XML 76 R66.htm IDEA: XBRL DOCUMENT v3.21.1
SEGMENT REPORTING (Segment Information, Revenues, EBITA, and Reconciliation to the Consolidated Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Total revenues $ 808,148 $ 858,563  
Adjusted EBITDA 129,451 125,881  
Reconciliation of Net Income to Adjusted EBITDA [Abstract]      
Accretion of environmental liabilities 2,953 2,561  
Stock-based compensation 3,480 3,291  
Depreciation and amortization 72,163 74,533  
Income from operations 50,855 45,496  
Other expense, net 1,228 2,365  
Loss on sale of businesses 0 3,074  
Interest expense, net of interest income 17,918 18,787  
Income before provision for income taxes 31,709 21,270  
Property, plant and equipment, net 1,527,944   $ 1,525,298
Goodwill 543,605   527,023
Permits and other intangibles, net 380,053   386,620
Permits and other intangibles, net 923,658   913,643
Environmental Services      
Segment Reporting Information [Line Items]      
Total revenues 654,602 705,192  
Reconciliation of Net Income to Adjusted EBITDA [Abstract]      
Goodwill 402,438   401,918
Safety-Kleen Sustainability Solutions      
Segment Reporting Information [Line Items]      
Total revenues 153,467 153,281  
Reconciliation of Net Income to Adjusted EBITDA [Abstract]      
Goodwill 141,167   125,105
Operating segments | Environmental Services      
Segment Reporting Information [Line Items]      
Total revenues 652,878 705,036  
Adjusted EBITDA 140,254 145,858  
Reconciliation of Net Income to Adjusted EBITDA [Abstract]      
Property, plant and equipment, net 1,056,053   1,068,910
Goodwill 402,438   401,918
Permits and other intangibles, net 224,614   228,237
Permits and other intangibles, net 627,052   630,155
Operating segments | Safety-Kleen Sustainability Solutions      
Segment Reporting Information [Line Items]      
Total revenues 155,191 153,437  
Adjusted EBITDA 31,632 24,204  
Reconciliation of Net Income to Adjusted EBITDA [Abstract]      
Property, plant and equipment, net 367,689   366,160
Goodwill 141,167   125,105
Permits and other intangibles, net 155,439   158,383
Permits and other intangibles, net 296,606   283,488
Intersegment revenues, net | Environmental Services      
Segment Reporting Information [Line Items]      
Total revenues 1,724 156  
Intersegment revenues, net | Safety-Kleen Sustainability Solutions      
Segment Reporting Information [Line Items]      
Total revenues (1,724) (156)  
Corporate, non-Segment      
Segment Reporting Information [Line Items]      
Total revenues 79 90  
Adjusted EBITDA (42,435) (44,181)  
Reconciliation of Net Income to Adjusted EBITDA [Abstract]      
Property, plant and equipment, net 104,202   $ 90,228
Operating and Corporate non-segment      
Segment Reporting Information [Line Items]      
Total revenues $ 79 $ 90