XML 24 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Reconciliation of Third Party Revenues to Direct Revenues
The following tables reconcile third-party revenues to direct revenues for the years ended December 31, 2019, 2018 and 2017 (in thousands):
 
For the year ended December 31, 2019
 
Environmental
Services
 
Safety-Kleen
 
Corporate
Items
 
Totals
Third-party revenues
$
2,092,363

 
$
1,318,691

 
$
1,136

 
$
3,412,190

Intersegment revenues, net
140,577

 
(140,577
)
 

 

Corporate Items, net
4,128

 
15

 
(4,143
)
 

Direct revenues
$
2,237,068

 
$
1,178,129

 
$
(3,007
)
 
$
3,412,190

 
For the year ended December 31, 2018
 
Environmental
Services
 
Safety-Kleen

Corporate
Items
 
Totals
Third-party revenues
$
2,003,843

 
$
1,295,355

 
$
1,105

 
$
3,300,303

Intersegment revenues, net
134,104

 
(134,104
)
 

 

Corporate Items, net
3,247

 
31

 
(3,278
)
 

Direct revenues
$
2,141,194

 
$
1,161,282

 
$
(2,173
)
 
$
3,300,303

 
For the year ended December 31, 2017
 
Environmental
Services
 
Safety-Kleen

Corporate
Items
 
Totals
Third-party revenues
$
1,728,700

 
$
1,213,703

 
$
2,575

 
$
2,944,978

Intersegment revenues, net
125,822

 
(125,822
)
 

 

Corporate Items, net
2,952

 
5

 
(2,957
)
 

Direct revenues
$
1,857,474

 
$
1,087,886

 
$
(382
)
 
$
2,944,978


Reconciliation to Consolidated Statements of Income to Adjusted EBITDA
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 
For the years ended December 31,
 
2019
 
2018
 
2017
Adjusted EBITDA:
 
 
 
 
 
Environmental Services
$
446,284

 
$
380,856

 
$
321,310

Safety-Kleen
282,378

 
282,029

 
249,811

Corporate Items
(188,345
)
 
(171,880
)
 
(145,464
)
Total
540,317

 
491,005

 
425,657

Reconciliation to Consolidated Statements of Operations:
 
 
 
 
 
Accretion of environmental liabilities
10,136

 
9,806

 
9,460

Depreciation and amortization
300,725

 
298,625

 
288,422

Income from operations
229,456

 
182,574

 
127,775

Other (income) expense, net
(2,897
)
 
4,510

 
6,119

Loss on early extinguishment of debt
6,131

 
2,488

 
7,891

Gain on sale of businesses
(687
)
 

 
(30,732
)
Interest expense, net of interest income
78,670

 
81,094

 
85,808

Income from operations before provision (benefit) for income taxes
$
148,239

 
$
94,482

 
$
58,689


Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
The following table presents assets by reported segment and in the aggregate (in thousands):
 
December 31, 2019
 
December 31, 2018
Property, plant and equipment, net
 
 
 
Environmental Services
$
939,352

 
$
951,867

Safety-Kleen
555,310

 
553,220

Corporate Items
93,489

 
56,891

Total property, plant and equipment, net
$
1,588,151

 
$
1,561,978

 
 
 
 
Goodwill and Permits and other intangibles, net
 
 
 
Environmental Services
 
 
 
Goodwill
$
212,531

 
$
207,019

Permits and other intangibles, net
89,722

 
93,313

Total Environmental Services
302,253

 
300,332

 
 
 
 
Safety-Kleen
 
 
 
Goodwill
$
312,482

 
$
307,170

Permits and other intangibles, net
329,344

 
348,562

Total Safety-Kleen
641,826

 
655,732

 
 
 
 
Total
$
944,079

 
$
956,064


Geographic Information
As of December 31, 2019 and 2018, the Company had property, plant and equipment, net of depreciation and amortization and permits and other
PP&E and Intangible Assets by Segment
The following table presents assets by reported segment and in the aggregate (in thousands):
 
December 31, 2019
 
December 31, 2018
Property, plant and equipment, net
 
 
 
Environmental Services
$
939,352

 
$
951,867

Safety-Kleen
555,310

 
553,220

Corporate Items
93,489

 
56,891

Total property, plant and equipment, net
$
1,588,151

 
$
1,561,978

 
 
 
 
Goodwill and Permits and other intangibles, net
 
 
 
Environmental Services
 
 
 
Goodwill
$
212,531

 
$
207,019

Permits and other intangibles, net
89,722

 
93,313

Total Environmental Services
302,253

 
300,332

 
 
 
 
Safety-Kleen
 
 
 
Goodwill
$
312,482

 
$
307,170

Permits and other intangibles, net
329,344

 
348,562

Total Safety-Kleen
641,826

 
655,732

 
 
 
 
Total
$
944,079

 
$
956,064


Total Assets by Segment
Total Assets by Geographical Area
The following table presents the total assets by geographical area (in thousands):
 
December 31, 2019
 
December 31, 2018
United States
$
3,413,254

 
$
3,090,311

Canada and other foreign
695,650

 
648,010

Total
$
4,108,904

 
$
3,738,321