipated cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets to be disposed of are determined in a similar manner, except that fair market values are reduced for the cost to dispose.


Segment and Geographic Information

The FASB issued SFAS No. 131 on “Disclosures about Segments of an Enterprise and Related Information” effective in 1998. SFAS 131 requires enterprises to report information about operating segments in annual financial statements and selected information about reportable segments in interim financial reports issued to shareholders, on the basis that is used internally for evaluating segment performance and deciding how to allocate resources to segments. It also established standards for related disclosures about products and services, geographic areas and major customers.

The Company had managed its operations through two business segments: professional employment organization and pharmacy operations. The Company entered the professional employment business as a result of the Entremetrix, Inc., acquisition in March 2003. However, the Company sold Entremetrix, Inc., back to its original shareholder in February 2004.

The Company evaluated performance based on net operating profit. The operating segments do not share staff or facilities. Payroll services were provided by Entremetrix, Inc., to the pharmacy business unit. The costs of operating each segment are captured discretely within each segment. The Company’s property and equipment, inventory, < font style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman">and accounts receivable are captured and reported discretely within each operating segment. 

The operating results of Entremetrix, Inc. are shown as discontinued operations in the 2004 financial statements. There were no operating activities related to Entremetrix in 2005. Due to the sale of Entremetrix, Inc. the Company operates in only one segment.



- F-14 -

Kaire Holdings Incorporated
and Subsidiaries


1. Summary of Significant Accounting Policies (continued)

Recent Accounting Pronouncements

In February 2006, FASB issued SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments”. SFAS No. 155 amends SFAS No 133, “Accounting for Derivative Instruments and Hedging Activities”, and SFAF No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities”.  SFAS No. 155, permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS No. 133, establishes a requirement to evaluate interest in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives, and amends SFAS No. 140 to eliminate the prohibition on the qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument.  This statement is effective for all financial instruments acquired or issued after the beginning of the Company’s first fiscal year that begins after September 15, 2006. 

In June 2005, the EITF reached consensus on Issue No. 05-6, Determining the Amortization Period for Leasehold Improvements (“EITF 05-6.”) EITF 05-6 provides guidance on determining the amortization period for leasehold improvements acquired in a business combination or acquired subsequent to lease inception. The guidance in EITF 05-6 will be applied prospectively and is effective for periods beginning after June 29, 2005.  EITF 05-6 is not expected to have a material effect on its consolidated financial position or results of operations.

In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections.” This statement applies to all voluntary changes in accounting principle and requires retrospective application to prior periods’ financial statements of changes in accounting principle, unless this would be impracticable. This statement also makes a distinction between “retrospective application” of an accounting principle and the “restatement” of financial statements to reflect the correction of an error. This statement is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005.

In March 2005, the SEC released Staff Accounting Bulletin No. 107, “Share-Based Payment” (“SAB 107”), which provides interpretive guidance related to the interaction between SFAS 123(R) and certain SEC rules and regulations. It also provides the SEC staff’s views regarding valuation of share-based payment arrangements. In April 2005, the SEC amended the compliance dates for SFAS 123(R), to allow companies to implement the standard at the beginning of their next fiscal year, instead of the next reporting period beginning after June 15, 2005. Management has implemented the provisions of SFAS 123(R) effective January 1, 2005.


- F-15 -

Kaire Holdings Incorporated
and Subsidiaries
 


1. Summary of Significant Accounting Policies (continued)

Recent Accounting Pronouncements (continued)

In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (SFAS) No. 153, “Exchanges of Nonmonetary Assets - an amendment of APB Opinion No. 29”, which amends Opinion 29 by eliminating the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. A nonmonetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. SFAS No. 151 is effective for a fiscal year beginning after June 15, 2005, and implementation is done prospectively. Management does not expect the implementation of this new standard to have a material impact on its financial position, results of operations and cash flows.

In November 2004, the Financial Accounting Standards Board Statement issued SFAS No. 151, “Inventory Costs, an amendment of ARB No. 43, Chapter 4”, which clarifies the accounting for abnormal amounts of idle facility expense, freight, handling costs, and charges regardless of whether they meet the criterion of “so abnormal” that was originally stated in Accounting Research Bulletin No. 43, chapter 4. In addition, SFAS No. 151 requires that the allocation of fixed production overheads to conversion costs be based on the normal capacity of the production facilities. SFAS No. 151 is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. Management does not expect the implementation of this new standard to have a material impact on its financial position, results of operations and cash flows

In September 2004, the EITF delayed the effective date for the recognition and measurement guidance previously discussed under EITF Issue No. 03-01, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments” (“EITF 03-01”) as included in paragraphs 10-20 of the proposed statement. The proposed statement will clarify the meaning of other-than-temporary impairment and its application to investments in debt and equity securities, in particular investments within the scope of FASB Statement No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” and investments accounted for under the cost method. The Company is currently evaluating the effect of this proposed statement on its financial position and results of operations.

In March 2004, the FASB approved the consensus reached on the Emerging Issues Task Force (EITF) Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments.” The objective of this Issue is to provide guidance for identifying impaired investments. EITF 03-1 also provides new disclosure requirements for investments that are deemed to be temporarily impaired. In September 2004, the FASB issued a FASB Staff Position (FSP) EITF 03-1-1 that delays the effective date of the measurement and recognition guidance in EITF 03-1 until after further deliberations by the FASB. The disclosure requirements are effective only for annual periods ending after June 15, 2004. The Company has evaluated the impact of the adoption of the disclosure requirements of EITF 03-1 and does not believe it will have an impact to the Company’s overall consolidated results of operations or consolidated financial position. Once the FASB reaches a final decision on the measurement and recognition provisions, the Company will evaluate the impact of the adoption of EITF 03-1.
 
The Company believes that the adoption of these standards will have no material impact on its financial statements.

- F-16 -

Kaire Holdings Incorporated
and Subsidiaries


2. Going Concern

The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company as a going concern. However, the Company has experienced net losses of $2,160,123 and $857,425 for the years ended December 31, 2005 and 2004, respectively. The Company also had a net working deficit of $3,897,422 and $2,122,516 for the years ended December 31, 2005 and 2004 respectively. Additionally, the Company must raise additional capital to meet its working capital needs. If the Company is unable to raise sufficient capital to fund its operations for the Health Advocacy program, it might be required to discontinue its pharmacy operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. In view of the matters described above, recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheet is dependent upon the Company’s ability to generate sufficient sales volume to cover its operating expenses and to raise sufficient capital to meet its payment obligations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.

 Management has previously relied on equity financing sources and debt offerings to fund operations. The Company’s reliance on equity and debt financing will continue, and the Company will continue to seek to enter into strategic acquisitions. On March 29, 2005, Kaire issued a $125,000, 8% interest per annum, two year convertible note to the Longview Fund LP. On June 22, 2005, Kaire issued three two year convertible notes for an aggregate of a $350,000, 8% interest per annum, to the following: 1) $100,000 to the Longview Fund LP., $175,000 to the Longview Equity Fund LP, and 3) $75,000 to the Longview International Equity Fund, LP. On December 9, 2005 Kaire issued a $150,000, 12% interest per annum, two year convertible note to the Longview Fund LP.

Subsequent to December 31, 2005, Kaire issued the following: 1) On March 13, 2006 Kaire issued a $100,000, 12% interest per annum, two year convertible note to the Longview Fund LP, and 2) On April 11, 2006 Kaire issued a $100,000, 12% interest per annum, two year convertible note to the Longview Fund LP. Additionally, management is increasing its efforts to generate revenue from third-party payers other than Medicare and Medi-Cal.



3. Accounts Receivable - Trade

In 2005 and 2004, approximately 89% and 85% of net revenues of continuing operations were derived under federal, state and third-party insurance reimbursement programs. For the three- and twelve-month periods ending December 31, 2005 the breakout is as follows:

 
December 31, 2005
 
Three Months
 
Twelve Months
Medi-Cal
56.8%
 
68.3%
Medi-Care
1.3%
 
1.4%
Private Party
19.0%
 
10.0%
Other third-parties
22.9%
 
20.3%


- F-17 -

Kaire Holdings Incorporated
and Subsidiaries


3. Accounts Receivable - Trade (continued)

These revenues are based, in part, on cost reimbursement principles and are subject to audit and retroactive adjustment by the respective third-party fiscal intermediaries. In the opinion of management, retroactive adjustments, if any would not be material to the financial position, results of operations or cash flows of the Company.

The Company provides an allowance for doubtful accounts based upon its estimation of uncollectible accounts. The Company bases this estimate on historical collection experience and a review of the current status of trade accounts receivable. The Company determined that an allowance for doubtful accounts provision of $55,000 was needed as of December 31, 2005 and no allowance for doubtful accounts for December 31, 2004, was necessary.



4. Convertible Notes Payable

During the year ended December 31, 2005, 2004 and 2003, the Company issued notes to third parties. As part of the several of the financing transactions, the Company also issued warrants to purchase shares of stock at various exercise prices.

Date of Note
 
Amount of Notes
 
Conversion Price(1)
 
Term of Note
December 12, 2003 (2)
 
$
676,576
 
$ 0.04 or 70%
 
3 years
May 3, 2004 
 
$
650,000
 
$ 0.09 or 85%
 
3 years
March 29, 2005  
 
$
125,000
 
$ 0.04 or 85%
 
1 year
June 23, 2005 
 
$
350,000
 
$ 0.03 or 80%
 
2 years
December 13, 2005 (2)
 
$
150,000
 
70%
 
2 years

Date of Warrants Issued
 
Number of Warrants
 
Exercise Price
 
Term of Warrants
May 3, 2004
 
1,666,667
 
$
0.147
 
5 years
March 29, 2005
 
694,444
 
$
0.042
 
5 years
March 29, 2005
 
3,000,000
 
$
0.040
 
5 years
June 23, 2005
 
1,666,667
 
$
0.040
 
5 years

(1)  
the conversion price is the lower of the set price or the % of market closing price.
(2)  
no warrants issued with this financing transaction.
 

After a thorough analysis and review of the terms of the note and respective covenants, the Company has determined the appropriate method of accounting is including the entire debt as a current liability on the balance sheet, since the debt is immediately convertible at the option of the holder

The Company filed the convertible note and warrant documents for the May 3, 2004 funding in the Form SB-2, on June 21, 2004, which was declared effective on February 14, 2006. The Notes were entered into pursuant to the terms of a subscription agreement between the Company and the Holders, which was also included in the respective filings.

- F-18 -

Kaire Holdings Incorporated
and Subsidiaries
 

4. Convertible Notes Payable (continued)

The notes contain provisions on interest accrual at the “prime rate” published in The Wall Street Journal from time to time, plus three percent (3%). The Interest Rate shall not be less than eight percent (8%). Interest shall be calculated on a 360 day year. Interest on the Principal Amount shall be payable monthly, commencing 120 days from the closing and on the first day of each consecutive calendar month thereafter (each, a “Repayment Date”) and on the Maturity Date.

Following the occurrence and during the continuance of an Event of Default (as discussed in the Note), the annual interest rate on the Note shall automatically be increased by two percent (2%) per month until such Event of Default is cured.

The Notes also provide for liquidated damages on the occurrence of several events. As of December 31, 2005, no liquidating damages have been incurred by the Company.

Redemption Option - The Company will have the option of prepaying the outstanding Principal Amount (“Optional Redemption”), in whole or in part, by paying to the Holder a sum of money equal to one hundred twenty percent (120%) of the Principal Amount to be redeemed, together with accrued but unpaid interest thereon

Debt features - The Holder shall have the right, but not the obligation, to convert all or any portion of the then aggregate outstanding Principal Amount of this Note, together with interest and fees due hereon, into shares of Common Stock.

The proceeds from the financing transactions were allocated to the debt features and to the warrants based upon their fair values. After the latter allocations, the remaining value, if any, is allocated to the Note on the financial statements.

The debt discount is being accreted using the effective interest method over the term of the note. The value of the discount on the converted notes on the books is being accreted over the term of the note (three years). For the years ended December 31, 2005 and 2004, the Company accreted $455,249 and $279,841, respectively, of debt discount related to the Notes.


Warrants Issued

The estimated fair values of the warrants at issuance were as follows:

Date of Warrants Issued
 
Number of Warrants
 
Value at Issuance
 
Initial Volatility Factor
May 3, 2004
 
1,666,667
 
$
92,711
 
188
%
March 29, 2005
 
694,444
 
$
21,387
 
104
%
March 29, 2005
 
3,000,000
 
$
93,080
 
104
%
June 23, 2005
 
1,666,667
 
$
49,340
 
101
%


- F-19-

Kaire Holdings Incorporated
and Subsidiaries
 

4. Convertible Notes Payable (continued)

Warrants Issued (continued)

These amounts have been classified as a derivative instrument and recorded as a liability on the Company’s balance sheet in accordance with current authoritative guidance. The estimated fair value of the warrants was determined using the Black-Scholes option-pricing model with a closing price of on the date of issuance and the respective exercise price, a 5 year term, and the volatility factor relative to the date of issuance. The model uses several assumptions including: historical stock price volatility (utilizing a rolling 120 day period), risk-free interest rate (3.50%), remaining time till maturity, and the closing price of the Company’s common stock to determine estimated fair value of the derivative liability. In valuing the warrants at December 31, 2004, the Company used the closing price of $0.055, the respective exercise price, the remaining term on each warrant, and a volatility of 129%. In accordance with the provisions of SFAS No. 133, Accounting for Derivative Instruments, the Company is required to adjust the carrying value of the instrument to its fair value at each balance sheet date and recognize any change since the prior balance sheet date as a component of Other Income (Expense). The warrant derivative liability at December 31, 2004, had increased to a fair value of $68,059, due in part to a decrease in the market value of the Company’s common stock to $0.055 from $0.12 at issuance of the May 3, 2004 amount, which resulted in Other Income of $124,652 on the Company’s books. For the year ended December 31, 2005, the warrant derivative liability had increased to a value of $126,095, due in part to a decrease in the market value of the Company’s common stock to $0.025 from $0.055 at December 31, 2004, which resulted in an “Other Income” item of $105,771 for the year ended December 31, 2005. The Company used a closing price of $0.025, the respective exercise prices, remaining time till maturity and a 113% volatility factor.

The recorded value of such warrants can fluctuate significantly based on fluctuations in the market value of the underlying securities of the issuer of the warrants, as well as in the volatility of the stock price during the term used for observation and the term remaining for the warrants.


Debt Features

In accordance with Statement of Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended (“SFAS 133”), the debt features provision (collectively, the features) contained in the terms governing the Notes are not clearly and closely related to the characteristics of the Notes. Accordingly, the features qualified as embedded derivative instruments at issuance and, because they do not qualify for any scope exception within SFAS 133, they were required by SFAS 133 to be accounted for separately from the debt instrument and recorded as derivative financial instruments.

Pursuant to the terms of the Notes, these notes are convertible at the option of the holder, at anytime on or prior to maturity. There is an additional interest rate adjustment feature, a liquidated damages clause, a cash premium option as well as the redemption option. The debt features represents an embedded derivative that is required to be accounted for apart from the underlying Notes. At issuance of the Notes, the debt features had an estimated initial fair value as follows, which was recorded as a discount to the Notes and a derivative liability on the consolidated balance sheet.

- F-20 -

Kaire Holdings Incorporated
and Subsidiaries
 

4. Convertible Notes Payable (continued)

Debt Features (continued)

Date of Note
 
Amount of Notes
 
Debt Features Value at Issuance
 
Initial Carrying Value
December 12, 2003
 
$
676,576
 
$
338,642
 
$
337,934
May 3, 2004
 
$
650,000
 
$
516,920
 
$
-
March 29, 2005
 
$
125,000
 
$
33,850
 
$
-
June 23, 2005
 
$
350,000
 
$
73,964
 
$
226,696
December 13, 2005
 
$
150,000
 
$
76,151
 
$
73,850


In subsequent periods, if the price of the security changes, the embedded derivative financial instrument related to the debt features will be adjusted to the fair value with the corresponding charge or credit to Other Expense or Income. The estimated fair value of the debt features was determined using the probability weighted averaged expected cash flows / Lattice Model with the closing price on original date of issuance, a conversion price based on the terms of the respective contract, a period based on the terms of the notes, and a volatility factor on the date of issuance. The model uses several assumptions including: historical stock price volatility (utilizing a rolling 120 day period), risk-free interest rate (3.50%), remaining maturity, and the closing price of the Company’s common stock to determine estimated fair value of the derivative liability. In valuing the debt features at December 31, 2004, the Company used the closing price of $0.055 and the respective conversion price, a remaining term coinciding with each contract, and a volatility of 129%. For the year ended December 31, 2004, due in part to a decrease in the market value of the Company’s common stock to $0.055 from $0.12 at issuance of the May 3, 2004 note, the Company recorded Other Income on the consolidated statement of operations for the change in fair value of the debt features of approximately $223,970. At December 31, 2004, the estimated fair value of the debt features was approximately $803,552. For the year ended December 31, 2005, the estimated value of the debt features increased to $1,497,659, thus the Company recorded Other Expense on the consolidated statement of operations for the change in fair value of the debt features related to these notes of $510,143 for the year ended December 31, 2005.

Pursuant to the terms of the Notes, the Company has the option of prepaying the outstanding Principal Amount in whole or in part, by paying to the Holder a sum of money equal to one hundred twenty percent (120%) of the Principal Amount to be redeemed, together with accrued but unpaid interest thereon and any and all other sums due.

The recorded value of the debt features related to the Notes can fluctuate significantly based on fluctuations in the fair value of the Company’s common stock, as well as in the volatility of the stock price during the term used for observation and the term remaining for the warrants.

The significant fluctuations can create significant income and expense items on the financial statements of the Company.

- F-21 -

Kaire Holdings Incorporated
and Subsidiaries
 


4. Convertible Notes Payable (continued)

Debt Features (continued)

Because the terms of the 2003 - 2005 convertible notes (“notes”) require such classification, the accounting rules required additional convertible notes and non-employee warrants to also be classified as liabilities, regardless of the terms of the new notes and / or warrants. This presumption has been made due to the Company no longer having the control to physical or net share settle subsequent convertible instruments because it is tainted by the terms of the notes. Were the notes to not have contained those terms or even if the transactions were not entered into, it could have altered the treatment of the other notes and the conversion features of the latter agreement may have resulted in a different accounting treatment from the liability classification. The 2005 notes and warrants, as well as any subsequent convertible notes or warrants, will be treated as derivative liabilities until all such provisions are settled.

For the year ended December 31, 2005, the Company recorded Other Expense of $510,143 and Other Income of $105,771, related to the increase in value of the debt features and decrease in value of the warrants. A tabular reconciliation of this adjustment follows:

For the year ended December 31, 2004:

$
124,652
income, decrease in value of 2003 and 2004 warrant liability
 
223,970
income, decrease in value of 2003 and 2004 derivative liability
$
348,622
other income related to convertible debt


For the year ended December 31, 2005:

$
105,771
income, decrease in value of 2003, 2004 and 2005 warrant liability
 
(510,143)
expense, increase in value of 2003, 2004, and 2005 derivative liability
$
(404,372)
other expense related to convertible debt


For the year ended December 31, 2004, the Company recorded $269,705 of interest expense related to the accretion of debt related to the convertible financing.

For the year ended December 31, 2004:

$
117,170
of interest expense related to accretion of 2003 convertible debt
 
152,535
of interest expense related to accretion of 2004 convertible debt
$
269,705
of interest expense related to convertible debt

For the year ended December 31, 2005, the Company recorded $455,249 of interest expense related to the accretion of debt related to the convertible financing.

- F-22 -

Kaire Holdings Incorporated
and Subsidiaries


4. Convertible Notes Payable (continued)

Debt Features (continued)

For the year ended December 31, 2005:

$
109,327
of interest expense related to accretion of 2003 convertible debt
 
215,991
of interest expense related to accretion of 2004 convertible debt
 
129,931
of interest expense related to accretion of 2005 convertible debt
$
455,249
of interest expense related to convertible debt

The balance of the carrying value of the convertible debt as of December 31, 2004 and 2005 is:

$
348,070
December 31, 2003 value
 
-
original carrying value on 2004 convertible debt
 
269,705
accretion of convertible debt - 2004
$
617,775
December 31, 2004 carrying value of debt

$
617,775
December 31, 2004 value
 
300,546
original carrying value on 2005 convertible debt
 
455,249
accretion of convertible debt - 2005
$
1,373,570
December 31, 2005 carrying value of debt


The balance of the carrying value of the derivative liability as of December 31, 2004 and 2005 is:

$
510,602
December 31, 2003 value of derivative liability
 
516,920
original value of 2004 derivative liability
 
34,394
increase in value of 2003 derivative liability
 
(258,364)
decrease in value of 2004 derivative liability
$
803,552
December 31, 2004 value of derivative liability

$
803,552
December 31, 2004 value of derivative liability
 
183,965
original values of 2005 derivative liability
 
201,764
increase in values of 2003 derivative liability
 
184,050
increase in values of 2004 derivative liability
 
124,328
increase in values of 2005 derivative liability
$
1,497,659
December 31, 2005 value of derivative liability

The balance of the carrying value of the warrant liability as of December 31, 2004 and 2005 is:

$
-
December 31, 2003 value of warrant liability
 
192,711
original carrying value of 2004 warrant liability
 
(124,652)
income, decrease in value of 2004 warrant liability
$
68,059
December 31, 2004 value of warrant liability


- F-23 -

Kaire Holdings Incorporated
and Subsidiaries
 

4. Convertible Notes Payable (continued)

Debt Features (continued)

$
68,059
December 31, 2004 value of warrant liability
 
163,807
original carrying values of 2005 warrant liability
 
(50,275)
income, decrease in value of 2004 warrant liability
 
(55,496)
income, decrease in values of 2005 warrant liability
$
126,095
December 31, 2005 value of warrant liability



5. Common Stock Transactions

Common stock transactions during 2005

·  
The Company issued 3,000,000 shares of common stock for consulting services and compensation valued at $150,000.

·  
The Company issued 1,576,645 shares of common stock for conversion of $14,978 of note interest.


Common stock transactions during 2004

·  
The Company converted $539,341 in notes payable and related interest into 16,431,518 shares of its common stock.

·  
The Company issued 4,296,227 shares of its common stock with a market value of $658,514 for consulting services provided to the Company.

·  
The Company converted warrants issued to note holders into 2,200,000 shares of its common stock for $132,000.

·  
The Company issued 1,806,500 shares of its common stock to its CEO for prior year compensation totaling $377,980.

·  
The Company retired 1,250,000 shares of its common stock as result of the sale of entreMetrix, Inc. back to its original shareholder.

- F-24-

Kaire Holdings Incorporated
and Subsidiaries
 

6. Related Party Transactions

The following transactions occurred between the Company and certain related parties:
 
Source One Group

The Company’s chief financial officer also serves as the chief financial officer of Dalrada Financial Corporation (Dalrada). Dalrada through its subsidiary Source One Group (SOG) operates a professional employment organization. SOG provides services for the Company as its professional employment organization. The Company entered into an Employment Services Agreement with SOG pursuant to which SOG has agreed to render professional employment and related services to the Company for a fee. The Company paid fees to SOG totaling $13,046 and $9,459 in 2005 and 2004, respectively. The fees charged by SOG to the Company are at the prevailing rate that SOG charges others.



7.  Property and Equipment

Property and equipment at December 31, 2005 and 2004 consisted of the following:

 
2005
 
2004
           
Furniture and fixtures
$
85,000
 
$
85,000
Vehicles
 
14,712
   
14,712
Computers and equipment
 
22,094
   
21,144
   
121,806
   
120,856
Less accumulated depreciation and amortization
 
(80,260)
   
(51,071)
 
Total
$
41,546
 
$
69,785


Depreciation and amortization expense for the years ended December 31, 2005 and 2004 was $29,190 and $28,340, respectively.



8. Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses at December 31, 2005 and 2004 consisted of the following:

 
2005
 
2004
Accounts payable
$
279,791
 
$
356,696
Accrued professional and related fees
 
150,072
   
90,000
Accrued compensation and related payroll taxes
 
41,138
   
-
Accrued settlements
 
45,092
   
-
Sales tax payable
 
107
   
397
Accrued interest payable
 
-
   
2,000
Other accrued expenses
 
10,426
   
689
 
Total
$
526,626
   
449,782
9. Notes Payable - Shareholder

The note payable of $49,000 at December 31, 2004, was a note payable to a shareholder and bore a fixed interest payment of $6,000. The note was originally due on January 2, 2005. In February 2005, the holder of the note extended the terms of the notes ten months and adjusted the interest rate to 10% per annum. The Company repaid the debt and its accrued interest in full during the year ended December 31, 2005.



10. Gain on Extinguishment of Notes Payable

In September 2004, the Company wrote off 10% notes payable with a principal balance of $71,000 and related interest of $33,192. The note holders are not currently in business. These notes were over five years old and the Company has not been contacted by the note holders regarding payment for over five years. The Company engaged its counsel to contact these note holders to resolve these outstanding amounts. Through these efforts to contact the note holders, the Company learned that the note holder had filed for bankruptcy, and is no longer in business. The Company’s counsel further advised that the Company is no longer liable for these amounts. In December 2004, the holder of an 8% note payable with a principal balance of $26,650 and related interest of $6,307 forgave the debt. Thus, the Company recorded a gain of $137,149 on the extinguishment of these notes and their related interest, and the gain is included in the Statement of Operations for year ended December 31, 2004.



11. Income Taxes

Significant components of the provision for taxes based on income for the years ended December 31 are as follows:
 
2005
 
2004
           
Current
         
 
Federal
$
-
 
$
-
 
State
 
-
   
3,404
   
-
   
3,404
Deferred
         
 
Federal
 
-
   
-
 
State
 
-
   
-
Provision for income taxes
$
-
 
$
3,404


- F-25-

Kaire Holdings Incorporated
and Subsidiaries


11. Income Taxes (continued)

A reconciliation of the provision for income tax expense with the expected income tax computed by applying the federal statutory income tax rate to income before provision for (benefit from) income taxes for the years ended December 31 is as follows:

 
2005
 
2004
       
Income tax provisions (benefit) computed
     
 
At federal statutory rate
35.00%
 
(35.00%)
       
State taxes
3.30%
 
(3.00%)
       
Non-deductible interest expense
(12.10%)
 
0.00%
       
Effect of discontinued operations
0.00%
 
(16.80%)
       
Reduction of NOL carryforward relating
     
 
relating to discontinued operations
0.00%
 
60.30%
         
Change in the valuation allowance
(26.20%)
 
(5.30%)
       
 
Total
0.00%
 
0.20%


Significant components of the Company’s deferred tax assets and liabilities for income taxes consist of the following:

   
2005
 
2004
Deferred tax asset
         
 
Federal net operating loss carryforwards
$
8,335,903
 
$
7,900,217
 
State net operating loss carryforwards
 
1,119,245
   
999,060
 
Allowance for doubtful accounts
 
22,484
   
-
   
Total deferred tax asset
 
9,477,632
 
 
8,899,277
               
 
Less valuation allowance
 
(9,477,632)
 
 
(8,899,277)
             
   
$
-
 
$
-


At December 31, 2005, the Company has available approximately $8,335,903 and $1,119,245 in Federal and State net operating loss carryforwards available to offset future federal and state income taxes, respectively, which begin to expire in 2022.

Tax rules impose limitations on the use of net operating losses following certain changes in ownership. Such a change occurred in 1999 and 2000, which will limit the utilization of the net operating losses in subsequent years.

- F-26 -

Kaire Holdings Incorporated
and Subsidiaries
 

12. Commitments and Contingencies

Litigation

Department of Health Services - Medi-Cal Action against Classic Care Pharmacy

On April 17, 2002 the Department of Health Services (“DHS”) notified the management of Classic Care Pharmacy that the Medi-Cal Program intended to withhold 100% of payments and temporarily suspend and deactivate the Classic Care Pharmacy Medi-Cal provider number.

The Department of Health Services (“DHS”) took this action after having reviewed the prescriptions on record at Classic Care Pharmacy. The DHS stated that they had reviewed thirty-two prescriptions, and that two of the ten prescribing physicians had denied treating the patients and writing the prescriptions. The DHS cited Classic Care Pharmacy for violations of CCR, Title 22, Sec.51476.1, (a) and 51476.1(a) (2), which states that written prescriptions must contain the name of the prescribing physician and their provider number. Based on its findings the DHS and the Medical Program concluded that Classic Care Pharmacy might have intentionally committed fraud.

Classic Care management retained outside counsel shortly after receiving the DHS notice to review the Department of Health Services findings. After reviewing the supporting DHS material, outside counsel informed Classic Care management that it believed the facts presented by the DHS were inaccurate and that its position was unfounded. Classic Care management and its principle shareholders obtained written affidavits from most of the physicians whose prescriptions had been reviewed by the DHS confirming that they had treated the patients and did prescribe the medications.

On April 29, 2002, outside counsel contacted the DHS to discuss its findings and present the documentation supporting their position. DHS informed outside counsel that they would have to follow the standard appeal process, which normally requires two or more months to complete. Classic Care Pharmacy instructed outside counsel to seek an ex parte temporary restraining order against the DHS for their failure to show cause regarding their actions. On May 8, 2002, in the Superior Court for the state of California, the Court granted Classic Care’s ex parte request issuing a preliminary injunction against the DHS and reinstated Classic Care Pharmacy’s medical provider number. The Court set May 24, 2002 as the date for the DHS to show cause. On May 24, 2002, the DHS was still not prepared to show cause. The court granted a 30-day extension.

Classic Care, Inc. and Classic Care Pharmacy administrative appeal failed. Once the appeal took place the Superior court could no longer uphold our lack for due process claim and the DHS canceled Classic Care Pharmacy’s medical provider number. The justice department has not taken any further action against Classic Care Pharmacy. Subsequently we dissolved Classic Care, Inc. and Classic Care Pharmacy.

Kaire believes that it does not have any liability in this matter and has not provided any reserve for this matter. The basis for this belief is the following: 1) the California Department of Health Services (“DHS”) claim is directed to Classic Care Pharmacy which was owned by Classic Care, Inc. 2) Classic Care Inc. is a separate legal entity and was operated by the prior owners, whom Kaire believes perpetrated the actions leading to the alleged claims, 3) Kaire was not involved nor was Kaire aware of the alleged overpayment to Classic Care Inc., 4) the alleged claim includes a period of time before Kaire was involved with Classic Care, Inc., thus precluding Kaire of any claim in that time period and 5) Kaire did not benefit in any way from the alleged overpayment.

- F-27-

Kaire Holdings Incorporated
and Subsidiaries


12. Commitments and Contingencies (continued)

Litigation (continued)

H.D. Smith Wholesale Drug Company - Action for breach of contact and other various causes of action

On April 2, 2003, H.D. Smith filed a complaint against Classic Care, Inc., Kaire Holdings, Inc., Sarit Rubenstein, Steven Oscherowitz and Larisa Vernik for various causes of action relating amounts owed for certain drugs that were delivered to Classic Care. H.D. Barnes was seeking $430,205 plus interest. On December 30, 2004 a settlement was reached where Kaire is obligated to pay the plaintiff $50,000. Kaire’s payment obligation will mature upon court approval of the settlement, with $10,000 due immediately (paid July 8, 2005) and the balance paid based on 12 monthly installments of $3,077 (which includes interest of 7.50%) to commence shortly thereafter. The balance owed as of December 31, 2005 was $24,615. Kaire is currently in breach under this settlement agreement.
 

McKesson Medical - Surgical Inc. v. Effective Health

On January 20, 2005, McKesson Medical-Surgical, Inc. (“Plaintiff”) filed a complaint against Effective Health, Inc., a subsidiary of Kaire, for failure to pay the principal sum of $17,466 for goods and/or services. A settlement was reached in October 2005 calling for Effective Health to pay $2,000 upon execution and $1,300 a month until the balance is paid off. The balance owed as of December 31, 2005 was $10,401. The balance owed as of March 31, 2006 was $6,250.

Except as otherwise specifically indicated above, we believe that we do not have any material liability for any lawsuits, settlements, judgments, or fees of defense counsel which have not been paid or accrued as of December 31, 2005.


Medical License

The Department of Health Services (“DHS”) denied Sespe’s application (including a subsequent appeal) for a MediCal provider number and on February 22, 2006. Sespe is currently billing MediCal using the prior owner’s provider number pursuant through a power of attorney.  Sespe expects this provider number may be cancelled at any time by DHS.  The Company is in consulting with its legal counsel regarding its options, but it is not clear under the statutes whether Sespe can continue the practice of using the old provider number after being rejected for a new number, or if Sespe can use such number until the DHS rejects filings using the old provider number.  The financial condition and operations of the Company in future periods could be adversely affected if Sespe is not able to continue to process Medical patients.

- F-28 -

Kaire Holdings Incorporated
and Subsidiaries
 

12. Commitments and Contingencies (continued)

Leases

Operating leases

In June of 2002, the Company leased a 7,334-square-foot building located at 8135 Clybourne Ave, Sun Valley, CA 91352, to serve as their corporate headquarters and storage facility. The lease was for a period of two years, ending June 2004, with monthly lease payments of $3,420. The Company had subleased on a month-to-month basis approximately one half of the facility to Digital Media Group, Inc, a related company that is owned by the Company’s CEO and Chairman, Steve Westlund. The Company vacated this facility in March 2004.

In January 2003, Kaire entered into an operating lease agreement for the pharmacy in Fillmore, California, which serves as its corporate headquarters. At the time the pharmacy facility was approximately 843 square feet with a monthly payment of $1,170. In May 2004 Kaire expanded its space to approximately 1,115 square feet, with a monthly payment of $1,520 and in March 2005 Kaire expanded its space to approximately 1,800 square feet and currently pays $2,245 a month. The lease was to continue through the original initial lease term of five years. Kaire has options to renew the lease for two five-year periods and to purchase the facility at its estimated fair market value at any time during the lease term. However, Santa Paula Memorial Hospital, the holder of the master lease, filed for chapter 11 Bankruptcy protection and the court rejected including the lease in bankruptcy. The property owners have approached Kaire with a proposal to takeover the master lease. Kaire has decided not to sign a new lease at this time. Kaire is assuming the lease is now a month to month lease.

Rent expense for the years ended December 31, 2005 and 2004 was $33,417 and $35,150, respectively.


Employment Agreements

Chief Executive Officer Compensation

Effective April 1, 2005, Kaire agreed to a new three year agreement with its Chief Executive Officer, Mr. Steven Westlund. The agreement calls for a monthly salary of $8,333.33 per month, with annual increases equaling 15% of the base salary. In addition, on November 1, 2005 he received a 5 year option to purchase 12 million shares of the Company’s common stock, at an option price of $0.05 per share.

Mr. Westlund also receives a commission of 3% of the merger price for any mergers or acquisitions completed by the Company during the term of the agreement.


Consulting Agreements

The Company has various consulting agreements that provide for issuance of the Company’s common stock and/or stock options/stock purchase warrants in exchange for services rendered by the consultants. These agreements relate primarily to raising of capital, accounting services, legal services, and professional services rendered in connection with the Company’s acquisition efforts. The Company has no amounts due under these agreements as of December 31, 2005 and 2004.

- F-29 -

Kaire Holdings Incorporated
and Subsidiaries
 

13. Stock Options and Warrants

In January 2005, the Company adopted the provisions of SFAS Nos. 123R using the prospective method.

The Company did not grant any options to employees and had no options or warrants outstanding at December 31, 2004. Options and warrants are granted at prices that are equal to the current fair value of the Company’s common stock at the date of grant. The Company records compensation expense on options granted the current fair market value. The vesting period is usually related to the length of employment or consulting contract period. In 2005 and 2004, the Company granted warrants convertible into the Company’s common stock pursuant to the issuance of convertible debentures (see Note 4).

The fair value of employee warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions for the years ended December 31, 2005; dividend yield of 0%; expected volatility of 150%; risk-free interest rate of 4.0%; and expected life of 5 years.

The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company’s employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its stock options. The weighted-average fair value of warrants granted to employees during the year ended December 31, 2005 was $0.16.

No employee stock options were outstanding or exercisable at December 31, 2004.

The following table summarizes information with respect to stock warrants outstanding and exercisable at December 31, 2005:

 
Warrants Outstanding
 
Warrants Exercisable
Range of Exercise
Prices
 
Number
Outstanding as of December 31, 2005
 
Weighted
Average
Remaining Contractual Life
 
Weighted
Average
Exercise
Price
 
Number Exercisable as of December 31, 2005
 
Weighted
Average
Exercise
Price
                         
$0.03 - $0.17
 
25,972,221
 
4.3
 
$
0.06
 
25,972,221
 
$
0.06
                         
   
25,972,221
 
4.3
 
$
0.06
 
25,972,221
 
$
0.06


- F-30 -

Kaire Holdings Incorporated
and Subsidiaries
 

13. Stock Options and Warrants (continued)

The following table summarizes information with respect to stock warrants outstanding and exercisable at December 31, 2004:

 
Warrants Outstanding
 
Warrants Exercisable
Range of Exercise
Prices
 
Number
Outstanding as of December 31, 2004
 
Weighted
Average
Remaining Contractual Life
 
Weighted
Average
Exercise
Price
 
Number Exercisable as of December 31, 2004
 
Weighted
Average
Exercise
Price
                         
$0.17
 
4,444,444
 
4.4
 
$
0.17
 
4,444,444
 
$
0.17
                         
   
4,444,444
 
4.4
 
$
0.17
 
4,444,444
 
$
0.17


The following summarizes the Company’s stock option and warrants activity:

 
Warrants
And
Stock Options
Outstanding
 
Weighted
Average
Exercise
Price
         
Outstanding December 31, 2003
2,210,167
 
$
0.06
         
Granted
4,444,444
 
$
0.17
Exercised
(2,200,000)
 
$
0.06
Expired/Cancelled
(10,167)
 
$
10.00
         
Outstanding December 31, 2004
4,444,444
 
$
0.17
         
Granted March 29, 2005
3,694,444
 
$
0.04
Granted June 22, 2005
5,833,333
 
$
0.03
Granted November 1, 2005
12,000,000
 
$
0.05
Exercised
-
 
$
-
Expired/Cancelled
-
 
$
-
         
Outstanding December 31, 2005
25,972,221
 
$
0.06


The Company has and 25,972,221 warrants outstanding as of December 31, 2005 and 4,444,444 as of December 31, 2004. The weighted exercise price of the outstanding warrants as of December 31, 2005 is $0.06. The outstanding warrants have a clause that causes the exercise price can be adjusted down by the Company upon certain Company actions. The warrants expire 5 years from the original date of grant. The Company has not repriced any warrants as of December 31, 2005.

- F-31 -

Kaire Holdings Incorporated
and Subsidiaries
 

14. Restatement of Financial Statements

The Company has restated its previously issued 2004 consolidated financial statements for matters related to the following previously reported items: properly reflect the accounting for convertible notes, the related debt derivative and warrants pursuant to EITF Nos. 00-19, 05-02, 05-04 and SFAS No. 133; and the related income tax effects. The accompanying financial statements for 2004 have been restated to reflect the corrections. Also, retained earnings at January 1, 2004 was reduced by $23,826 as a result of adjustments to the carrying value of convertible debentures, warrant liability and other derivative liabilities, which previously were unrecorded liabilities in 2003.


Year ended December 31, 2004

The following is a summary of the restatements for the year ended December 31, 2004:

Decrease in interest expense
$
221,483
Amortization of debt discount
 
(279,841)
Net changes in fair value of warrant liability
 
124,652
Net change in fair value of debt derivative liability
 
52,010
     
 
$
118,304

The following is a summary of the restatements for the year ended December 31, 2004:

Income tax effect of restatement
$
-
Total reduction of 2004 net loss
$
118,304


- F-32 -

Kaire Holdings Incorporated
and Subsidiaries
 

14. Restatement of Financial Statements (continued)

Year ended December 31, 2004

The effect on the Company’s previously issued 2004 financial statements are summarized as follows:

   
Previously
reported
 
Change
 
Restated
Balance Sheet
               
 
Convertible notes - current portion
$
609,491
 
$
8,284
 
$
617,775
 
Derivative liability
$
-
 
$
803,552
 
$
803,552
 
Warrant liability
$
-
 
$
68,059
 
$
68,059
 
Total Current Liabilities
$
1,568,654
 
$
879,895
 
$
2,448,549
 
Convertible notes payable and debentures - non-current
$
385,880
 
$
(385,880)
 
$
-
 
Total long term liabilities
$
385,880
 
$
(385,880)
 
$
-
 
Total Liabilities
$
1,954,534
 
$
494,015
 
$
2,448,549
 
Additional paid in capital
$
40,275,501
 
$
(636,145)
 
$
39,639,356
 
Accumulated deficit
$
(41,865,095)
 
$
142,130
 
$
(41,722,965)
 
Total Stockholders' Equity
$
(1,558,716)
 
$
(494,015)
 
$
(2,052,731)
                   
Statement of Operations
               
 
Interest expense
$
(404,743)
 
$
221,483
 
$
(183,260)
 
Gain/(loss) from change in warrant liability
$
-
 
$
124,652
 
$
124,652
 
Gain/(loss) from change in derivative liability
$
-
 
$
52,010
 
$
52,010
 
Accretion of convertible debt
$
-
 
$
(279,841)
 
$
(279,841)
 
Total Other Income (Expenses)
$
(146,659)
 
$
118,304
 
$
(28,355)
 
Loss from continuing operations before income taxes
$
(1,631,934)
 
$
118,304
 
$
(1,513,630)
 
Loss from continuing operations
$
(1,635,338)
 
$
118,304
 
$
(1,517,034)
 
Net Loss
$
(975,729)
 
$
118,304
 
$
(857,425)


The loss after discontinued operations for 2004 was originally $975,729, while the 2004 restated loss after discontinued operations is reported as $857,425, a decrease in loss of $118,304. This decrease in loss, related to the convertible debt and warrants issued through December 31, 2004, consists of the following: 1) decrease in interest expense of $221,483; 2) the accretion of debt amounting to $279,841 offset by 3) income due to change in fair value of the warrant liability of $124,652 and 4) income due to change in fair value of to the debt derivatives of $52,010.

On the 2004 balance sheet, the restatement resulted in an increase in liabilities of $494,015 consisting of the following: 1) an increase to the debt derivative liability from $0 to $803,552; 2) an increase to the warrant liability from $0 to $68,059; offset by 3) a net decrease in debt discount of $377,596. There was also a decrease in additional paid in capital of $636,145.

The basic and diluted loss per share remained the same.

- F-32 -

Kaire Holdings Incorporated
and Subsidiaries
 

14. Restatement of Financial Statements (continued)

Three months ended March 31, 2005

The following is a summary of the restatements for the three months ended March 31, 2005 (unaudited):

Increase in interest expense
$
48,550
Amortization of debt discount
 
(92,721)
Net changes in fair value of warrant liability
 
41,029
Net change in fair value of debt derivative liability
 
(100,624)
     
 
$
(103,766)

The following is a summary of the restatements for the three months ended March 31, 2005:

Income tax effect of restatement
$
-
Total increase in net loss
$
103,766

The effect on the Company’s previously issued March 31, 2005, financial statements are summarized as follows:

   
Previously
reported
 
Change
 
Restated
Balance Sheet
(unaudited)
       
(unaudited)
 
Convertible notes - current portion
$
753,970
 
$
(43,474)
 
$
710,496
 
Derivative liability
$
-
 
$
938,026
 
$
938,026
 
Warrant liability
$
-
 
$
141,497
 
$
141,497
 
Total Current Liabilities
$
1,646,477
 
$
1,036,049
 
$
2,682,526
 
Convertible notes payable and debentures - non-current
$
313,267
 
$
(313,267)
 
$
-
 
Total long term liabilities
$
313,267
 
$
(313,267)
 
$
-
 
Total Liabilities
$
1,959,744
 
$
722,782
 
$
2,682,526
 
Additional paid in capital
$
40,547,502
 
$
(761,146)
 
$
39,786,356
 
Accumulated deficit
$
(42,168,683)
 
$
38,364
 
$
(42,130,319)
 
Total Stockholders' Equity
$
(1,587,303)
 
$
(722,782)
 
$
(2,310,085)
                   
Statement of Operations
               
 
Interest expense
$
(107,756)
 
$
48,550
 
$
(59,206)
 
Gain/(loss) from change in warrant liability
$
-
 
$
41,029
 
$
41,029
 
Gain/(loss) from change in derivative liability
$
-
 
$
(100,624)
 
$
(100,624)
 
Accretion of convertible debt
$
-
 
$
(92,721)
 
$
(92,721)
 
Total Other Income (Expenses)
$
(107,756)
 
$
(103,766)
 
$
(211,522)
 
Loss from continuing operations before income taxes
$
(303,588)
 
$
(103,766)
 
$
(407,354)
 
Loss from continuing operations
$
(303,588)
 
$
(103,766)
 
$
(407,354)
 
Net Loss
$
(303,588)
 
$
(103,766)
 
$
(407,354)


The loss after discontinued operations for the three months ending March 31, 2005 was originally $303,588, while the three months ending March 31, 2005 restated loss after discontinued operations is reported as $407,354, an increase in loss of $103,766. This increase in loss, related to the convertible debt and warrants issued through March 31, 2005 consists of the following: 1) decrease in interest expense of $48,550; 2) the accretion of debt amounting to $92,721; 3) interest expense relating to the debt derivatives of $100,624 offset by 4) warrant interest income of $41,029.

- F-33 -

Kaire Holdings Incorporated
and Subsidiaries


14. Restatement of Financial Statements (continued)

Three months ended March 31, 2005 (continued)

On the March 31, 2005 balance sheet, the restatement resulted in an increase in liabilities of $722,782 consisting of the following; 1) an increase to the derivative liability of $938,026; 2) an increase to the warrant liability of $141,497; and 3) an increase in debt discount of $356,741. There was also a decrease in additional paid in capital of $761,146.

The basic and diluted loss per share remained the same.


Three and six months ended June 30, 2005

The following is a summary of the restatements for the six months ended June 30, 2005 (unaudited):

Increase in interest expense
$
78,093
Amortization of debt discount
 
(207,506)
Net changes in fair value of warrant liability
 
98,733
Net change in fair value of debt derivative liability
 
(190,832)
     
 
$
(221,512)

The following is a summary of the restatements for the six months ended June 30, 2005:

Income tax effect of restatement
$
-
Total increase in net loss
$
221,512


- F-34 -

Kaire Holdings Incorporated
and Subsidiaries
 

14. Restatement of Financial Statements (continued)

Three and six months ended June 30, 2005 (continued)

The effect on the Company’s previously issued June 30, 2005 financial statements are summarized as follows:

   
Previously
reported
 
Change
 
Restated
Balance Sheet
(unaudited)
       
(unaudited)
 
Convertible notes - current portion
$
814,603
 
$
237,374
 
$
1,051,977
 
Derivative liability
$
-
 
$
1,102,198
 
$
1,102,198
 
Warrant liability
$
-
 
$
133,133
 
$
133,133
 
Total Current Liabilities
$
1,718,465
 
$
1,472,705
 
$
3,191,170
 
Convertible notes payable and debentures - non-current
$
495,799
 
$
(495,799)
 
$
-
 
Total long term liabilities
$
495,799
 
$
(495,799)
 
$
-
 
Total Liabilities
$
2,214,264
 
$
976,906
 
$
3,191,170
 
Additional paid in capital
$
40,683,881
 
$
(897,524)
 
$
39,786,357
 
Accumulated deficit
$
(42,508,575)
 
$
(79,382)
 
$
(42,587,957)
 
Total Stockholders' Equity
$
(1,790,816)
 
$
(976,906)
 
$
(2,767,722)
                   
Statement of Operations - three months
               
 
Interest expense
$
(68,090)
 
$
29,543
 
$
(38,547)
 
Gain/(loss) from change in warrant liability
$
-
 
$
57,704
 
$
57,704
 
Gain/(loss) from change in derivative liability
$
-
 
$
(90,208)
 
$
(90,208)
 
Accretion of convertible debt
$
-
 
$
(114,785)
 
$
(114,785)
 
Total Other Income (Expenses)
$
(68,090)
 
$
(117,746)
 
$
(185,836)
 
Loss from continuing operations before income taxes
$
(339,892)
 
$
(117,746)
 
$
(457,638)
 
Loss from continuing operations
$
(339,892)
 
$
(117,746)
 
$
(457,638)
 
Net Loss
$
(339,892)
 
$
(117,746)
 
$
(457,638)
                   
Statement of Operations - Six months
               
 
Interest expense
$
(175,846)
 
$
78,093
 
$
(97,753)
 
Gain/(loss) from change in warrant liability
$
-
 
$
98,733
 
$
98,733
 
Gain/(loss) from change in derivative liability
$
-
 
$
(190,832)
 
$
(190,832)
 
Accretion of convertible debt
$
-
 
$
(207,506)
 
$
(207,506)
 
Total Other Income (Expenses)
$
(175,846)
 
$
(221,512)
 
$
(397,358)
 
Loss from continuing operations before income taxes
$
(643,480)
 
$
(221,512)
 
$
(864,992)
 
Loss from continuing operations
$
(643,480)
 
$
(221,512)
 
$
(864,992)
 
Net Loss
$
(643,480)
 
$
(221,512)
 
$
(864,992)

The loss after discontinued operations for the three months ending June 30, 2005 was originally $339,892, while the three months ending June 30, 2005 restated loss after discontinued operations is reported as $457,638, an increase in loss of $117,746. This increase in loss, related to the convertible debt and warrants issued through June 30, 2005 consists of the following: 1) increase in the accretion of debt amounting to $114,785; and 2) an increase in interest expense relating to the debt derivatives of $90,208; offset by 3) warrant interest income of $57,704 and 4) decrease in interest expense of $29,543.

The loss after discontinued operations for the six months ending June 30, 2005 was originally $643,480, while the six months ending June 30, 2005 restated loss after discontinued operations is reported as $864,992, an increase in loss of $221,512. This increase in loss, related to the convertible debt and warrants issued through June 30, 2005 consists of the following: 1) increase in the accretion of debt amounting to $190,832; and 2) an increase in interest expense relating to the debt derivatives of $190,832; offset by 3) warrant interest income of $98,733 and 4) decrease in interest expense of $78,093.


- F-35 -

Kaire Holdings Incorporated
and Subsidiaries


14. Restatement of Financial Statements (continued)

Three and six months ended June 30, 2005 (continued)

On the June 30, 2005 balance sheet, the restatement resulted in an increase in liabilities of $976,906 consisting of the following; 1) an increase to the derivative liability of $1,102,198, 2) an increase to the debt discount of $258,425, offset by 3) a decrease in warrant liability of $133,133. There was also a decrease in additional paid in capital of $897,524.

The basic and diluted loss per share remained the same.


Three and nine months ended September 30, 2005

The following is a summary of the restatements for the nine months ended September 30, 2005 (unaudited):

Increase in interest expense
$
92,925
Amortization of debt discount
 
(330,821)
Net changes in fair value of warrant liability
 
104,448
Net change in fair value of debt derivative liability
 
(373,122)
     
 
$
(506,570)

The following is a summary of the restatements for the nine months ended September 30, 2005:

Income tax effect of restatement
$
-
Total increase in net loss
$
506,570


- F-36-

Kaire Holdings Incorporated
and Subsidiaries
 

14. Restatement of Financial Statements (continued)

Three and nine months ended September 30, 2005 (continued)

The effect on the Company’s previously issued September 30, 2005 financial statements are summarized as follows:

   
Previously
reported
 
Change
 
Restated
Balance Sheet
(unaudited)
       
(unaudited)
 
Convertible notes - current portion
$
801,480
 
$
373,812
 
$
1,175,292
 
Derivative liability
$
-
 
$
1,284,488
 
$
1,284,488
 
Warrant liability
$
-
 
$
127,418
 
$
127,418
 
Total Current liabilities
$
1,814,094
 
$
1,785,718
 
$
3,599,812
 
Convertible notes payable and debentures - non-current
$
523,753
 
$
(523,753)
 
$
-
 
Total long term liabilities
$
523,753
 
$
(523,753)
 
$
-
 
Total Liabilities
$
2,337,847
 
$
1,261,965
 
$
3,599,812
 
Additional paid in capital
$
40,683,881
 
$
(897,525)
 
$
39,786,356
 
Accumulated deficit
$
(42,685,974)
 
$
(364,440)
 
$
(43,050,414)
 
Total Stockholders' Equity
$
(1,968,215)
 
$
(1,261,965)
 
$
(3,230,180)
                   
Statement of Operations - three months
               
 
Interest expense
$
(71,932)
 
$
14,832
 
$
(57,100)
 
Gain/(loss) from change in warrant liability
$
-
 
$
5,715
 
$
5,715
 
Gain/(loss) from change in derivative liability
$
-
 
$
(182,290)
 
$
(182,290)
 
Accretion of convertible debt
$
-
 
$
(123,315)
 
$
(123,315)
 
Total Other Income (Expenses)
$
(71,932)
 
$
(285,058)
 
$
(356,990)
 
Loss from continuing operations before income taxes
$
(177,399)
 
$
(285,058)
 
$
(462,457)
 
Loss from continuing operations
$
(177,399)
 
$
(285,058)
 
$
(462,457)
 
Net Loss
$
(177,399)
 
$
(285,058)
 
$
(462,457)
                   
Statement of Operations - nine months
               
 
Interest expense
$
(247,778)
 
$
92,925
 
$
(154,853)
 
Gain/(loss) from change in warrant liability
$
-
 
$
104,448
 
$
104,448
 
Gain/(loss) from change in derivative liability
$
-
 
$
(373,122)
 
$
(373,122)
 
Accretion of convertible debt
$
-
 
$
(330,821)
 
$
(330,821)
 
Total Other Income (Expenses)
$
(247,778)
 
$
(506,570)
 
$
(754,348)
 
Loss from continuing operations before income taxes
$
(820,879)
 
$
(506,570)
 
$
(1,327,449)
 
Loss from continuing operations
$
(820,879)
 
$
(506,570)
 
$
(1,327,449)
 
Net Loss
$
(820,879)
 
$
(506,570)
 
$
(1,327,449)


The loss after discontinued operations for the three months ending September 30, 2005 was originally $177,399, while the three months ending September 30, 2005 restated loss after discontinued operations is reported as $462,457, an increase in loss of $285,058. This increase in loss, related to the convertible debt and warrants issued through September 30, 2005 consists of the following: 1) increase in the accretion of debt amounting to $123,315; 2) an increase in interest expense relating to the debt derivatives of $182,290 offset by 3) warrant interest income of $5,715 and 4) a decrease in interest expense of $14,832.

The loss after discontinued operations for the nine months ending September 30, 2005 was originally $820,879, while the nine months ending September 30, 2005 restated loss after discontinued operations is reported as $1,327,449, an increase loss of $506,570. This increase in loss, related to the convertible debt and warrants issued through September 30, 2005 consists of the following: 1) increase in the accretion of debt amounting to $330,821; 2) an increase in interest expense relating to the debt derivatives of $373,122 offset by 3) warrant interest income of $104,448 and 4) a decrease in interest expense of $92,925.

-F-37 -

Kaire Holdings Incorporated
and Subsidiaries
 

14. Restatement of Financial Statements (continued)

Three and nine months ended September 30, 2005 (continued)

On the September 30, 2005 balance sheet, the restatement resulted in an increase in liabilities of $1,261,965, consisting of the following; 1) an increase to the derivative liability of $1,284,488; 2) an decrease to the debt discount of $149,941; and 3) an increase in warrant liability of $127,418.

The basic and diluted loss per share remained the same.



15.  Loss per Share

Earnings per share have been calculated using the weighted average number of shares outstanding during each period. As of December 31, 2005 and 2004, potentially dilutive securities consist of convertible debentures convertible into 162,631,333 and 44,219,200 common shares and warrants convertible into 25,972,221 and 4,444,444 shares respectively. Earnings per share-dilutive does not include the effect of potentially dilutive securities for the years ended December 31, 2005 and 2004. The loss from operations and the net loss for the years ended December 31, 2005 and 2004 make these securities anti-dilutive.



16. Discontinued Operations - Classic Care, Inc.

In December 2002, the Company decided to voluntarily dissolve Classic Care, Inc. dba Classic Care Pharmacy as a result of sanctions by the pharmacy management of the Department of Health Services and the subsequent suspension of the Medi-Cal license. The Company ceased all operations of Classic Care effective January 2003 and the disposal date of Classic Care was May 2003. Classic Care’s sales for the years ended December 31, 2004, and December 31, 2003, were none and $8,266, respectively. The results of Classic Care’s operations have been reported separately as discontinued operations in the Statements of Operations.

In January 2003, after a failed effort to rebuild Classic Care Pharmacy, all operations at Classic Care Pharmacy ceased and Classic Care, Inc was dissolved. Additionally, the logistical issues created by moving the pharmacy operations to Fillmore, California, made it difficult to provide the level of personal attention required to service individual HIV clients in the Health Advocate HIV program. The combination of a declining HIV client base due to the logistical problems of providing the level of personal attention required to service each HIV client (i.e. clients were transferring their business to a more conveniently located pharmacy) lead to the decision to phase out the Health Advocate HIV program.

- F-38 -

Kaire Holdings Incorporated
and Subsidiaries
 

16. Discontinued Operations - Classic Care, Inc. (continued)

The net assets (liabilities) of the discontinued operations have been recorded at their estimated net realizable value under the caption “Net assets (liabilities) of discontinued operations - Classic Care” in the accompanying Balance Sheets at December 31, 2005 and 2004, and consist of the following:

 
2005
 
2004
Non-trade receivable
 
-
   
-
           
Total Assets
$
-
 
$
-
           
Accounts payable
 
(131,845)
   
(131,845)
Accrued liabilities
 
(13,766)
   
(13,766)
Reserve for litigation
 
-
   
-
Total liabilities
 
(145,611)
   
(145,611)
Net assets (liabilities) of discontinued operations
$
(145,611)
 
$
(145,611)


The following is a breakdown of the operations of Classic Care discontinued operations for the years ended December 31, 2005 and 2004:

 
2005
 
2004
Revenues
$
-
 
$
-
Cost of sales
 
-
   
-
Operating expenses
 
-
   
-
Gain on settlement
 
-
   
438,048
Other income
 
-
   
-
Income tax
 
-
   
-
Net income
 
-
   
438,048
Disposal
 
-
   
-
Net
$
-
 
$
438,048



17. Acquisition and Disposition of Entremetrix, Inc.

Acquisition of Entremetrix, Inc.

In March 2003, the Company through its subsidiary completed the acquisition of all the outstanding common shares of Entremetrix, Inc., a Nevada corporation, for $2,750,000. The agreed purchase price consists of (i) a 4% promissory note in the amount of $2.5 million due four years after closing, and (ii) the issuance of 1,250,000 shares of the Company’s common stock having a market value of approximately $250,000.


- F-39 -

Kaire Holdings Incorporated
and Subsidiaries


17. Acquisition and Disposition of Entremetrix, Inc. (continued)

Acquisition of Entremetrix, Inc. (continued)

Entremetrix is a Southern California-based company, and is a national provider of administrative employer and financial support services to small businesses primarily operating in the medical, life sciences and high-technology industries. Additionally, Entremetrix provides outsourced human resources and financial support staff. The acquisition will be accounted for under the purchase method, whereby the purchase price will be allocated to the underlying assets and liabilities based on their estimated fair values. The resulting goodwill from this transaction was estimated at $2,906,985. Entremetrix commenced operations in July 2002.

The following table presents the allocation of the acquisition cost, including professional fees and other related acquisition costs, to the assets acquired and liabilities assumed:

Cash and cash equivalents
$
27,576
Accounts receivable
 
958
Other current assets
 
134,608
Property and equipment
 
51,323
Goodwill
 
2,906,985
Other non-current assets
 
645
 
Total assets
$
3,122,095
     
Accounts payable and accrued expenses
$
262,620
Notes payable
 
109,475
 
Total liabilities
$
372,095
     
 
Total acquisition cost
$
2,750,000


Disposition of Entremetrix, Inc.

In February 2004, the Company signed a definitive agreement to sell Entremetrix, Inc., (Entremetrix), its professional employment organization business unit, back to its original shareholder. The Company had purchased Entremetrix in March 2003 for common stock and a note payable to the shareholder of Entremetrix. The results of operations of Entremetrix have been reported separately as discontinued operations. The transaction was in essence a rescission of the original purchase. The Company received back the shares, 1,250,000 shares of its common stock, it had issued to the original shareholder and the note payable to the shareholder in the amount of $2,500,000 plus any accrued interest to date was cancelled.

- F-40 -

Kaire Holdings Incorporated
and Subsidiaries
 

17. Acquisition and Disposition of Entremetrix, Inc. (continued)

Disposition of Entremetrix, Inc. (continued)

The following is a breakdown of the operations of Entremetrix discontinued operations for the years ended December 31, 2005 and 2004:

 
2005
 
2004
Revenues
$
-
 
$
25,860
Operating expenses
 
-
   
(79,796)
Other expense
 
-
   
(1,351)
Income tax
 
-
   
-
Net loss
 
-
   
(55,287)
Disposal
 
-
   
-
Net
$
-
 
$
(55,287)



18. Subsequent Events

On December 13, 2005, Kaire entered into a subscription agreement with the Longview Fund, LP to issue $350,000 in convertible debentures, 12% annual interest rate in three traunches. A convertible debenture for $150,000 was issued on December 13, 2005 and its underlying shares are being registered through this document. The second traunch of $100,000 was issued on March 13, 2006 and the third traunch of $100,000 was issued on April 14, 2006. The convertible debentures can be converted into shares of common stock with the conversion price being 70% of the average of the lowest five closing bid prices of the common stock during the 20 trading days preceding the conversion date.

In January 2006 the Company issued 1,576,545 shares of common stock. The shares represent interest expense of $15,167 on the Longview Fund LP convertible note, converted at $0.0095 per share.

In February 2006, the Company issued a warrant convertible into 12,000,000 shares of Common Stock at an exercise price of $0.05 per share to a consultant. The warrant expires five years from date of grant.


EX-31.1 2 ceocert.htm EXHIBIT 31.1 Exhibit 31.1
Exhibit 31.1

CEO Certification
 
I, Steve Westlund, certify that:
 
The undersigned certifies that:

1. I have reviewed this annual report on Form 10-KSB of Kaire Holdings, Incorporated. (the "Company");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;

4. The small business issuer's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the small business issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any changes in the small business issuer's internal control over financial reporting that occurred during the small business issuer's most recent fiscal quarter (the small business issuer's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer's internal control over financial reporting; and

5. The small business issuer's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer's auditors and the audit committee of small business issuer's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting

Date: April 14, 2006
 
/s/ Steve Westlund 
Steve Westlund, Chief Executive Officer,
President and Director
 



 
 

 



EX-31.2 3 cfocert.htm EXHIBIT 31.2 Exhibit 31.2
  Exhibit 31.2

CFO Certification

I, Randall Jones, certify that:
 
1. I have reviewed this annual report on Form 10-KSB of Kaire holdings, Incorporated. (the "Company");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;

4. The small business issuer's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the small business issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any changes in the small business issuer's internal control over financial reporting that occurred during the small business issuer's most recent fiscal quarter (the small business issuer's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer's internal control over financial reporting; and

5. The small business issuer's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer's auditors and the audit committee of small business issuer's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting

 
Date: April 14, 2006
 
/s/ Randall Jones
Randall Jones
Chief Financial Officer
 

EX-32.1 4 ceo906.htm EXHIBIT 32.1 Exhibit 32.1
Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Annual Report of Kaire Holdings, Inc. (the "Company") on Form 10KSB for the year ending December 31, 2005 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Steve Westlund, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002, that, to the best of the undersigned’s knowledge and belief:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.


/s/ Steve Westlund
Steve Westlund
Chief Executive Officer, President
and Director

April 14, 2006
EX-32.2 5 cfo906.htm EXHIBIT 32.2 Exhibit 32.2
Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Annual Report of Kaire Holdings, Inc. (the "Company") on Form 10KSB for the year ending December 31, 2005 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Randall Jones, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002, that to the best of the undersigned’s knowledge and belief:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.


 /s/ Randall Jones
Randall Jones
Chief Financial Officer
 
April 14, 2006
-----END PRIVACY-ENHANCED MESSAGE-----