XML 37 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations And Comprehensive Income (Loss) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Revenues    
Packaging $ 35,728,361us-gaap_SalesRevenueGoodsGross $ 34,005,056us-gaap_SalesRevenueGoodsGross
Total Revenues 35,728,361us-gaap_Revenues 34,005,056us-gaap_Revenues
Cost of Goods Sold    
Packaging 34,324,102us-gaap_CostOfGoodsAndServicesSold 32,744,166us-gaap_CostOfGoodsAndServicesSold
Total Cost of Goods Sold 34,324,102us-gaap_CostOfGoodsSold 32,744,166us-gaap_CostOfGoodsSold
Gross Profit 1,404,259us-gaap_GrossProfit 1,260,890us-gaap_GrossProfit
Operating Expenses    
Administrative expenses 690,701us-gaap_GeneralAndAdministrativeExpense 634,936us-gaap_GeneralAndAdministrativeExpense
Rent 46,864us-gaap_LeaseAndRentalExpense 47,329us-gaap_LeaseAndRentalExpense
Salaries and wages 581,481us-gaap_LaborAndRelatedExpense 584,748us-gaap_LaborAndRelatedExpense
Total Operating Expenses 1,319,046us-gaap_OperatingExpenses 1,267,013us-gaap_OperatingExpenses
Income (loss) from Operations 85,213us-gaap_OperatingIncomeLoss (6,123)us-gaap_OperatingIncomeLoss
Other Income (Expense)    
Interest income (expense), net (299)us-gaap_InterestIncomeExpenseNonoperatingNet 1,873us-gaap_InterestIncomeExpenseNonoperatingNet
Other income (expense) 0us-gaap_OtherNonoperatingIncomeExpense (567)us-gaap_OtherNonoperatingIncomeExpense
Rent Income 0us-gaap_RentalIncomeNonoperating 1,245us-gaap_RentalIncomeNonoperating
Total Other Income (expense) (299)us-gaap_NonoperatingIncomeExpense 2,551us-gaap_NonoperatingIncomeExpense
Net Income (loss) from Continuing Operations before Income Taxes 84,914us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (3,572)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax benefit (expense) (41,137)us-gaap_IncomeTaxExpenseBenefit 83,725us-gaap_IncomeTaxExpenseBenefit
Net Income from Continuing Operations 43,777us-gaap_ProfitLoss 80,153us-gaap_ProfitLoss
Gain from operations, including portion attributable to non-controlling interest of discontinued Logistics component 18,855us-gaap_DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax 16,652us-gaap_DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
Income tax expense from discontinued operations (10,217)us-gaap_DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation (12,150)us-gaap_DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
Income from discontinued operations 8,638us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 4,502us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net Income 52,415us-gaap_NetIncomeLoss 84,655us-gaap_NetIncomeLoss
Foreign currency translation 0us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax (17,945)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
Reclassification discontinued operations (34,414)us-gaap_ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax 0us-gaap_ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
Comprehensive Income 18,001us-gaap_ComprehensiveIncomeNetOfTax 66,710us-gaap_ComprehensiveIncomeNetOfTax
Weighted-average number of common shares outstanding-Basic 4,961,357us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 4,961,357us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Effect of dilutive securities 1,374,730us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 1,374,730us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment
Weighted-average number of common shares outstanding-Diluted 6,336,087us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 6,336,087us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
AMOUNTS ATTRIBUTABLE TO THE COMMON STOCKHOLDERS:    
Income from continuing operations, net of tax 43,777us-gaap_ProfitLoss 80,153us-gaap_ProfitLoss
Income from discontinued operations, net of tax 8,638us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 4,502us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income (loss) $ 52,415us-gaap_NetIncomeLoss $ 84,655us-gaap_NetIncomeLoss
BASIC EARNINGS PER SHARE:    
Income from continuing operations attributable to common stockholders, net of tax $ 0.01us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.02us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income from discontinued operations attributable common stockholders, net of tax $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMMON STOCKHOLDERS $ 0.01us-gaap_EarningsPerShareBasic $ 0.02us-gaap_EarningsPerShareBasic
DILUTED EARNINGS PER SHARE:    
Income (loss) from continuing operations attributable to common stockholders, net of tax $ 0.01us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.01us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income (loss) from discontinued operations attributable to common stockholders, net of tax $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
NET INCOME (LOSS) ATTRIBUTABLE COMMON STOCKHOLDERS $ 0.01us-gaap_EarningsPerShareDiluted $ 0.01us-gaap_EarningsPerShareDiluted