XML 123 R110.htm IDEA: XBRL DOCUMENT v3.22.0.1
SEGMENT REPORTING - Segment Information, Revenues, EBITA, and Reconciliation to the Consolidated Statement of Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Total revenues $ 3,805,566 $ 3,144,097 $ 3,412,190
Adjusted EBITDA 676,606 573,804 558,133
Reconciliation to Consolidated Statements of Operations:      
Accretion of environmental liabilities 11,745 11,051 10,136
Stock-based compensation 18,839 18,502 17,816
Depreciation and amortization 298,135 292,915 300,725
Income from operations 347,887 251,336 229,456
Other expense (income), net 515 290 (2,897)
Loss on early extinguishment of debt 0 0 6,131
Loss (gain) on sale of businesses 0 3,376 (687)
Interest expense, net of interest income 77,657 73,120 78,670
Income from operations before provision for income taxes 269,715 174,550 148,239
Property, plant and equipment, net 1,863,175 1,525,298  
Goodwill 1,227,042 527,023 525,013
Permits and other intangibles, net 644,912 386,620  
Permits and other intangibles, net 1,871,954 913,643  
Environmental Services      
Segment Reporting Information [Line Items]      
Total revenues 3,032,454 2,635,901 2,795,994
Reconciliation to Consolidated Statements of Operations:      
Goodwill 1,085,534   401,680
Safety-Kleen Sustainability Solutions      
Segment Reporting Information [Line Items]      
Total revenues 772,813 507,906 615,060
Reconciliation to Consolidated Statements of Operations:      
Goodwill 141,508   123,333
Operating segments | Environmental Services      
Segment Reporting Information [Line Items]      
Total revenues 3,025,907 2,637,641 2,802,682
Adjusted EBITDA 659,718 665,918 600,413
Reconciliation to Consolidated Statements of Operations:      
Property, plant and equipment, net 1,374,913 1,068,910  
Goodwill 1,085,534 401,918  
Permits and other intangibles, net 498,739 228,237  
Permits and other intangibles, net 1,584,273 630,155  
Operating segments | Safety-Kleen Sustainability Solutions      
Segment Reporting Information [Line Items]      
Total revenues 779,360 506,166 608,372
Adjusted EBITDA 227,354 83,214 128,249
Reconciliation to Consolidated Statements of Operations:      
Property, plant and equipment, net 373,721 366,160  
Goodwill 141,508 125,105  
Permits and other intangibles, net 146,173 158,383  
Permits and other intangibles, net 287,681 283,488  
Intersegment revenues, net | Environmental Services      
Segment Reporting Information [Line Items]      
Total revenues 6,547 (1,740) (6,688)
Intersegment revenues, net | Safety-Kleen Sustainability Solutions      
Segment Reporting Information [Line Items]      
Total revenues (6,547) 1,740 6,688
Corporate Items      
Segment Reporting Information [Line Items]      
Total revenues 299 290 1,136
Adjusted EBITDA (210,466) (175,328) (170,529)
Reconciliation to Consolidated Statements of Operations:      
Property, plant and equipment, net 114,541 90,228  
Operating segments and corporate non segment      
Segment Reporting Information [Line Items]      
Total revenues $ 299 $ 290 $ 1,136