XML 28 R86.htm IDEA: XBRL DOCUMENT v2.4.0.6
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Consolidating statement of income                      
Revenues $ 545,886 $ 556,053 $ 447,235 $ 434,962 $ 417,058 $ 487,651 $ 471,639 $ 354,896 $ 1,984,136 $ 1,731,244 $ 1,074,220
Cost of revenues (exclusive of items shown separately below) 373,142 [1] 386,518 [1] 307,754 [1] 312,577 [1] 290,770 [1] 335,273 [1] 324,280 [1] 260,417 [1] 1,379,991 1,210,740 753,483
Selling, general and administrative expenses                 254,137 205,812 163,157
Accretion of environmental liabilities                 9,680 10,307 10,617
Depreciation and amortization                 122,663 92,473 64,898
Income from operations 59,247 66,792 51,884 39,742 42,998 73,372 71,923 23,619 217,665 211,912 82,065
Other income 471 164 2,868 2,899 310 (669) 2,708 446 6,402 2,795 259
Loss on early extinguishment of debt                 0 (2,294) (4,853)
Interest (expense) income                 (39,389) (27,936) (15,999)
Equity in earnings of subsidiaries                 0 0 0
Intercompany dividend income (expense)                 0 0 0
Intercompany interest income (expense)                 0 0 0
Income from continuing operations, before provision for income taxes                 184,678 184,477 61,472
Provision for income taxes                 57,426 56,756 26,225
Income from continuing operations                 127,252 127,721 35,247
Income from discontinued operations, net of tax         0 0 2,412 382 0 2,794 1,439
Net income 38,233 37,133 29,156 22,730 23,329 38,827 57,929 10,430 127,252 130,515 36,686
Clean Harbors, Inc.
                     
Consolidating statement of income                      
Revenues                 0 0 0
Cost of revenues (exclusive of items shown separately below)                 0 0 0
Selling, general and administrative expenses                 100 100 145
Accretion of environmental liabilities                 0 0 0
Depreciation and amortization                 0 0 0
Income from operations                 (100) (100) (145)
Other income                 0 0 0
Loss on early extinguishment of debt                   (2,294) (2,538)
Interest (expense) income                 (38,755) (28,037) (14,340)
Equity in earnings of subsidiaries                 174,029 186,377 74,367
Intercompany dividend income (expense)                 10,186 0 0
Intercompany interest income (expense)                 0 0 0
Income from continuing operations, before provision for income taxes                 145,360 155,946 57,344
Provision for income taxes                 18,108 25,431 20,658
Income from continuing operations                 127,252 130,515 36,686
Income from discontinued operations, net of tax                   0 0
Net income                   130,515 36,686
U.S. Guarantor Subsidiaries
                     
Consolidating statement of income                      
Revenues                 1,141,935 1,136,249 780,495
Cost of revenues (exclusive of items shown separately below)                 786,771 777,607 547,103
Selling, general and administrative expenses                 165,882 141,746 121,780
Accretion of environmental liabilities                 8,442 9,181 9,610
Depreciation and amortization                 58,328 49,005 45,573
Income from operations                 122,512 158,710 56,429
Other income                 3,864 489 125
Loss on early extinguishment of debt                   0 0
Interest (expense) income                 18 226 (861)
Equity in earnings of subsidiaries                 84,789 49,869 29,403
Intercompany dividend income (expense)                 0 0 0
Intercompany interest income (expense)                 37,870 32,910 19,478
Income from continuing operations, before provision for income taxes                 249,053 242,204 104,574
Provision for income taxes                 29,341 37,754 802
Income from continuing operations                 219,712 204,450 103,772
Income from discontinued operations, net of tax                   0 0
Net income                   204,450 103,772
Foreign Non-Guarantor Subsidiaries
                     
Consolidating statement of income                      
Revenues                 870,043 612,059 285,246
Cost of revenues (exclusive of items shown separately below)                 621,062 450,197 197,901
Selling, general and administrative expenses                 88,155 63,966 41,232
Accretion of environmental liabilities                 1,238 1,126 1,007
Depreciation and amortization                 64,335 43,468 19,325
Income from operations                 95,253 53,302 25,781
Other income                 2,538 2,306 134
Loss on early extinguishment of debt                   0 (2,315)
Interest (expense) income                 (652) (125) (798)
Equity in earnings of subsidiaries                 0 0 0
Intercompany dividend income (expense)                 13,832 13,282 12,038
Intercompany interest income (expense)                 (37,870) (32,910) (19,478)
Income from continuing operations, before provision for income taxes                 73,101 35,855 15,362
Provision for income taxes                 9,977 (6,429) 4,765
Income from continuing operations                 63,124 42,284 10,597
Income from discontinued operations, net of tax                   2,794 1,439
Net income                   45,078 12,036
Consolidating Adjustments
                     
Consolidating statement of income                      
Revenues                 (27,842) (17,064) 8,479
Cost of revenues (exclusive of items shown separately below)                 (27,842) (17,064) 8,479
Selling, general and administrative expenses                 0 0 0
Accretion of environmental liabilities                 0 0 0
Depreciation and amortization                 0 0 0
Income from operations                 0 0 0
Other income                 0 0 0
Loss on early extinguishment of debt                   0 0
Interest (expense) income                 0 0 0
Equity in earnings of subsidiaries                 (258,818) (236,246) (103,770)
Intercompany dividend income (expense)                 (24,018) (13,282) (12,038)
Intercompany interest income (expense)                 0 0 0
Income from continuing operations, before provision for income taxes                 (282,836) (249,528) (115,808)
Provision for income taxes                 0 0 0
Income from continuing operations                 (282,836) (249,528) (115,808)
Income from discontinued operations, net of tax                   0 0
Net income                   $ (249,528) $ (115,808)
[1] Items shown separately on the statements of income consist of (i) accretion of environmental liabilities and (ii) depreciation and amortization.