XML 44 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2012
Segment Reporting [Abstract]  
Reconciliation of third party revenues to direct revenues
The following table reconciles third party revenues to direct revenues for the three and nine months ended September 30, 2012 and 2011 (in thousands). Third party revenue is revenue billed to outside customers by a particular segment. Direct revenue is the revenue allocated to the segment performing the provided service. The Company analyzes results of operations based on direct revenues because the Company believes that these revenues and related expenses best reflect the manner in which operations are managed.
 
 
For the Three Months Ended September 30, 2012
 
 
Technical
Services
 
Field
Services 
 
Industrial
Services
 
Oil and Gas
Field
Services
 
Corporate
Items
 
Totals
Third party revenues
 
$
236,605

 
$
60,194

 
$
149,120

 
$
87,619

 
$
268

 
$
533,806

Intersegment revenues, net
 
5,501

 
(2,531
)
 
(4,599
)
 
2,296

 
(667
)
 

Direct revenues
 
$
242,106

 
$
57,663

 
$
144,521

 
$
89,915

 
$
(399
)
 
$
533,806


 
 
For the Three Months Ended September 30, 2011
 
 
Technical
Services
 
Field
Services 
 
Industrial
Services
 
Oil and Gas
Field
Services
 
Corporate
Items
 
Totals
Third party revenues
 
$
221,424

 
$
105,181

 
$
123,639

 
$
105,546

 
$
263

 
$
556,053

Intersegment revenues, net
 
6,934

 
(5,661
)
 
(171
)
 
(532
)
 
(570
)
 

Direct revenues
 
$
228,358

 
$
99,520

 
$
123,468

 
$
105,014

 
$
(307
)
 
$
556,053


 
 
For the Nine Months Ended September 30, 2012
 
 
Technical
Services
 
Field
Services 

 
Industrial
Services
 
Oil and Gas
Field
Services
 
Corporate
Items
 
Totals
Third party revenues
 
$
676,074

 
$
174,557

 
$
458,858

 
$
318,158

 
$
1,299

 
$
1,628,946

Intersegment revenues, net
 
22,779

 
(10,309
)
 
(19,970
)
 
8,962

 
(1,462
)
 

Direct revenues
 
$
698,853

 
$
164,248

 
$
438,888

 
$
327,120

 
$
(163
)
 
$
1,628,946


 
 
For the Nine Months Ended September 30, 2011
 
 
Technical
Services
 
Field
Services 
 
Industrial
Services
 
Oil and Gas
Field
Services
 
Corporate
Items
 
Totals
Third party revenues
 
$
633,187

 
$
216,377

 
$
351,534

 
$
236,553

 
$
599

 
$
1,438,250

Intersegment revenues, net
 
17,181

 
(13,279
)
 
(7,217
)
 
4,859

 
(1,544
)
 

Direct revenues
 
$
650,368

 
$
203,098

 
$
344,317

 
$
241,412

 
$
(945
)
 
$
1,438,250

Reconciliation to consolidated statements of income to adjusted EBITDA
The following table presents information used by management by reported segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, other expense (income), and loss on early extinguishment of debt to its segments.
 
 
For the Three Months Ended
 
For the Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2012
 
2011
 
2012
 
2011
Adjusted EBITDA:
 
 

 
 

 
 

 
 

Technical Services
 
$
67,332

 
$
62,531

 
$
184,874

 
$
174,033

Field Services
 
5,707

 
19,318

 
15,599

 
31,527

Industrial Services
 
37,860

 
25,933

 
107,452

 
77,630

Oil and Gas Field Services
 
14,752

 
25,062

 
60,961

 
45,748

Corporate Items
 
(25,124
)
 
(29,013
)
 
(78,710
)
 
(76,289
)
Total
 
$
100,527

 
$
103,831

 
$
290,176

 
$
252,649

 
 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 

 
 

 
 

 
 

Accretion of environmental liabilities
 
$
2,488

 
$
2,435

 
$
7,409

 
$
7,231

Depreciation and amortization
 
41,300

 
34,604

 
116,794

 
87,000

Income from operations
 
56,739

 
66,792

 
165,973

 
158,418

Other expense (income)
 
91

 
(164
)
 
465

 
(5,931
)
Loss on early extinguishment of debt
 
26,385

 

 
26,385

 

Interest expense, net of interest income
 
11,596

 
10,927

 
33,836

 
28,047

Income before provision for income taxes
 
$
18,667

 
$
56,029

 
$
105,287

 
$
136,302

PP&E and intangible assets by segment
The following table presents assets by reported segment and in the aggregate (in thousands):
 
 
September 30,
2012
 
December 31,
2011
Property, plant and equipment, net
 
 

 
 

Technical Services
 
$
323,159

 
$
308,118

Field Services
 
35,323

 
30,296

Industrial Services
 
301,748

 
254,469

Oil and Gas Field Services
 
278,245

 
267,987

Corporate Items
 
64,939

 
43,077

Total property, plant and equipment, net
 
$
1,003,414

 
$
903,947

Intangible assets:
 
 

 
 

Technical Services
 
 

 
 

Goodwill
 
$
45,473

 
$
44,410

Permits and other intangibles, net
 
79,615

 
81,605

Total Technical Services
 
125,088

 
126,015

Field Services
 
 

 
 

Goodwill
 
2,232

 
2,232

Permits and other intangibles, net
 
3,140

 
1,204

Total Field Services
 
5,372

 
3,436

Industrial Services
 
 

 
 

Goodwill
 
69,870

 
45,444

Permits and other intangibles, net
 
34,537

 
19,701

Total Industrial Services
 
104,407

 
65,145

Oil and Gas Field Services
 
 

 
 

Goodwill
 
40,149

 
30,306

Permits and other intangibles, net
 
34,518

 
37,134

Total Oil and Gas Field Services
 
74,667

 
67,440

Total
 
$
309,534

 
$
262,036

Total assets by segment
The following table presents the total assets by reported segment (in thousands):
 
 
September 30,
2012
 
December 31,
2011
Technical Services
 
$
619,868

 
$
604,904

Field Services
 
47,001

 
37,850

Industrial Services
 
445,048

 
345,202

Oil and Gas Field Services
 
377,938

 
429,938

Corporate Items
 
959,548

 
667,909

Total
 
$
2,449,403

 
$
2,085,803

Total assets by geographical area
The following table presents the total assets by geographical area (in thousands):
 
 
September 30,
2012
 
December 31,
2011
United States
 
$
1,427,861

 
$
1,119,491

Canada
 
1,021,542

 
961,936

Other foreign
 

 
4,376

Total
 
$
2,449,403

 
$
2,085,803