XML 40 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2012
Segment Reporting [Abstract]  
Reconciliation of third party revenues to direct revenues
The following table reconciles third party revenues to direct revenues for the three- and six-month periods ended June 30, 2012 and 2011 (in thousands). Third party revenue is revenue billed to outside customers by a particular segment. Direct revenue is the revenue allocated to the segment performing the provided service. The Company analyzes results of operations based on direct revenues because the Company believes that these revenues and related expenses best reflect the manner in which operations are managed.
 
 
For the Three Months Ended June 30, 2012
 
 
Technical
Services
 
Field
Services 
 
Industrial
Services
 
Oil and Gas
Field
Services
 
Corporate
Items
 
Totals
Third party revenues
 
$
229,502

 
$
62,553

 
$
149,642

 
$
81,091

 
$
330

 
$
523,118

Intersegment revenues, net
 
7,724

 
(3,485
)
 
(7,835
)
 
4,118

 
(522
)
 

Direct revenues
 
$
237,226

 
$
59,068

 
$
141,807

 
$
85,209

 
$
(192
)
 
$
523,118


 
 
For the Three Months Ended June 30, 2011
 
 
Technical
Services
 
Field
Services 
 
Industrial
Services
 
Oil and Gas
Field
Services
 
Corporate
Items
 
Totals
Third party revenues
 
$
215,747

 
$
59,505

 
$
115,013

 
$
56,673

 
$
297

 
$
447,235

Intersegment revenues, net
 
6,901

 
(5,461
)
 
(3,567
)
 
2,591

 
(464
)
 

Direct revenues
 
$
222,648

 
$
54,044

 
$
111,446

 
$
59,264

 
$
(167
)
 
$
447,235


 
 
For the Six Months Ended June 30, 2012
 
 
Technical
Services
 
Field
Services 

 
Industrial
Services
 
Oil and Gas
Field
Services
 
Corporate
Items
 
Totals
Third party revenues
 
$
439,469

 
$
114,363

 
$
309,738

 
$
230,539

 
$
1,031

 
$
1,095,140

Intersegment revenues, net
 
17,278

 
(7,778
)
 
(15,371
)
 
6,666

 
(795
)
 

Direct revenues
 
$
456,747

 
$
106,585

 
$
294,367

 
$
237,205

 
$
236

 
$
1,095,140


 
 
For the Six Months Ended June 30, 2011
 
 
Technical
Services
 
Field
Services 
 
Industrial
Services
 
Oil and Gas
Field
Services
 
Corporate
Items
 
Totals
Third party revenues
 
$
411,763

 
$
111,196

 
$
227,895

 
$
131,007

 
$
336

 
$
882,197

Intersegment revenues, net
 
10,247

 
(7,618
)
 
(7,046
)
 
5,391

 
(974
)
 

Direct revenues
 
$
422,010

 
$
103,578

 
$
220,849

 
$
136,398

 
$
(638
)
 
$
882,197

Reconciliation to consolidated statements of income to adjusted EBITDA
The following table presents information used by management by reported segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, and other income to its segments.
 
 
For the Three Months Ended
 
For the Six Months Ended
 
 
June 30,
 
June 30,
 
 
2012
 
2011
 
2012
 
2011
Adjusted EBITDA:
 
 

 
 

 
 

 
 

Technical Services
 
$
66,717

 
$
63,823

 
$
117,542

 
$
111,502

Field Services
 
7,588

 
8,220

 
9,892

 
12,209

Industrial Services
 
34,935

 
27,401

 
69,592

 
51,697

Oil and Gas Field Services
 
7,810

 
6,974

 
46,209

 
20,686

Corporate Items
 
(28,349
)
 
(25,191
)
 
(53,586
)
 
(47,276
)
Total
 
$
88,701

 
$
81,227

 
$
189,649

 
$
148,818

 
 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 

 
 

 
 

 
 

Accretion of environmental liabilities
 
$
2,505

 
$
2,407

 
$
4,921

 
$
4,796

Depreciation and amortization
 
38,663

 
26,936

 
75,494

 
52,396

Income from operations
 
47,533

 
51,884

 
109,234

 
91,626

Other expense (income)
 
75

 
(2,868
)
 
374

 
(5,767
)
Interest expense, net of interest income
 
10,968

 
10,642

 
22,240

 
17,120

Income before provision for income taxes
 
$
36,490

 
$
44,110

 
$
86,620

 
$
80,273

PP&E and intangible assets by segment
The following table presents assets by reported segment and in the aggregate (in thousands):
 
 
 
June 30,
2012
 
December 31,
2011
Property, plant and equipment, net
 
 

 
 

Technical Services
 
$
311,447

 
$
308,118

Field Services
 
34,643

 
30,296

Industrial Services
 
284,960

 
254,469

Oil and Gas Field Services
 
266,709

 
267,987

Corporate Items
 
57,281

 
43,077

Total property, plant and equipment, net
 
$
955,040

 
$
903,947

Intangible assets:
 
 

 
 

Technical Services
 
 

 
 

Goodwill
 
$
45,577

 
$
44,410

Permits and other intangibles, net
 
80,168

 
81,605

Total Technical Services
 
125,745

 
126,015

Field Services
 
 

 
 

Goodwill
 
2,232

 
2,232

Permits and other intangibles, net
 
1,127

 
1,204

Total Field Services
 
3,359

 
3,436

Industrial Services
 
 

 
 

Goodwill
 
51,976

 
45,444

Permits and other intangibles, net
 
24,296

 
19,701

Total Industrial Services
 
76,272

 
65,145

Oil and Gas Field Services
 
 

 
 

Goodwill
 
36,177

 
30,306

Permits and other intangibles, net
 
33,031

 
37,134

Total Oil and Gas Field Services
 
69,208

 
67,440

Total
 
$
274,584

 
$
262,036

Total assets by segment
The following table presents the total assets by reported segment (in thousands):

 
 
June 30,
2012
 
December 31,
2011
Technical Services
 
$
604,781

 
$
604,904

Field Services
 
43,442

 
37,850

Industrial Services
 
394,180

 
345,202

Oil and Gas Field Services
 
371,338

 
429,938

Corporate Items
 
708,473

 
667,909

Total
 
$
2,122,214

 
$
2,085,803

Total assets by geographical area
The following table presents the total assets by geographical area (in thousands):
 
 
 
June 30,
2012
 
December 31,
2011
United States
 
$
1,144,546

 
$
1,119,491

Canada
 
977,668

 
961,936

Other foreign
 

 
4,376

Total
 
$
2,122,214

 
$
2,085,803