XML 77 R67.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT REPORTING - Reconciliation to Consolidated Statements of Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 185,084 $ 167,833 $ 502,306 $ 431,980
Reconciliation of Net Income to Adjusted EBITDA [Abstract]        
Accretion of environmental liabilities 2,799 2,822 8,625 8,149
Stock-based compensation 6,001 6,662 12,786 12,739
Depreciation and amortization 71,451 74,470 215,206 221,497
Income from operations 104,833 83,879 265,689 189,595
Other (income) expense, net (199) (2,268) 2,509 597
Loss on sale of businesses 0 118 0 3,376
Interest expense, net of interest income 17,984 17,407 53,953 54,848
Income before provision for income taxes 87,048 68,622 209,227 130,774
Operating segments | Environmental Services        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 166,471 180,002 482,766 502,101
Operating segments | Safety-Kleen Sustainability Solutions        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 70,810 29,613 165,756 62,248
Corporate, non-Segment        
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ (52,197) $ (41,782) $ (146,216) $ (132,369)