XML 122 R109.htm IDEA: XBRL DOCUMENT v3.22.4
SEGMENT REPORTING - Segment Information, Revenues, EBITA, and Reconciliation to the Consolidated Statement of Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Total revenues $ 5,166,605 $ 3,805,566 $ 3,144,097
Adjusted EBITDA 1,022,128 676,606 573,804
Reconciliation to Consolidated Statements of Operations:      
Accretion of environmental liabilities 12,943 11,745 11,051
Stock-based compensation 26,844 18,839 18,502
Depreciation and amortization 347,594 298,135 292,915
Income from operations 634,747 347,887 251,336
Other (income) expense, net (2,472) 515 290
Loss on early extinguishment of debt 422 0 0
(Gain) loss on sale of businesses (8,864) 0 3,376
Interest expense, net of interest income 107,663 77,657 73,120
Income from operations before provision for income taxes 537,998 269,715 174,550
Property, plant and equipment, net 1,980,302 1,863,175  
Goodwill 1,246,878 1,227,042 527,023
Permits and other intangibles, net 620,782 644,912  
Permits and other intangibles, net 1,867,660 1,871,954  
Environmental Services      
Segment Reporting Information [Line Items]      
Total revenues 4,171,706 3,032,454 2,635,901
Reconciliation to Consolidated Statements of Operations:      
Goodwill 1,071,846 1,085,534 401,918
Safety-Kleen Sustainability Solutions      
Segment Reporting Information [Line Items]      
Total revenues 994,392 772,813 507,906
Reconciliation to Consolidated Statements of Operations:      
Goodwill 175,032 141,508 125,105
Operating segments | Environmental Services      
Segment Reporting Information [Line Items]      
Total revenues 4,144,973 3,025,907 2,637,641
Adjusted EBITDA 953,053 659,718 665,918
Reconciliation to Consolidated Statements of Operations:      
Property, plant and equipment, net 1,467,641 1,374,913  
Goodwill 1,071,846 1,085,534  
Permits and other intangibles, net 462,050 498,739  
Permits and other intangibles, net 1,533,896 1,584,273  
Operating segments | Safety-Kleen Sustainability Solutions      
Segment Reporting Information [Line Items]      
Total revenues 1,021,125 779,360 506,166
Adjusted EBITDA 306,327 227,354 83,214
Reconciliation to Consolidated Statements of Operations:      
Property, plant and equipment, net 398,660 373,721  
Goodwill 175,032 141,508  
Permits and other intangibles, net 158,732 146,173  
Permits and other intangibles, net 333,764 287,681  
Intersegment revenues (expense), net | Environmental Services      
Segment Reporting Information [Line Items]      
Total revenues 26,733 6,547 (1,740)
Intersegment revenues (expense), net | Safety-Kleen Sustainability Solutions      
Segment Reporting Information [Line Items]      
Total revenues (26,733) (6,547) 1,740
Corporate Items      
Segment Reporting Information [Line Items]      
Total revenues 507 299 290
Adjusted EBITDA (237,252) (210,466) (175,328)
Reconciliation to Consolidated Statements of Operations:      
Property, plant and equipment, net 114,001 114,541  
Operating segments and corporate non segment      
Segment Reporting Information [Line Items]      
Total revenues $ 507 $ 299 $ 290