XML 68 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING
Segment reporting is prepared on the same basis that the Company's chief executive officer, who is the Company's chief operating decision maker, manages the business, makes operating decisions and assesses performance. The Company is managed and reports as two operating segments; (i) the Environmental Services segment which consists of the Company’s historical Technical Services, Industrial Services, Field Services and Oil, Gas and Lodging businesses, and (ii) the Safety-Kleen segment.
Third-party revenue is revenue billed to outside customers by a particular segment. Direct revenues is revenue allocated to the segment providing the product or service. Intersegment revenues represent the sharing of third-party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third-party. The intersegment revenues are shown net. The operations not managed through the Company’s operating segments described above are recorded as “Corporate Items.” 
The following tables reconcile third-party revenues to direct revenues for the years ended December 31, 2019, 2018 and 2017 (in thousands):
 
For the year ended December 31, 2019
 
Environmental
Services
 
Safety-Kleen
 
Corporate
Items
 
Totals
Third-party revenues
$
2,092,363

 
$
1,318,691

 
$
1,136

 
$
3,412,190

Intersegment revenues, net
140,577

 
(140,577
)
 

 

Corporate Items, net
4,128

 
15

 
(4,143
)
 

Direct revenues
$
2,237,068

 
$
1,178,129

 
$
(3,007
)
 
$
3,412,190

 
For the year ended December 31, 2018
 
Environmental
Services
 
Safety-Kleen

Corporate
Items
 
Totals
Third-party revenues
$
2,003,843

 
$
1,295,355

 
$
1,105

 
$
3,300,303

Intersegment revenues, net
134,104

 
(134,104
)
 

 

Corporate Items, net
3,247

 
31

 
(3,278
)
 

Direct revenues
$
2,141,194

 
$
1,161,282

 
$
(2,173
)
 
$
3,300,303

 
For the year ended December 31, 2017
 
Environmental
Services
 
Safety-Kleen

Corporate
Items
 
Totals
Third-party revenues
$
1,728,700

 
$
1,213,703

 
$
2,575

 
$
2,944,978

Intersegment revenues, net
125,822

 
(125,822
)
 

 

Corporate Items, net
2,952

 
5

 
(2,957
)
 

Direct revenues
$
1,857,474

 
$
1,087,886

 
$
(382
)
 
$
2,944,978


The primary financial measure by which the Company evaluates the performance of its segments is Adjusted EBITDA, which consists of net income plus accretion of environmental liabilities, depreciation and amortization, net interest expense, loss on early extinguishment of debt and provision (benefit) for income taxes and excludes other gains, losses and non-cash charges not deemed representative of fundamental segment results and other (income) expense, net. Transactions between the segments are accounted for at the Company’s best estimate based on similar transactions with outside customers.
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 
For the years ended December 31,
 
2019
 
2018
 
2017
Adjusted EBITDA:
 
 
 
 
 
Environmental Services
$
446,284

 
$
380,856

 
$
321,310

Safety-Kleen
282,378

 
282,029

 
249,811

Corporate Items
(188,345
)
 
(171,880
)
 
(145,464
)
Total
540,317

 
491,005

 
425,657

Reconciliation to Consolidated Statements of Operations:
 
 
 
 
 
Accretion of environmental liabilities
10,136

 
9,806

 
9,460

Depreciation and amortization
300,725

 
298,625

 
288,422

Income from operations
229,456

 
182,574

 
127,775

Other (income) expense, net
(2,897
)
 
4,510

 
6,119

Loss on early extinguishment of debt
6,131

 
2,488

 
7,891

Gain on sale of businesses
(687
)
 

 
(30,732
)
Interest expense, net of interest income
78,670

 
81,094

 
85,808

Income from operations before provision (benefit) for income taxes
$
148,239

 
$
94,482

 
$
58,689


The following table presents assets by reported segment and in the aggregate (in thousands):
 
December 31, 2019
 
December 31, 2018
Property, plant and equipment, net
 
 
 
Environmental Services
$
939,352

 
$
951,867

Safety-Kleen
555,310

 
553,220

Corporate Items
93,489

 
56,891

Total property, plant and equipment, net
$
1,588,151

 
$
1,561,978

 
 
 
 
Goodwill and Permits and other intangibles, net
 
 
 
Environmental Services
 
 
 
Goodwill
$
212,531

 
$
207,019

Permits and other intangibles, net
89,722

 
93,313

Total Environmental Services
302,253

 
300,332

 
 
 
 
Safety-Kleen
 
 
 
Goodwill
$
312,482

 
$
307,170

Permits and other intangibles, net
329,344

 
348,562

Total Safety-Kleen
641,826

 
655,732

 
 
 
 
Total
$
944,079

 
$
956,064


Geographic Information
As of December 31, 2019 and 2018, the Company had property, plant and equipment, net of depreciation and amortization and permits and other intangible assets, net of amortization in the following geographic locations (in thousands):
 
December 31, 2019
 
December 31, 2018
 
Total
 
% of Total
 
Total
 
% of Total
Property, plant and equipment, net
 
 
 
 
 
 
 
United States
$
1,273,205

 
80.2
%
 
$
1,233,949

 
79.0
%
Canada and other foreign
314,946

 
19.8

 
328,029

 
21.0

Total property, plant and equipment, net
$
1,588,151

 
100.0
%
 
$
1,561,978

 
100.0
%
 
 
 
 
 
 
 
 
Permits and other intangibles, net
 
 
 
 
 
 
 
United States
$
372,609

 
88.9
%
 
$
393,045

 
88.9
%
Canada and other foreign
46,457

 
11.1

 
48,830

 
11.1

Total permits and other intangibles, net
$
419,066

 
100.0
%
 
$
441,875

 
100.0
%
The following table presents the total assets by geographical area (in thousands):
 
December 31, 2019
 
December 31, 2018
United States
$
3,413,254

 
$
3,090,311

Canada and other foreign
695,650

 
648,010

Total
$
4,108,904

 
$
3,738,321