XML 38 R28.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING 
Segment reporting is prepared on the same basis that the Company's chief executive officer, who is the Company's chief operating decision maker, manages the business, makes operating decisions and assesses performance. The Company's operations are managed in two operating segments: Environmental Services and Safety-Kleen.
Third-party revenue is revenue billed to outside customers by a particular segment. Direct revenue is revenue allocated to the segment providing the product or service. Intersegment revenues represent the sharing of third-party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third-
party. The intersegment revenues are shown net. The operations not managed through the Company’s operating segments described above are recorded as “Corporate Items.”
The following table reconciles third-party revenues to direct revenues for the three and six months ended June 30, 2019 and June 30, 2018 (in thousands):
 
For the Three Months Ended June 30, 2019
 
For the Three Months Ended June 30, 2018
 
Third-party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third-party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Environmental Services
$
526,294

 
$
36,206

 
$
576

 
$
563,076

 
$
519,916

 
$
34,291

 
$
607

 
$
554,814

Safety-Kleen
342,182

 
(36,206
)
 
8

 
305,984

 
328,715

 
(34,291
)
 
11

 
294,435

Corporate Items
202

 

 
(584
)
 
(382
)
 
509

 

 
(618
)
 
(109
)
Total
$
868,678

 
$

 
$

 
$
868,678

 
$
849,140

 
$

 
$

 
$
849,140


 
For the Six Months Ended June 30, 2019
 
For the Six Months Ended June 30, 2018
 
Third-party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third-party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Environmental Services
$
999,992

 
$
70,281

 
$
1,825

 
$
1,072,098

 
$
959,604

 
$
66,256

 
$
1,401

 
$
1,027,261

Safety-Kleen
648,729

 
(70,281
)
 
13

 
578,461

 
638,633

 
(66,256
)
 
22

 
572,399

Corporate Items
796

 

 
(1,838
)
 
(1,042
)
 
681

 

 
(1,423
)
 
(742
)
Total
$
1,649,517

 
$

 
$

 
$
1,649,517

 
$
1,598,918

 
$

 
$

 
$
1,598,918


The primary financial measure by which the Company evaluates the performance of its segments is "Adjusted EBITDA," which consists of net income plus accretion of environmental liabilities, depreciation and amortization, interest expense, net of interest income, provision for income taxes and other gains or non-cash charges not deemed representative of fundamental segment results and excludes other expense (income), net. Transactions between the segments are accounted for at the Company’s best estimate based on similar transactions with outside customers.
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Adjusted EBITDA:
 

 
 

 
 
 
 
Environmental Services
$
117,868

 
$
109,199

 
$
207,378

 
$
170,616

Safety-Kleen
79,459

 
73,069

 
134,252

 
134,953

Corporate Items
(47,502
)
 
(42,707
)
 
(90,142
)
 
(77,743
)
Total
149,825

 
139,561

 
251,488


227,826

Reconciliation to Consolidated Statements of Operations:
 

 
 

 
 
 
 
Accretion of environmental liabilities
2,560

 
2,448

 
5,134

 
4,878

Depreciation and amortization
74,217

 
72,760

 
149,572

 
147,604

Income from operations
73,048

 
64,353

 
96,782


75,344

Other expense (income), net
564

 
(846
)
 
(2,419
)
 
(547
)
Interest expense, net of interest income
20,215

 
20,769

 
39,979

 
41,039

Income before provision for income taxes
$
52,269

 
$
44,430

 
$
59,222


$
34,852


The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
June 30, 2019
 
December 31, 2018
Property, plant and equipment, net
 
 
 
Environmental Services
$
956,381

 
$
951,867

Safety-Kleen
559,510

 
553,220

Corporate Items
81,026

 
56,891

Total property, plant and equipment, net
$
1,596,917

 
$
1,561,978

 
 
 
 
Goodwill and Permits and other intangibles, net
 
 
 
Environmental Services
 
 
 
Goodwill
$
212,808

 
$
207,019

Permits and other intangibles, net
93,303

 
93,313

Total Environmental Services
306,111

 
300,332

 
 
 
 
Safety-Kleen
 
 
 
Goodwill
$
312,236

 
$
307,170

Permits and other intangibles, net
340,550

 
348,562

Total Safety-Kleen
652,786


655,732

 
 
 
 
Total
$
958,897

 
$
956,064


The following table presents the total assets by reportable segment (in thousands):
 
June 30, 2019
 
December 31, 2018
Environmental Services
$
1,756,818

 
$
1,640,706

Safety-Kleen
1,513,920

 
1,431,381

Corporate Items
684,583

 
666,234

Total
$
3,955,321

 
$
3,738,321


The following table presents the total assets by geographical area (in thousands):
 
June 30, 2019
 
December 31, 2018
United States
$
3,270,464

 
$
3,090,311

Canada
684,857

 
648,010

Total
$
3,955,321

 
$
3,738,321