XML 40 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Reconciliation of third party revenues to direct revenues
 
 
For the Three Months Ended September 30, 2013
 
 
Technical
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Industrial and Field
Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Third party revenues
 
$
269,465

 
$
151,565

 
$
150,535

 
$
227,754

 
$
107,627

 
$
589

 
$
907,535

Intersegment revenues, net
 
35,406

 
(64,918
)
 
36,516

 
(7,322
)
 
318

 

 

Corporate Items, net
 
964

 

 

 
73

 
(114
)
 
(923
)
 

Direct revenues
 
$
305,835

 
$
86,647

 
$
187,051

 
$
220,505

 
$
107,831

 
$
(334
)
 
$
907,535

 
 
For the Three Months Ended September 30, 2012
 
 
Technical
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Industrial and Field
Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Third party revenues
 
$
247,355

 
$

 
$

 
$
203,371

 
$
82,812

 
$
268

 
$
533,806

Intersegment revenues, net
 
6,951

 

 

 
(8,877
)
 
1,926

 

 

Corporate Items, net
 
665

 

 

 
100

 
(98
)
 
(667
)
 

Direct revenues
 
$
254,971

 
$

 
$

 
$
194,594

 
$
84,640

 
$
(399
)
 
$
533,806


 
 
For the Nine Months Ended September 30, 2013
 
 
Technical
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Industrial and Field
Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Third party revenues
 
$
759,666

 
$
438,191

 
$
453,325

 
$
693,667

 
$
294,183

 
$
(8,806
)
 
$
2,630,226

Intersegment revenues, net
 
85,614

 
(186,053
)
 
126,441

 
(32,316
)
 
6,314

 

 

Corporate Items, net
 
3,155

 

 
84

 
184

 
(314
)
 
(3,109
)
 

Direct revenues
 
$
848,435

 
$
252,138

 
$
579,850

 
$
661,535

 
$
300,183

 
$
(11,915
)
 
$
2,630,226

 
 
For the Nine Months Ended September 30, 2012
 
 
Technical
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Industrial and Field
Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Third party revenues
 
$
712,313

 
$

 
$

 
$
608,768

 
$
306,566

 
$
1,299

 
$
1,628,946

Intersegment revenues, net
 
24,235

 

 

 
(31,246
)
 
7,011

 

 

Corporate Items, net
 
1,805

 

 

 
48

 
(391
)
 
(1,462
)
 

Direct revenues
 
$
738,353

 
$

 
$

 
$
577,570

 
$
313,186

 
$
(163
)
 
$
1,628,946

Reconciliation to consolidated statements of income to adjusted EBITDA
The following table presents information used by management by reportable segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, pre-tax, non-cash acquisition accounting adjustments, and other (income) expense, to its segments.    
 
 
For the Three Months Ended
 
For the Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2013
 
2012
 
2013
 
2012
Adjusted EBITDA:
 
 

 
 

 
 

 
 

Technical Services
 
$
78,849

 
$
68,241

 
$
208,284

 
$
188,673

Oil Re-refining and Recycling
 
18,892

 

 
46,861

 

SK Environmental Services
 
22,951

 

 
84,162

 

Industrial and Field Services
 
48,096

 
43,278

 
138,638

 
117,914

Oil and Gas Field Services
 
20,854

 
14,132

 
52,372

 
62,299

Corporate Items
 
(43,690
)
 
(25,124
)
 
(149,547
)
 
(78,710
)
Total
 
$
145,952

 
$
100,527

 
$
380,770

 
$
290,176

 
 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 

 
 

 
 

 
 

Pre-tax, non-cash acquisition accounting adjustments
 
$

 
$

 
$
13,559

 
$

Accretion of environmental liabilities
 
2,914

 
2,488

 
8,628

 
7,409

Depreciation and amortization
 
69,430

 
41,300

 
196,904

 
116,794

Income from operations
 
73,608

 
56,739

 
161,679

 
165,973

Other expense (income)
 
150

 
91

 
(2,030
)
 
465

Loss on early extinguishment of debt
 

 
26,385

 

 
26,385

Interest expense, net of interest income
 
19,326

 
11,596

 
58,784

 
33,836

Income before provision for income taxes
 
$
54,132

 
$
18,667

 
$
104,925

 
$
105,287

PP&E and intangible assets by segment
The following table presents assets by reportable segment and in the aggregate (in thousands):
 
 
September 30,
2013
 
December 31,
2012
Property, plant and equipment, net
 
 

 
 

Technical Services
 
$
398,778

 
$
402,260

Oil Re-refining and Recycling
 
262,745

 
224,289

SK Environmental Services
 
193,760

 
195,172

Industrial and Field Services
 
410,776

 
371,335

Oil and Gas Field Services
 
240,863

 
257,985

Corporate Items
 
108,505

 
80,722

Total property, plant and equipment, net
 
$
1,615,427

 
$
1,531,763

Intangible assets:
 
 

 
 

Technical Services
 
 

 
 

Goodwill
 
$
47,917

 
$
48,157

Permits and other intangibles, net
 
81,689

 
85,842

Total Technical Services
 
129,606

 
133,999

Oil Re-refining and Recycling
 
 

 
 

Goodwill
 
215,816

 
215,704

Permits and other intangibles, net
 
233,259

 
222,182

Total Oil Re-refining and Recycling
 
449,075

 
437,886

SK Environmental Services
 
 

 
 

Goodwill
 
146,956

 
148,422

Permits and other intangibles, net
 
186,043

 
190,472

Total SK Environmental Services
 
332,999

 
338,894

Industrial and Field Services
 
 

 
 

Goodwill
 
140,927

 
141,726

Permits and other intangibles, net
 
36,854

 
41,143

Total Industrial and Field Services
 
177,781

 
182,869

Oil and Gas Field Services
 
 

 
 

Goodwill
 
38,536

 
39,762

Permits and other intangibles, net
 
29,931

 
33,178

Total Oil and Gas Field Services
 
68,467

 
72,940

Total
 
$
1,157,928

 
$
1,166,588

Total assets by segment
The following table presents total assets by reportable segment (in thousands):
 
 
September 30,
2013
 
December 31,
2012
Technical Services
 
$
699,713

 
$
714,777

Oil Re-refining and Recycling
 
833,336

 
797,650

SK Environmental Services
 
642,557

 
647,746

Industrial and Field Services
 
645,183

 
607,654

Oil and Gas Field Services
 
310,481

 
348,771

Corporate Items
 
825,582

 
709,208

Total
 
$
3,956,852

 
$
3,825,806

Total assets by geographical area
The following table presents total assets by geographical area (in thousands):
 
 
September 30,
2013
 
December 31,
2012
United States
 
$
2,665,328

 
$
2,564,609

Canada
 
1,287,090

 
1,260,421

Other foreign
 
4,434

 
776

Total
 
$
3,956,852

 
$
3,825,806