XML 75 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2013
Segment Reporting [Abstract]  
Reconciliation of third party revenues to direct revenues
 
 
For the Three Months Ended March 31, 2013
 
 
Technical
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Industrial and Field
Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Third party revenues
 
$
233,939

 
$
146,931

 
$
152,955

 
$
221,418

 
$
116,696

 
$
(9,776
)
 
$
862,163

Intersegment revenues, net
 
24,419

 
(56,561
)
 
41,405

 
(13,356
)
 
4,093

 

 

Corporate Items, net
 
852

 

 
84

 
138

 
(151
)
 
(923
)
 

Direct revenues
 
$
259,210

 
$
90,370

 
$
194,444

 
$
208,200

 
$
120,638

 
$
(10,699
)
 
$
862,163

 
 
For the Three Months Ended March 31, 2012
 
 
Technical
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Industrial and Field
Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Third party revenues
 
$
221,637

 
$

 
$

 
$
202,779

 
$
146,905

 
$
701

 
$
572,022

Intersegment revenues, net
 
9,067

 

 

 
(11,221
)
 
2,154

 

 

Corporate Items, net
 
492

 

 

 
12

 
(231
)
 
(273
)
 

Direct revenues
 
$
231,196

 
$

 
$

 
$
191,570

 
$
148,828

 
$
428

 
$
572,022

Reconciliation to consolidated statements of income to adjusted EBITDA
The following table presents information used by management by reportable segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, pre-tax, non-cash acquisition accounting adjustments, and other (income) expense, to its segments.
    
 
 
For the Three Months Ended
 
 
 
March 31,
 
 
 
2013
 
2012
 
Adjusted EBITDA:
 
 

 
 

 
Technical Services
 
$
60,045

 
$
51,911

 
Oil Re-refining and Recycling
 
15,312

 

 
SK Environmental Services
 
27,040

 

 
Industrial and Field Services
 
36,346

 
34,078

 
Oil and Gas Field Services
 
27,551

 
40,196

 
Corporate Items
 
(55,066
)
 
(25,237
)
 
Total
 
$
111,228

 
$
100,948

 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 

 
 

 
Pre-tax, non-cash acquisition accounting adjustments
 
$
13,559

 
$

 
Accretion of environmental liabilities
 
2,835

 
2,416

 
Depreciation and amortization
 
60,006

 
36,831

 
Income from operations
 
34,828

 
61,701

 
Other (income) expense
 
(525
)
 
299

 
Interest expense, net of interest income
 
19,873

 
11,272

 
Income before provision for income taxes
 
$
15,480

 
$
50,130

 
PP&E and intangible assets by segment
The following table presents assets by reportable segment and in the aggregate (in thousands):
 
 
March 31,
2013
 
December 31,
2012
Property, plant and equipment, net
 
 

 
 

Technical Services
 
$
389,594

 
$
402,260

Oil Re-refining and Recycling
 
223,187

 
224,289

SK Environmental Services
 
203,671

 
195,172

Industrial and Field Services
 
387,502

 
371,335

Oil and Gas Field Services
 
251,126

 
257,985

Corporate Items
 
94,726

 
80,722

Total property, plant and equipment, net
 
$
1,549,806

 
$
1,531,763

Intangible assets:
 
 

 
 

Technical Services
 
 

 
 

Goodwill
 
$
47,929

 
$
48,157

Permits and other intangibles, net
 
84,514

 
85,842

Total Technical Services
 
132,443

 
133,999

Oil Re-refining and Recycling
 
 

 
 

Goodwill
 
206,095

 
215,704

Permits and other intangibles, net
 
221,783

 
222,182

Total Oil Re-refining and Recycling
 
427,878

 
437,886

SK Environmental Services
 
 

 
 

Goodwill
 
141,809

 
148,422

Permits and other intangibles, net
 
190,130

 
190,472

Total SK Environmental Services
 
331,939

 
338,894

Industrial and Field Services
 
 

 
 

Goodwill
 
137,564

 
141,726

Permits and other intangibles, net
 
39,535

 
41,143

Total Industrial and Field Services
 
177,099

 
182,869

Oil and Gas Field Services
 
 

 
 

Goodwill
 
39,009

 
39,762

Permits and other intangibles, net
 
30,948

 
33,178

Total Oil and Gas Field Services
 
69,957

 
72,940

Total
 
$
1,139,316

 
$
1,166,588

Total assets by segment
The following table presents total assets by reportable segment (in thousands):
 
 
March 31,
2013
 
December 31,
2012
Technical Services
 
$
700,279

 
$
714,777

Oil Re-refining and Recycling
 
782,069

 
797,650

SK Environmental Services
 
663,335

 
647,746

Industrial and Field Services
 
612,650

 
607,654

Oil and Gas Field Services
 
331,758

 
348,771

Corporate Items
 
713,287

 
709,208

Total
 
$
3,803,378

 
$
3,825,806

Total assets by geographical area
The following table presents total assets by geographical area (in thousands):
 
 
March 31,
2013
 
December 31,
2012
United States
 
$
2,540,639

 
$
2,564,609

Canada
 
1,260,024

 
1,260,421

Other foreign
 
2,715

 
776

Total
 
$
3,803,378

 
$
3,825,806