XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Allocation of Purchase Price The following table summarizes the preliminary determination and recognition of assets acquired and liabilities assumed (in thousands):
At Acquisition Date
As Reported December 31, 2022
Accounts receivable$1,111 
Inventories and supplies5,816 
Prepaid expenses and other current assets144 
Property, plant and equipment19,605 
Permits and other intangibles23,500 
Operating lease right-of-use assets585 
Other non-current assets13 
Current liabilities(3,271)
Current portion of operating lease liabilities(186)
Operating lease liabilities, less current portion(399)
Other long-term liabilities(55)
Total identifiable net assets46,863 
Goodwill32,015 
Total purchase price$78,878 
The following table summarizes the final determination and recognition of assets acquired and liabilities assumed (in thousands):
At Acquisition Date As Reported December 31, 2021Measurement Period Adjustments
Final Allocation at Acquisition Date
As Reported December 31, 2022
Accounts receivable, including unbilled receivables$131,924 $(408)$131,516 
Inventories and supplies3,162 — 3,162 
Prepaid expenses and other current assets16,016 275 16,291 
Property, plant and equipment313,540 857 314,397 
Other intangibles289,000 — 289,000 
Operating lease right-of-use assets34,347 68 34,415 
Other non-current assets1,045 (83)962 
Current liabilities(115,704)(3,150)(118,854)
Current portion of operating lease liabilities(11,659)382 (11,277)
Operating lease liabilities, less current portion(26,128)(216)(26,344)
Deferred tax liabilities(85,908)5,522 (80,386)
Other long-term liabilities(2,685)(1,485)(4,170)
Total identifiable net assets546,950 1,762 548,712 
Goodwill (i)
683,463 (6,762)676,701 
Total purchase price$1,230,413 $(5,000)$1,225,413 
_____________
(i) Goodwill represents the excess of the fair value of the net assets acquired over the purchase price. Goodwill of $676.7 million was assigned to the Environmental Sales and Service reporting unit and is attributable to the future economic benefits arising from the acquired operations, synergies and the acquired workforce of HydroChemPSC. None of the goodwill related to this acquisition will be deductible for tax purposes
Business Acquisition, Pro Forma Information
The following table presents unaudited pro forma combined summary financial information for the years ended December 31, 2021 and December 31, 2020, respectively, and assumes the acquisition of HydroChemPSC occurred on January 1, 2020 (in thousands):

20212020
Pro forma combined revenues$4,380,724 $3,859,430 
Pro forma combined net income229,807 149,219