XML 211 R40.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of Reconciliation of Third Party Revenues to Direct Revenues
The following tables reconcile third-party revenues to direct revenues for the three and six months ended June 30, 2023 and 2022 (in thousands):
For the Three Months EndedFor the Three Months Ended
June 30, 2023June 30, 2022
Third-Party RevenuesIntersegment Revenues (Expenses), netDirect RevenuesThird-Party RevenuesIntersegment Revenues (Expenses), netDirect Revenues
Environmental Services$1,161,482 $10,554 $1,172,036 $1,084,506 $6,237 $1,090,743 
Safety-Kleen Sustainability Solutions236,302 (10,554)225,748 271,727 (6,237)265,490 
Corporate Items116 — 116 79 — 79 
Total$1,397,900 $— $1,397,900 $1,356,312 $— $1,356,312 
For the Six Months EndedFor the Six Months Ended
June 30, 2023June 30, 2022
Third-Party RevenuesIntersegment Revenues (Expenses), netDirect RevenuesThird-Party RevenuesIntersegment Revenues (Expenses), netDirect Revenues
Environmental Services$2,222,464 $20,313 $2,242,777 $2,025,304 $12,884 $2,038,188 
Safety-Kleen Sustainability Solutions482,600 (20,313)462,287 499,966 (12,884)487,082 
Corporate Items223 — 223 151 — 151 
Total$2,705,287 $— $2,705,287 $2,525,421 $— $2,525,421 
Schedule of Reconciliation to Consolidated Statements of Income to Adjusted EBITDA
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 For the Three Months EndedFor the Six Months Ended
June 30,June 30,
 2023202220232022
Adjusted EBITDA:  
Environmental Services$305,622 $269,341 $533,967 $452,943 
Safety-Kleen Sustainability Solutions53,415 97,010 94,878 148,887 
Corporate Items(71,531)(57,281)(126,201)(112,501)
Total287,506 309,070 502,644 489,329 
Reconciliation to Consolidated Statements of Operations:  
Accretion of environmental liabilities3,486 3,197 6,893 6,353 
Stock-based compensation4,500 6,835 10,518 12,547 
Depreciation and amortization89,697 87,868 174,455 172,166 
Income from operations189,823 211,170 310,778 298,263 
Other expense (income), net1,283 (1,265)1,167 (1,969)
Loss on early extinguishment of debt— — 2,362 — 
Gain on sale of business— (8,864)— (8,864)
Interest expense, net of interest income30,072 26,256 50,704 51,273 
Income before provision for income taxes$158,468 $195,043 $256,545 $257,823