XML 49 R39.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Reconciliation of Third Party Revenues to Direct Revenues
The following table reconciles third-party revenues to direct revenues for the three and six months ended June 30, 2021 and June 30, 2020 (in thousands):
For the Three Months Ended June 30, 2021For the Three Months Ended June 30, 2020
Third-party revenuesIntersegment revenues, netDirect revenuesThird-party revenuesIntersegment revenues, netDirect revenues
Environmental Services$723,147 $950 $724,097 $612,720 $(126)$612,594 
Safety-Kleen Sustainability Solutions203,232 (950)202,282 97,224 126 97,350 
Corporate Items79 — 79 56 — 56 
Total$926,458 $— $926,458 $710,000 $— $710,000 
For the Six Months Ended June 30, 2021For the Six Months Ended June 30, 2020
Third-party revenuesIntersegment revenues, netDirect revenuesThird-party revenuesIntersegment revenues, netDirect revenues
Environmental Services$1,376,025 $2,674 $1,378,699 $1,317,756 $30 $1,317,786 
Safety-Kleen Sustainability Solutions358,423 (2,674)355,749 250,661 (30)250,631 
Corporate Items158 — 158 146 — 146 
Total$1,734,606 $— $1,734,606 $1,568,563 $— $1,568,563 
Reconciliation to Consolidated Statements of Income to Adjusted EBITDA
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 For the Three Months EndedFor the Six Months Ended
June 30,June 30,
 2021202020212020
Adjusted EBITDA:  
Environmental Services$176,041 $176,241 $316,295 $322,099 
Safety-Kleen Sustainability Solutions63,314 8,431 94,946 32,635 
Corporate Items(51,584)(46,406)(94,019)(90,587)
Total187,771 138,266 317,222 264,147 
Reconciliation to Consolidated Statements of Operations:  
Accretion of environmental liabilities2,873 2,766 5,826 5,327 
Stock-based compensation3,305 2,786 6,785 6,077 
Depreciation and amortization71,592 72,494 143,755 147,027 
Income from operations110,001 60,220 160,856 105,716 
Other expense, net1,480 500 2,708 2,865 
Loss on sale of businesses— 184 — 3,258 
Interest expense, net of interest income18,051 18,654 35,969 37,441 
Income before provision for income taxes$90,470 $40,882 $122,179 $62,152 
Schedule of Certain Assets by Reportable Segment
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
June 30, 2021December 31, 2020
Property, plant and equipment, net:  
Environmental Services$1,068,270 $1,068,910 
Safety-Kleen Sustainability Solutions371,056 366,160 
Corporate Items91,963 90,228 
Total property, plant and equipment, net$1,531,289 $1,525,298 
Goodwill and Permits and other intangibles, net:  
Environmental Services  
Goodwill$403,136 $401,918 
Permits and other intangibles, net221,437 228,237 
Total Environmental Services624,573 630,155 
Safety-Kleen Sustainability Solutions
Goodwill$141,503 $125,105 
Permits and other intangibles, net152,793 158,383 
Total Safety-Kleen Sustainability Solutions294,296 283,488 
Total$918,869 $913,643 
Long-lived Assets by Geographic Areas
The following table presents the total assets by geographical area (in thousands):
June 30, 2021December 31, 2020
United States$3,566,318 $3,447,811 
Canada and other foreign709,561 683,709 
Total$4,275,879 $4,131,520