XML 65 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS COMBINATIONS Safety-Kleen (Details) (USD $)
Share data in Millions, unless otherwise specified
12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Senior secured notes
Dec. 03, 2012
Safety-Kleen [Member]
Dec. 31, 2012
Safety-Kleen [Member]
Dec. 31, 2011
Safety-Kleen [Member]
Dec. 31, 2012
Safety-Kleen [Member]
Dec. 28, 2012
Safety-Kleen [Member]
Dec. 31, 2012
Safety-Kleen [Member]
Senior secured notes
Unsecured Senior Notes 2021
Business Acquisition [Line Items]                    
Outstanding common shares acquired (as a percent)                 100.00%  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]                    
Inventories and supplies           $ 102,339,000        
Other current assets (i)           152,245,000 [1]        
Property, plant and equipment           514,712,000        
Permits and other intangibles           421,400,000        
Other assets           4,985,000        
Current liabilities           (192,652,000)        
Closure and post-closure liabilities, less current portion           (15,774,000)        
Remedial liabilities, less current portion           (38,370,000)        
Deferred taxes, unrecognized tax benefits and other long-term liabilities           (128,375,000)        
Total identifiable net assets           820,510,000        
Goodwill (ii)           436,749,000 [2]     436,700,000  
Total               1,257,259,000 1,300,000,000  
Business Combination, Acquired Receivables, Fair Value                 132,900,000  
Customer receivables, gross amount due                 142,800,000  
Consideration purchase price                 1,250,000,000  
Consideration working capital                 7,300,000  
Threshold Amount By Which The Estimated Net Working Capital (Excluding Cash) On The Closing Date Is Compared To                 50,000,000  
Business Acquisition, Cost of Acquired Entity, Transaction Costs                 6,300,000  
Cash Consideration           300,000,000        
Issuance of acquisition-related common stock, net 0 0 1,015,000     369,500,000        
Stock Issued During Period, Shares, Acquisitions         6.9 6.9        
Proceeds from Issuance of Private Placement           589,000,000        
Long-term Debt, Gross                   600,000,000
Senior secured notes, interest rate (as a percent)       7.625%           5.125%
Business Acquisition, Pro Forma Revenue           3,529,592,000 3,245,637,000      
Pro forma combined net income           $ 125,425,000 $ 129,242,000      
[1] The fair value of the assets acquired includes customer receivables with a preliminary aggregate fair value of $132.9 million. Combined gross amounts due were $142.8 million.
[2] Goodwill represents the excess of the fair value of the net assets acquired over the purchase price. Goodwill of $436.7 million will be assigned to specific operating segments and reporting units in the first quarter of the Company's 2013 fiscal year. None of the goodwill related to this acquisition will be deductible for tax purposes.