XML 103 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2012
Guarantor and Non-Guarantor Subsidiaries Financial Information [Abstract]  
Schedule of condensed consolidating balance sheet
Following is the condensed consolidating balance sheet at December 31, 2012 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
35,214

 
$
140,683

 
$
53,939

 
$

 
$
229,836

Intercompany receivables
296,023

 
17,704

 
116,571

 
(430,298
)
 

Other current assets
38,295

 
526,354

 
292,308

 

 
856,957

Property, plant and equipment, net

 
886,032

 
645,731

 

 
1,531,763

Investments in subsidiaries
2,528,699

 
850,011

 
144,953

 
(3,523,663
)
 

Intercompany debt receivable

 
508,067

 
3,701

 
(511,768
)
 

Other long-term assets
21,141

 
896,991

 
289,118

 

 
1,207,250

Total assets
$
2,919,372

 
$
3,825,842

 
$
1,546,321

 
$
(4,465,729
)
 
$
3,825,806

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
Current liabilities
$
32,586

 
$
402,990

 
$
133,476

 
$

 
$
569,052

Intercompany payables

 
412,594

 
17,704

 
(430,298
)
 

Closure, post-closure and remedial liabilities, net

 
161,175

 
36,172

 

 
197,347

Long-term obligations
1,400,000

 

 

 

 
1,400,000

Capital lease obligations, net

 
301

 
2,578

 

 
2,879

Intercompany debt payable
3,701

 

 
508,067

 
(511,768
)
 

Other long-term liabilities
51,013

 
134,393

 
39,050

 

 
224,456

Total liabilities
1,487,300

 
1,111,453

 
737,047

 
(942,066
)
 
2,393,734

Stockholders' equity
1,432,072

 
2,714,389

 
809,274

 
(3,523,663
)
 
1,432,072

Total liabilities and stockholders' equity
$
2,919,372

 
$
3,825,842

 
$
1,546,321

 
$
(4,465,729
)
 
$
3,825,806

Following is the condensed consolidating balance sheet at December 31, 2011 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
91,581

 
$
128,071

 
$
41,071

 
$

 
$
260,723

Intercompany receivables
319,444

 

 
126,823

 
(446,267
)
 

Other current assets
43,687

 
324,607

 
262,851

 

 
631,145

Property, plant and equipment, net

 
392,566

 
511,381

 

 
903,947

Investments in subsidiaries
1,064,966

 
421,648

 
91,654

 
(1,578,268
)
 

Intercompany debt receivable

 
472,929

 
3,701

 
(476,630
)
 

Other long-term assets
13,228

 
111,104

 
165,656

 

 
289,988

Total assets
$
1,532,906

 
$
1,850,925

 
$
1,203,137

 
$
(2,501,165
)
 
$
2,085,803

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
Current liabilities
$
15,612

 
$
220,968

 
$
145,162

 
$

 
$
381,742

Intercompany payables

 
446,267

 

 
(446,267
)
 

Closure, post-closure and remedial liabilities, net

 
133,773

 
21,369

 

 
155,142

Long-term obligations
524,203

 

 

 

 
524,203

Capital lease obligations, net

 
475

 
5,900

 

 
6,375

Intercompany debt payable
3,701

 

 
472,929

 
(476,630
)
 

Other long-term liabilities
88,403

 
7,588

 
21,363

 

 
117,354

Total liabilities
631,919

 
809,071

 
666,723

 
(922,897
)
 
1,184,816

Stockholders' equity
900,987

 
1,041,854

 
536,414

 
(1,578,268
)
 
900,987

Total liabilities and stockholders' equity
$
1,532,906

 
$
1,850,925

 
$
1,203,137

 
$
(2,501,165
)
 
$
2,085,803

Schedule of consolidating statement of income
Following is the consolidating statement of income for the year ended December 31, 2012 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
$

 
$
1,243,453

 
$
965,740

 
$
(21,285
)
 
$
2,187,908

Cost of revenues (exclusive of items shown separately below)

 
857,813

 
704,093

 
(21,285
)
 
1,540,621

Selling, general and administrative expenses
66

 
173,190

 
100,264

 

 
273,520

Accretion of environmental liabilities

 
8,592

 
1,325

 

 
9,917

Depreciation and amortization

 
80,154

 
81,492

 

 
161,646

Income from operations
(66
)
 
123,704

 
78,566

 

 
202,204

Other expense

 
(154
)
 
(648
)
 

 
(802
)
Loss on early extinguishment of debt
(26,385
)
 

 

 

 
(26,385
)
Interest (expense) income, net
(46,221
)
 

 
(1,066
)
 

 
(47,287
)
Equity in earnings of subsidiaries
187,432

 
65,452

 

 
(252,884
)
 

Intercompany dividend income (expense)
10,010

 

 
13,805

 
(23,815
)
 

Intercompany interest income (expense)

 
41,636

 
(41,636
)
 

 

Income before provision for income taxes
124,770

 
230,638

 
49,021

 
(276,699
)
 
127,730

Provision for income taxes
(4,904
)
 
(8,852
)
 
11,812

 

 
(1,944
)
Net income
129,674

 
239,490

 
37,209

 
(276,699
)
 
129,674

Other comprehensive income (loss)
18,279

 
18,279

 
7,986

 
(26,265
)
 
18,279

Comprehensive income (loss)
$
147,953

 
$
257,769

 
$
45,195

 
$
(302,964
)
 
$
147,953

Following is the consolidating statement of income for the year ended December 31, 2011 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
$

 
$
1,141,935

 
$
870,043

 
$
(27,842
)
 
$
1,984,136

Cost of revenues (exclusive of items shown separately below)

 
786,771

 
621,062

 
(27,842
)
 
1,379,991

Selling, general and administrative expenses
100

 
165,882

 
88,155

 

 
254,137

Accretion of environmental liabilities

 
8,442

 
1,238

 

 
9,680

Depreciation and amortization

 
58,328

 
64,335

 

 
122,663

Income from operations
(100
)
 
122,512

 
95,253

 

 
217,665

Other income

 
3,864

 
2,538

 

 
6,402

Loss on early extinguishment of debt

 

 

 

 

Interest (expense) income, net
(38,755
)
 
18

 
(652
)
 

 
(39,389
)
Equity in earnings of subsidiaries
174,029

 
84,789

 

 
(258,818
)
 

Intercompany dividend income (expense)
10,186

 

 
13,832

 
(24,018
)
 

Intercompany interest income (expense)

 
37,870

 
(37,870
)
 

 

Income before provision for income taxes
145,360

 
249,053

 
73,101

 
(282,836
)
 
184,678

Provision for income taxes
18,108

 
29,341

 
9,977

 

 
57,426

Net income
127,252

 
219,712

 
63,124

 
(282,836
)
 
127,252

Other comprehensive income (loss)
(19,406
)
 
(19,406
)
 
(8,381
)
 
27,787

 
(19,406
)
Comprehensive income (loss)
$
107,846

 
$
200,306

 
$
54,743

 
$
(255,049
)
 
$
107,846

Following is the consolidating statement of income for the year ended December 31, 2010 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
$

 
$
1,136,249

 
$
612,059

 
$
(17,064
)
 
$
1,731,244

Cost of revenues (exclusive of items shown separately below)

 
777,607

 
450,197

 
(17,064
)
 
1,210,740

Selling, general and administrative expenses
100

 
141,746

 
63,966

 

 
205,812

Accretion of environmental liabilities

 
9,181

 
1,126

 

 
10,307

Depreciation and amortization

 
49,005

 
43,468

 

 
92,473

Income from operations
(100
)
 
158,710

 
53,302

 

 
211,912

Other income

 
489

 
2,306

 

 
2,795

Loss on early extinguishment of debt
(2,294
)
 

 

 

 
(2,294
)
Interest (expense) income, net
(28,037
)
 
226

 
(125
)
 

 
(27,936
)
Equity in earnings of subsidiaries
186,377

 
49,869

 

 
(236,246
)
 

Intercompany dividend income (expense)

 

 
13,282

 
(13,282
)
 

Intercompany interest income (expense)

 
32,910

 
(32,910
)
 

 

Income from continuing operations before provision for income taxes
155,946

 
242,204

 
35,855

 
(249,528
)
 
184,477

Provision for income taxes
25,431

 
37,754

 
(6,429
)
 

 
56,756

Income from continuing operations
130,515

 
204,450

 
42,284

 
(249,528
)
 
127,721

Income from discontinued operations, net of tax

 

 
2,794

 

 
2,794

Net income
130,515

 
204,450

 
45,078

 
(249,528
)
 
130,515

Other comprehensive income (loss)
23,930

 
23,930

 
6,244

 
(30,174
)
 
23,930

Comprehensive income (loss)
$
154,445

 
$
228,380

 
$
51,322

 
$
(279,702
)
 
$
154,445

Schedule of condensed consolidating statement of cash flows
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
$

 
$
1,136,249

 
$
612,059

 
$
(17,064
)
 
$
1,731,244

Cost of revenues (exclusive of items shown separately below)

 
777,607

 
450,197

 
(17,064
)
 
1,210,740

Selling, general and administrative expenses
100

 
141,746

 
63,966

 

 
205,812

Accretion of environmental liabilities

 
9,181

 
1,126

 

 
10,307

Depreciation and amortization

 
49,005

 
43,468

 

 
92,473

Income from operations
(100
)
 
158,710

 
53,302

 

 
211,912

Other income

 
489

 
2,306

 

 
2,795

Loss on early extinguishment of debt
(2,294
)
 

 

 

 
(2,294
)
Interest (expense) income, net
(28,037
)
 
226

 
(125
)
 

 
(27,936
)
Equity in earnings of subsidiaries
186,377

 
49,869

 

 
(236,246
)
 

Intercompany dividend income (expense)

 

 
13,282

 
(13,282
)
 

Intercompany interest income (expense)

 
32,910

 
(32,910
)
 

 

Income from continuing operations before provision for income taxes
155,946

 
242,204

 
35,855

 
(249,528
)
 
184,477

Provision for income taxes
25,431

 
37,754

 
(6,429
)
 

 
56,756

Income from continuing operations
130,515

 
204,450

 
42,284

 
(249,528
)
 
127,721

Income from discontinued operations, net of tax

 

 
2,794

 

 
2,794

Net income
130,515

 
204,450

 
45,078

 
(249,528
)
 
130,515

Other comprehensive income (loss)
23,930

 
23,930

 
6,244

 
(30,174
)
 
23,930

Comprehensive income (loss)
$
154,445

 
$
228,380

 
$
51,322

 
$
(279,702
)
 
$
154,445


Following is the condensed consolidating statement of cash flows for the year ended December 31, 2012 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Total
Net cash from operating activities
$
(45,655
)
 
$
179,425

 
$
190,595

 
$
324,365

Cash flows from investing activities:
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(117,344
)
 
(80,053
)
 
(197,397
)
Proceeds from sales of fixed assets

 
3,810

 
4,315

 
8,125

Acquisitions, net of cash acquired
(1,257,259
)
 
(63,351
)
 
(53,311
)
 
(1,373,921
)
Costs to obtain or renew permits

 
(712
)
 
(3,334
)
 
(4,046
)
Purchase of marketable securities

 

 
(10,517
)
 
(10,517
)
Other

 
500

 
4,620

 
5,120

Net cash from investing activities
(1,257,259
)
 
(177,097
)
 
(138,280
)
 
(1,572,636
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Change in uncashed checks

 
(6,761
)
 
(5,309
)
 
(12,070
)
Proceeds from exercise of stock options
288

 

 

 
288

Proceeds from employee stock purchase plan
6,196

 

 

 
6,196

Remittance of shares, net
(2,912
)
 

 

 
(2,912
)
Excess tax benefit of stock-based compensation
2,556

 

 

 
2,556

Deferred financing costs paid
(19,056
)
 

 

 
(19,056
)
Payments on capital leases

 
(850
)
 
(5,749
)
 
(6,599
)
Proceeds from issuance of common stock, net
369,520

 

 

 
369,520

Principal payments on debt
(520,000
)
 

 

 
(520,000
)
Distribution of cash earned on employee participation plan
(55
)
 

 

 
(55
)
Issuance of senior unsecured notes, at par
1,400,000

 

 

 
1,400,000

Issuance of senior secured notes, including premium

 


 


 

Dividends (paid)/received
10,010

 
(23,815
)
 
13,805

 

Interest (payments) / received

 
41,710

 
(41,710
)
 

Net cash from financing activities
1,246,547

 
10,284

 
(38,963
)
 
1,217,868

Effect of exchange rate change on cash

 

 
(484
)
 
(484
)
(Decrease) increase in cash and cash equivalents
(56,367
)
 
12,612

 
12,868

 
(30,887
)
Cash and cash equivalents, beginning of year
91,581

 
128,071

 
41,071

 
260,723

Cash and cash equivalents, end of year
$
35,214

 
$
140,683

 
$
53,939

 
$
229,836

Following is the condensed consolidating statement of cash flows for the year ended December 31, 2011 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Total
Net cash from operating activities
$
(17,428
)
 
$
90,015

 
$
106,944

 
$
179,531

Cash flows from investing activities:
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(92,531
)
 
(55,982
)
 
(148,513
)
Acquisitions, net of cash acquired

 
(50,166
)
 
(286,794
)
 
(336,960
)
Additions to intangible assets, including costs to obtain or renew permits

 
(465
)
 
(2,462
)
 
(2,927
)
Proceeds from sales of fixed assets and assets held for sale

 
657

 
6,137

 
6,794

Proceeds from sales of marketable securities

 

 
425

 
425

Proceeds from sale of long-term investments

 
1,000

 

 
1,000

Investment in subsidiaries
(258,597
)
 
178,884

 
79,713

 

Net cash from investing activities
(258,597
)
 
37,379

 
(258,963
)
 
(480,181
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Change in uncashed checks

 
6,558

 
3,264

 
9,822

Proceeds from exercise of stock options
1,350

 

 

 
1,350

Proceeds from employee stock purchase plan
3,516

 

 

 
3,516

Remittance of shares, net
(4,061
)
 

 

 
(4,061
)
Excess tax benefit of stock-based compensation
3,352

 

 

 
3,352

Deferred financing costs paid
(8,463
)
 

 

 
(8,463
)
Payments of capital leases

 
(820
)
 
(7,017
)
 
(7,837
)
Distribution of cash earned on employee participation plan

 

 
(189
)
 
(189
)
Issuance of senior secured notes, including premium
261,250

 
 
 
 
 
261,250

Dividends (paid) / received
10,186

 
(24,306
)
 
14,120

 
 
Interest (payments) / received

 
35,088

 
(35,088
)
 

Intercompany debt

 
(140,425
)
 
140,425

 

Net cash from financing activities
267,130

 
(123,905
)
 
115,515

 
258,740

Effect of exchange rate change on cash

 

 
423

 
423

(Decrease) increase in cash and cash equivalents
(8,895
)
 
3,489

 
(36,081
)
 
(41,487
)
Cash and cash equivalents, beginning of year
100,476

 
124,582

 
77,152

 
302,210

Cash and cash equivalents, end of year
$
91,581

 
$
128,071

 
$
41,071

 
$
260,723

Following is the condensed consolidating statement of cash flows for the year ended December 31, 2010 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Total
Net cash from operating activities
$
(4,666
)
 
$
125,974

 
$
102,800

 
$
224,108

Cash flows from investing activities:
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(55,814
)
 
(60,636
)
 
(116,450
)
Acquisitions, net of cash acquired

 
(14,646
)
 

 
(14,646
)
Additions to intangible assets, including costs to obtain or renew permits

 
(1,534
)
 
(2,670
)
 
(4,204
)
Purchase of marketable securities

 

 
(2,127
)
 
(2,127
)
Purchase of investment securities
(10,506
)
 

 

 
(10,506
)
Proceeds from sales of fixed assets and assets held for sale

 
1,018

 
15,035

 
16,053

Proceeds from sales of marketable securities

 

 
3,557

 
3,557

Proceeds from sale of long-term investments

 
1,300

 

 
1,300

Proceeds from insurance settlement

 

 
1,336

 
1,336

Investment in subsidiaries
(236,700
)
 
236,700

 

 

Net cash from investing activities
(247,206
)
 
167,024

 
(45,505
)
 
(125,687
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Change in uncashed checks

 
(995
)
 
(271
)
 
(1,266
)
Proceeds from exercise of stock options
862

 

 

 
862

Proceeds from employee stock purchase plan
2,449

 

 

 
2,449

Remittance of shares, net
(399
)
 

 

 
(399
)
Excess tax benefit of stock-based compensation
1,751

 

 

 
1,751

Deferred financing costs paid
(353
)
 

 

 
(353
)
Payments of capital leases

 
(492
)
 
(4,634
)
 
(5,126
)
Principal payment on debt
(30,000
)
 

 

 
(30,000
)
Distribution of cash earned on employee participation plan

 

 
(148
)
 
(148
)
Interest (payments) / received

 
19,363

 
(19,363
)
 

Intercompany debt
236,700

 
(236,700
)
 

 

Net cash from financing activities
211,010

 
(218,824
)
 
(24,416
)
 
(32,230
)
Effect of exchange rate change on cash

 

 
2,473

 
2,473

(Decrease) increase in cash and cash equivalents
(40,862
)
 
74,174

 
35,352

 
68,664

Cash and cash equivalents, beginning of year
141,338

 
50,408

 
41,800

 
233,546

Cash and cash equivalents, end of year
$
100,476

 
$
124,582

 
$
77,152

 
$
302,210