XML 117 R103.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENT REPORTING (Segment Information, Revenues, EBITA, and Reconciliation to the Consolidated Statement of Operations) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]      
Total revenues $ 3,144,097 $ 3,412,190 $ 3,300,303
Adjusted EBITDA 555,302 540,317 491,005
Reconciliation to Consolidated Statements of Operations:      
Accretion of environmental liabilities 11,051 10,136 9,806
Depreciation and amortization 292,915 300,725 298,625
Income from operations 251,336 229,456 182,574
Other expense (income), net 290 (2,897) 4,510
Loss on early extinguishment of debt 0 6,131 2,488
Loss (gain) on sale of businesses 3,376 (687) 0
Interest expense, net of interest income 73,120 78,670 81,094
Income before provision for income taxes 174,550 148,239 94,482
Property, plant and equipment, net 1,525,298 1,588,151  
Goodwill 527,023 525,013 514,189
Permits and other intangibles, net 386,620 419,066  
Permits and other intangibles, net 913,643 944,079  
Environmental Services      
Segment Reporting Information [Line Items]      
Total revenues 2,137,306 2,237,068 2,141,194
Reconciliation to Consolidated Statements of Operations:      
Goodwill 212,386 212,531 207,019
Safety-Kleen      
Segment Reporting Information [Line Items]      
Total revenues 1,010,202 1,178,129 1,161,282
Reconciliation to Consolidated Statements of Operations:      
Goodwill 314,637 312,482 307,170
Operating segments | Environmental Services      
Segment Reporting Information [Line Items]      
Total revenues 2,004,081 2,092,363 2,003,843
Adjusted EBITDA 519,960 446,284 380,856
Reconciliation to Consolidated Statements of Operations:      
Property, plant and equipment, net 879,176 939,352  
Goodwill 212,386 212,531  
Permits and other intangibles, net 78,928 89,722  
Permits and other intangibles, net 291,314 302,253  
Operating segments | Safety-Kleen      
Segment Reporting Information [Line Items]      
Total revenues 1,139,726 1,318,691 1,295,355
Adjusted EBITDA 229,172 282,378 282,029
Reconciliation to Consolidated Statements of Operations:      
Property, plant and equipment, net 555,894 555,310  
Goodwill 314,637 312,482  
Permits and other intangibles, net 307,692 329,344  
Permits and other intangibles, net 622,329 641,826  
Intersegment revenues, net | Environmental Services      
Segment Reporting Information [Line Items]      
Total revenues 129,666 140,577 134,104
Intersegment revenues, net | Safety-Kleen      
Segment Reporting Information [Line Items]      
Total revenues (129,666) (140,577) (134,104)
Corporate Items, net      
Segment Reporting Information [Line Items]      
Total revenues (3,701) (4,143) (3,278)
Corporate Items, net | Environmental Services      
Segment Reporting Information [Line Items]      
Total revenues 3,559 4,128 3,247
Corporate Items, net | Safety-Kleen      
Segment Reporting Information [Line Items]      
Total revenues 142 15 31
Corporate Items      
Segment Reporting Information [Line Items]      
Total revenues 290 1,136 1,105
Adjusted EBITDA (193,830) (188,345) (171,880)
Reconciliation to Consolidated Statements of Operations:      
Property, plant and equipment, net 90,228 93,489  
Operating segments and corporate non segment      
Segment Reporting Information [Line Items]      
Total revenues $ (3,411) $ (3,007) $ (2,173)