XML 79 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION (Condensed Consolidating Statements of Income (Loss)) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Consolidating statement of income        
Service revenues $ 702,033 $ 503,728 $ 2,048,527 $ 1,523,767
Product revenues 205,502 30,078 581,699 105,179
Total revenues 907,535 533,806 2,630,226 1,628,946
Service cost of revenues 478,434 348,758 1,402,409 1,056,174
Product cost of revenues 168,685 24,182 495,060 84,704
Total cost of revenues 647,119 372,940 1,897,469 1,140,878
Selling, general and administrative expenses 114,464 60,339 365,546 197,892
Accretion of environmental liabilities 2,914 2,488 8,628 7,409
Depreciation and amortization 69,430 41,300 196,904 116,794
Income from operations 73,608 56,739 161,679 165,973
Other (expense) income (150) (91) 2,030 (465)
Loss on early extinguishment of debt 0 (26,385) 0 (26,385)
Interest (expense) income (19,326) (11,596) (58,784) (33,836)
Equity in earnings of subsidiaries 0 0 0 0
Intercompany dividend income (expense) 0 0 0 0
Intercompany interest income (expense) 0 0 0 0
Income before provision for income taxes 54,132 18,667 104,925 105,287
Provision (benefit) for income taxes 18,771 6,308 36,160 37,487
Net income 35,361 12,359 68,765 67,800
Other comprehensive (loss) income 21,805 29,980 (37,562) 27,703
Comprehensive (loss) income 57,166 42,339 31,203 95,503
Clean Harbors, Inc.
       
Consolidating statement of income        
Service revenues 0 0 0 0
Product revenues 0 0 0 0
Total revenues 0 0 0 0
Service cost of revenues 0 0 0 0
Product cost of revenues 0 0 0 0
Total cost of revenues 0 0 0 0
Selling, general and administrative expenses 29 9 84 27
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Income from operations (29) (9) (84) (27)
Other (expense) income 0 0 0 0
Loss on early extinguishment of debt   (26,385)   (26,385)
Interest (expense) income (19,844) (11,247) (59,408) (32,679)
Equity in earnings of subsidiaries 58,919 50,039 134,246 124,965
Intercompany dividend income (expense) 0 0 0 10,010
Intercompany interest income (expense) 0 0 0 0
Income before provision for income taxes 39,046 12,398 74,754 75,884
Provision (benefit) for income taxes 3,685 39 5,989 8,084
Net income 35,361 12,359 68,765 67,800
Other comprehensive (loss) income 21,805 29,980 (37,562) 27,703
Comprehensive (loss) income 57,166 42,339 31,203 95,503
U.S. Guarantor Subsidiaries
       
Consolidating statement of income        
Service revenues 445,165 290,295 1,295,525 850,737
Product revenues 169,743 24,527 463,301 69,364
Total revenues 614,908 314,822 1,758,826 920,101
Service cost of revenues 300,859 198,793 873,945 575,006
Product cost of revenues 139,683 19,904 395,891 55,646
Total cost of revenues 440,542 218,697 1,269,836 630,652
Selling, general and administrative expenses 81,496 35,810 266,941 122,167
Accretion of environmental liabilities 2,478 2,150 7,315 6,430
Depreciation and amortization 45,533 20,778 127,042 56,568
Income from operations 44,859 37,387 87,692 104,284
Other (expense) income (111) (8) 2,858 (333)
Loss on early extinguishment of debt   0   0
Interest (expense) income 137 180 137 0
Equity in earnings of subsidiaries 21,064 15,869 57,040 49,236
Intercompany dividend income (expense) 0 0 0 0
Intercompany interest income (expense) 10,107 10,290 30,414 30,894
Income before provision for income taxes 76,056 63,718 178,141 184,081
Provision (benefit) for income taxes 8,218 3,831 14,753 19,473
Net income 67,838 59,887 163,388 164,608
Other comprehensive (loss) income 21,805 29,980 (37,562) 27,703
Comprehensive (loss) income 89,643 89,867 125,826 192,311
Foreign Non-Guarantor Subsidiaries
       
Consolidating statement of income        
Service revenues 256,812 218,304 755,856 687,924
Product revenues 35,815 5,678 119,267 36,608
Total revenues 292,627 223,982 875,123 724,532
Service cost of revenues 177,519 154,836 531,318 496,062
Product cost of revenues 29,058 4,405 100,038 29,851
Total cost of revenues 206,577 159,241 631,356 525,913
Selling, general and administrative expenses 32,939 24,520 98,521 75,698
Accretion of environmental liabilities 436 338 1,313 979
Depreciation and amortization 23,897 20,522 69,862 60,226
Income from operations 28,778 19,361 74,071 61,716
Other (expense) income (39) (83) (828) (132)
Loss on early extinguishment of debt   0   0
Interest (expense) income 381 (529) 487 (1,157)
Equity in earnings of subsidiaries 0 0 0 0
Intercompany dividend income (expense) 3,063 3,439 10,031 10,354
Intercompany interest income (expense) (10,107) (10,290) (30,414) (30,894)
Income before provision for income taxes 22,076 11,898 53,347 39,887
Provision (benefit) for income taxes 6,868 2,438 15,418 9,930
Net income 15,208 9,460 37,929 29,957
Other comprehensive (loss) income (10,072) 13,042 20,385 11,370
Comprehensive (loss) income 5,136 22,502 58,314 41,327
Consolidating Adjustments
       
Consolidating statement of income        
Service revenues 56 (4,871) (2,854) (14,894)
Product revenues (56) (127) (869) (793)
Total revenues 0 (4,998) (3,723) (15,687)
Service cost of revenues 56 (4,871) (2,854) (14,894)
Product cost of revenues (56) (127) (869) (793)
Total cost of revenues 0 (4,998) (3,723) (15,687)
Selling, general and administrative expenses 0 0 0 0
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Income from operations 0 0 0 0
Other (expense) income 0 0 0 0
Loss on early extinguishment of debt   0   0
Interest (expense) income 0 0 0 0
Equity in earnings of subsidiaries (79,983) (65,908) (191,286) (174,201)
Intercompany dividend income (expense) (3,063) (3,439) (10,031) (20,364)
Intercompany interest income (expense) 0 0 0 0
Income before provision for income taxes (83,046) (69,347) (201,317) (194,565)
Provision (benefit) for income taxes 0 0 0 0
Net income (83,046) (69,347) (201,317) (194,565)
Other comprehensive (loss) income (11,733) (43,022) 17,177 (39,073)
Comprehensive (loss) income $ (94,779) $ (112,369) $ (184,140) $ (233,638)